(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 41.78%9.39M | 41.78%9.39M | -79.78%6.62M | -79.78%6.62M | -6.26%32.75M | -6.26%32.75M | 501.55%34.93M | 501.55%34.93M | 13.50%5.81M | 13.50%5.81M |
-Cash and cash equivalents | 41.78%9.39M | 41.78%9.39M | -79.78%6.62M | -79.78%6.62M | -6.26%32.75M | -6.26%32.75M | 501.55%34.93M | 501.55%34.93M | 13.50%5.81M | 13.50%5.81M |
Receivables | 38.98%26.37M | 38.98%26.37M | 57.93%18.97M | 57.93%18.97M | 36.31%12.01M | 36.31%12.01M | 85.95%8.81M | 85.95%8.81M | 46.78%4.74M | 46.78%4.74M |
-Accounts receivable | 52.68%22M | 52.68%22M | 37.67%14.41M | 37.67%14.41M | 136.80%10.47M | 136.80%10.47M | 89.16%4.42M | 89.16%4.42M | 136.33%2.34M | 136.33%2.34M |
-Other receivables | -2.61%4.79M | -2.61%4.79M | 170.72%4.91M | 170.72%4.91M | -59.56%1.82M | -59.56%1.82M | 79.67%4.49M | 79.67%4.49M | 8.43%2.5M | 8.43%2.5M |
-Recievables adjustments allowances | -19.08%-417.39K | -19.08%-417.39K | -30.61%-350.52K | -30.61%-350.52K | -179.92%-268.38K | -179.92%-268.38K | -0.22%-95.88K | -0.22%-95.88K | -49.38%-95.66K | -49.38%-95.66K |
Inventory | -7.00%1.05M | -7.00%1.05M | 1.44%1.13M | 1.44%1.13M | 199.80%1.12M | 199.80%1.12M | 49.17%372.93K | 49.17%372.93K | 59.08%249.99K | 59.08%249.99K |
Prepaid assets | -46.56%2.36M | -46.56%2.36M | 113.63%4.41M | 113.63%4.41M | 6.09%2.06M | 6.09%2.06M | 931.22%1.94M | 931.22%1.94M | -76.59%188.61K | -76.59%188.61K |
Other current assets | 4.90%2.65M | 4.90%2.65M | -25.26%2.53M | -25.26%2.53M | --3.38M | --3.38M | ---- | ---- | ---- | ---- |
Total current assets | 24.22%41.82M | 24.22%41.82M | -34.41%33.66M | -34.41%33.66M | 11.42%51.32M | 11.42%51.32M | 319.34%46.06M | 319.34%46.06M | 18.02%10.98M | 18.02%10.98M |
Non current assets | ||||||||||
Net PPE | 21.26%11.43M | 21.26%11.43M | 47.00%9.42M | 47.00%9.42M | 20.59%6.41M | 20.59%6.41M | 178.89%5.32M | 178.89%5.32M | 179.21%1.91M | 179.21%1.91M |
-Gross PPE | 37.28%24.5M | 37.28%24.5M | 54.69%17.84M | 54.69%17.84M | 49.32%11.54M | 49.32%11.54M | 168.37%7.73M | 168.37%7.73M | 168.31%2.88M | 168.31%2.88M |
-Accumulated depreciation | -55.22%-13.07M | -55.22%-13.07M | -64.32%-8.42M | -64.32%-8.42M | -112.70%-5.12M | -112.70%-5.12M | -147.75%-2.41M | -147.75%-2.41M | -149.24%-972.41K | -149.24%-972.41K |
Investments and advances | 579.04%1.46M | 579.04%1.46M | 13.32%215.01K | 13.32%215.01K | --189.74K | --189.74K | ---- | ---- | ---- | ---- |
-Long term equity investment | --1.23M | --1.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | 6.73%229.47K | 6.73%229.47K | 13.32%215.01K | 13.32%215.01K | --189.74K | --189.74K | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 198.81%158.83K | 198.81%158.83K | -33.65%53.16K | -33.65%53.16K |
