(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -79.52%39K | 80.71%-180.45K | 46.98%-332.87K | -94.06%-39.26K | 102.06%1.26K | 184.08%190.43K | 15.37%-935.54K | -750.98%-627.86K | 96.39%-20.23K | 61.10%-60.97K |
Net income from continuing operations | 62.15%-38.9K | 13.86%-709.87K | 21.86%-206.86K | 20.51%-109.72K | 14.26%-290.52K | -24.54%-102.78K | 66.63%-824.12K | 60.79%-264.73K | 84.15%-138.03K | 28.79%-338.84K |
Operating gains losses | ---- | 7.33%-20K | 126.27%16.19K | --0 | --0 | ---36.19K | ---21.58K | ---61.64K | ---- | ---- |
Depreciation and amortization | 9.26%119.6K | -13.88%444.87K | -32.06%84.37K | -7.52%119.48K | 2.28%131.56K | -18.66%109.47K | 0.84%516.57K | -30.08%124.17K | 6.63%129.19K | 7.38%128.63K |
Other non cashItems | 557.37%30.62K | 461.79%93.91K | 241.96%166.08K | -278.70%-52.88K | -140.02%-12.6K | -122.33%-6.69K | -106.47%-25.96K | -146.02%-117K | -71.75%29.59K | 38.69%31.47K |
Change In working capital | -131.91%-72.31K | 101.83%10.64K | -27.21%-392.66K | 104.77%3.86K | 46.74%172.82K | 173.46%226.62K | -268.43%-580.45K | -201.60%-308.67K | -423.39%-81.05K | -33.32%117.77K |
-Change in receivables | 535.00%20.66K | -75.62%-17.65K | -236.71%-22.14K | -5.74%-32.57K | 443.84%33.81K | -77.39%3.25K | -137.23%-10.05K | 175.57%16.2K | -173.20%-30.8K | 7.01%-9.83K |
-Change in inventory | 1,355.23%18.7K | 234.65%111.56K | 194.23%34.83K | 262.11%76.88K | -83.99%1.33K | 78.04%-1.49K | 44.34%-82.85K | -9.63%-36.97K | -74.71%-47.43K | 111.73%8.32K |
-Change in prepaid assets | --0 | -91.94%797 | 62.85%10.82K | -1,364.40%-2.42K | -257.96%-7.34K | 83.61%-261 | 556.09%9.89K | 201.93%6.64K | -99.51%191 | -71.24%4.65K |
-Change in payables and accrued expense | -142.06%-96.03K | 142.30%124.21K | -155.45%-189.18K | -40.78%-42.49K | 8.80%127.58K | 174.45%228.3K | -163.68%-293.64K | -120.12%-74.06K | -62,983.33%-30.18K | -46.13%117.26K |
-Change in other working capital | -391.05%-15.65K | -2.20%-208.28K | -2.95%-226.99K | -83.59%4.46K | 764.05%17.44K | 59.46%-3.19K | -2,806.44%-203.8K | -8,232.69%-220.48K | 193.55%27.17K | -110.79%-2.63K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -79.52%39.01K | 80.71%-180.45K | 46.98%-332.87K | -94.08%-39.26K | 102.06%1.26K | 184.08%190.43K | 15.37%-935.54K | -900.63%-627.86K | 96.27%-20.23K | 61.10%-60.97K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 83.28%-2.77K | -133.27%-80.32K | -132.13%-108.46K | -2,937.68%-179.92K | 746.80%224.63K | 70.16%-16.57K | 363.30%241.4K | 2,610.56%337.57K | 86.75%-5.92K | 1.01%-34.73K |
Net PPE purchase and sale | -110.78%-2.77K | -117.89%-27.22K | -183.48%-144.65K | 77.44%-1.34K | 1,056.63%93.07K | 565.15%25.7K | 265.91%152.1K | 1,291.36%173.28K | 86.75%-5.92K | 72.27%-9.73K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | -159.47%-53.1K | --36.19K | --58.95K | ---105.98K | 15.47%-42.26K | --89.29K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.28%-2.77K | -133.27%-80.32K | -132.13%-108.46K | 1,072.65%57.61K | 62.84%-12.9K | 70.16%-16.57K | 363.30%241.4K | 2,610.56%337.57K | 86.75%-5.92K | 1.01%-34.73K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8.64%-125.4K | 0.10%436.33K | 146.63%584.91K | -112.07%-5.66K | -73.16%-5.66K | -188.50%-137.26K | -21.41%435.88K | 473.78%237.16K | -85.92%46.9K | -101.29%-3.27K |
Net issuance payments of debt | 8.64%-125.4K | 109.11%31.33K | 2,697.17%479.91K | -18.61%-175.66K | -73.33%-135.66K | -1.89%-137.26K | 31.11%-343.92K | 108.03%17.16K | -105.71%-148.1K | 44.67%-78.27K |
Net common stock issuance | ---- | -48.06%405K | -22.11%105K | 46.34%300K | ---- | ---- | -26.00%779.8K | -10.25%134.8K | -49.38%205K | -61.97%150.2K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10K | ---76.01K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.64%-125.4K | 0.10%436.33K | 146.63%584.91K | -112.07%-5.66K | -38.77%-5.66K | -188.04%-137.26K | -21.41%435.88K | 473.78%237.16K | -85.92%46.9K | -101.61%-4.08K |
Net cash flow | ||||||||||
Beginning cash position | 844.05%196.36K | -92.55%20.8K | -28.61%52.78K | 86.23%99.04K | -62.27%57.4K | -92.55%20.8K | -69.72%279.06K | -70.62%73.93K | -89.48%53.18K | -65.70%152.14K |
Current changes in cash | -343.65%-89.17K | 167.98%175.56K | 370.27%143.58K | -322.96%-46.26K | 142.08%41.64K | 128.84%36.6K | 59.80%-258.26K | -293.72%-53.13K | 108.18%20.75K | -260.39%-98.96K |
End cash Position | 86.76%107.19K | 844.05%196.36K | 844.05%196.36K | -28.61%52.78K | 86.23%99.04K | -62.27%57.4K | -92.55%20.8K | -92.55%20.8K | -70.62%73.93K | -89.48%53.18K |
Free cash from | -80.97%36.24K | 77.80%-207.67K | 40.65%-360.09K | -50.12%-39.26K | 101.78%1.26K | 182.08%190.43K | 21.85%-935.54K | -767.61%-606.68K | 95.54%-26.15K | 63.15%-70.7K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data