Goodwill and other intangible assets | -1.37%239.98M | -1.37%239.98M | 33.54%243.32M | 33.54%243.32M | 2,950.38%182.21M | 2,950.38%182.21M | 377.42%5.97M | 377.42%5.97M | -74.08%1.25M | -74.08%1.25M |
-Goodwill | -0.15%169.69M | -0.15%169.69M | 30.03%169.94M | 30.03%169.94M | --130.7M | --130.7M | ---- | ---- | ---- | ---- |
-Other intangible assets | -4.21%70.29M | -4.21%70.29M | 42.45%73.37M | 42.45%73.37M | 762.34%51.51M | 762.34%51.51M | 377.42%5.97M | 377.42%5.97M | -74.08%1.25M | -74.08%1.25M |
Non current deferred assets | --1.69M | --1.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 15.34%1.03M | 15.34%1.03M | -21.66%895.5K | -21.66%895.5K | 114,310,700.00%1.14M | 114,310,700.00%1.14M | ---1 | ---1 | ---- | ---- |
Total non current assets | 0.69%255.59M | 0.69%255.59M | 33.64%253.85M | 33.64%253.85M | 1,559.17%189.95M | 1,559.17%189.95M | 256.59%11.45M | 256.59%11.45M | -42.56%3.21M | -42.56%3.21M |
Total assets | 3.44%297.41M | 3.44%297.41M | 19.16%287.51M | 19.16%287.51M | 319.52%241.27M | 319.52%241.27M | 305.14%57.51M | 305.14%57.51M | -4.71%14.2M | -4.71%14.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -49.49%7.69M | -49.49%7.69M | 669.44%15.22M | 669.44%15.22M | 126.12%1.98M | 126.12%1.98M | -41.62%874.59K | -41.62%874.59K | 1.95%1.5M | 1.95%1.5M |
-Current debt | -54.66%6.24M | -54.66%6.24M | 1,978.42%13.76M | 1,978.42%13.76M | 132.84%662.2K | 132.84%662.2K | -77.65%284.41K | -77.65%284.41K | -13.41%1.27M | -13.41%1.27M |
-Current capital lease obligation | -0.53%1.45M | -0.53%1.45M | 10.47%1.45M | 10.47%1.45M | 122.88%1.32M | 122.88%1.32M | 161.56%590.19K | 161.56%590.19K | --225.64K | --225.64K |
Payables | 11.98%25.98M | 11.98%25.98M | 111.71%23.2M | 111.71%23.2M | 0.98%10.96M | 0.98%10.96M | 247.64%10.85M | 247.64%10.85M | -24.31%3.12M | -24.31%3.12M |
-accounts payable | -8.91%7.94M | -8.91%7.94M | 90.37%8.71M | 90.37%8.71M | 125.48%4.58M | 125.48%4.58M | 63.18%2.03M | 63.18%2.03M | 8.81%1.24M | 8.81%1.24M |
-Other payable | 24.53%18.04M | 24.53%18.04M | 127.02%14.49M | 127.02%14.49M | -27.66%6.38M | -27.66%6.38M | 369.85%8.82M | 369.85%8.82M | -37.01%1.88M | -37.01%1.88M |
Current provisions | ---- | ---- | ---- | ---- | --643.85K | --643.85K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 34.47%4.92M | 34.47%4.92M | 59.24%3.66M | 59.24%3.66M | 91.35%2.3M | 91.35%2.3M | 83.43%1.2M | 83.43%1.2M | 33.21%655.03K | 33.21%655.03K |
Current deferred liabilities | 712.59%55.89M | 712.59%55.89M | 297.34%6.88M | 297.34%6.88M | -68.91%1.73M | -68.91%1.73M | 140.57%5.57M | 140.57%5.57M | --2.31M | --2.31M |
Other current liabilities | ---- | ---- | 45.57%42.67M | 45.57%42.67M | --29.31M | --29.31M | ---- | ---- | ---- | ---- |
Current liabilities | 3.11%94.48M | 3.11%94.48M | 95.27%91.63M | 95.27%91.63M | 153.71%46.92M | 153.71%46.92M | 143.71%18.49M | 143.71%18.49M | 13.02%7.59M | 13.02%7.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 593.65%36.03M | 593.65%36.03M | 104.47%5.19M | 104.47%5.19M | 4.24%2.54M | 4.24%2.54M | 1,455.86%2.44M | 1,455.86%2.44M | --156.63K | --156.63K |
-Long term debt | 1,485.58%32.83M | 1,485.58%32.83M | 918.13%2.07M | 918.13%2.07M | 28.79%203.34K | 28.79%203.34K | --157.89K | --157.89K | ---- | ---- |
-Long term capital lease obligation | 2.54%3.2M | 2.54%3.2M | 33.67%3.12M | 33.67%3.12M | 2.54%2.34M | 2.54%2.34M | 1,355.05%2.28M | 1,355.05%2.28M | --156.63K | --156.63K |
Employee benefits | 4.74%470.87K | 4.74%470.87K | 20.14%449.55K | 20.14%449.55K | 57.38%374.18K | 57.38%374.18K | 129.58%237.76K | 129.58%237.76K | --103.56K | --103.56K |
Non current deferred liabilities | 56.09%28.48M | 56.09%28.48M | 31.83%18.24M | 31.83%18.24M | 371.18%13.84M | 371.18%13.84M | 53.15%2.94M | 53.15%2.94M | --1.92M | --1.92M |
Other non current liabilities | ---- | ---- | 6.93%13.14M | 6.93%13.14M | 17,892.04%12.29M | 17,892.04%12.29M | 208.84%68.31K | 208.84%68.31K | -53.53%22.12K | -53.53%22.12K |
Total non current liabilities | 75.48%64.98M | 75.48%64.98M | 27.49%37.03M | 27.49%37.03M | 411.32%29.04M | 411.32%29.04M | 158.17%5.68M | 158.17%5.68M | 785.89%2.2M | 785.89%2.2M |
Total liabilities | 23.94%159.45M | 23.94%159.45M | 69.36%128.65M | 69.36%128.65M | 214.24%75.97M | 214.24%75.97M | 146.96%24.17M | 146.96%24.17M | 40.59%9.79M | 40.59%9.79M |
Shareholders'equity | ||||||||||
Share capital | 2.51%340.26M | 2.51%340.26M | 12.70%331.92M | 12.70%331.92M | 177.71%294.52M | 177.71%294.52M | 87.13%106.05M | 87.13%106.05M | 24.37%56.67M | 24.37%56.67M |
-common stock | 2.51%340.26M | 2.51%340.26M | 12.70%331.92M | 12.70%331.92M | 177.71%294.52M | 177.71%294.52M | 87.13%106.05M | 87.13%106.05M | 24.37%56.67M | 24.37%56.67M |
Retained earnings | -11.72%-262.95M | -11.72%-262.95M | -58.34%-235.37M | -58.34%-235.37M | -75.64%-148.65M | -75.64%-148.65M | -34.98%-84.63M | -34.98%-84.63M | -39.08%-62.7M | -39.08%-62.7M |
Gains losses not affecting retained earnings | -2.66%60.64M | -2.66%60.64M | 220.62%62.3M | 220.62%62.3M | 63.06%19.43M | 63.06%19.43M | 14.20%11.92M | 14.20%11.92M | 40.04%10.44M | 40.04%10.44M |
Total stockholders'equity | -13.16%137.95M | -13.16%137.95M | -3.90%158.86M | -3.90%158.86M | 395.86%165.31M | 395.86%165.31M | 656.53%33.34M | 656.53%33.34M | -44.46%4.41M | -44.46%4.41M |
Total equity | -13.16%137.95M | -13.16%137.95M | -3.90%158.86M | -3.90%158.86M | 395.86%165.31M | 395.86%165.31M | 656.53%33.34M | 656.53%33.34M | -44.46%4.41M | -44.46%4.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data