(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 100.44%7.24M | 89.38%3.16M | -73.06%275K | 2,065.27%2.3M | 83.97%1.5M | 466.32%3.61M | 55.18%1.67M | 430.65%1.02M | 127.94%106.39K | 569.87%817.73K |
Net income from continuing operations | 315.27%18.04M | -287.65%-60.01M | 386.16%30.15M | 195.76%16.82M | 6,670.76%31.08M | 224.71%4.34M | 1,306.79%31.98M | 44.20%-10.54M | -521.62%-17.56M | -96.69%459.02K |
Operating gains losses | -1,129.22%-5.75M | 116.30%20.46K | 1,061.17%3.72M | -475.62%-743.29K | -5,136.11%-8.75M | 81.19%-468.07K | 92.22%-125.53K | -82.26%-387.21K | -101.01%-129.13K | 101.29%173.79K |
Depreciation and amortization | 0.00%186.64K | 0.00%46.66K | 0.00%46.66K | 0.00%46.66K | 0.00%46.66K | 140.00%186.64K | -0.00%46.66K | 50.00%46.66K | --46.66K | --46.66K |
Unrealized gains and losses of investment securities | 306.17%614.12K | 304.90%62.96M | -353.36%-31.68M | -172.79%-13.08M | -42,255.43%-17.59M | 7.61%-297.88K | -1,148.39%-30.73M | -34.89%12.5M | 181.17%17.97M | 87.12%-41.53K |
Remuneration paid in stock | --0 | --0 | --0 | --0 | --0 | -65.77%2.58M | --0 | --0 | -73.90%1.28M | --1.3M |
Deferred tax | -77.86%27.81K | -76.52%27.81K | --0 | --0 | --0 | 1,447.26%125.62K | --118.46K | --1.6K | --1.6K | --3.96K |
Other non cashItems | -75.45%-14.52M | -59.26%-3.26M | -49.25%-2.99M | -57.77%-3.11M | -128.94%-5.16M | -85.57%-8.27M | -45.45%-2.05M | -15.69%-2M | -200.35%-1.97M | -239.82%-2.25M |
Change In working capital | 237.37%596.56K | -32.70%316.16K | 328.01%252.69K | 49.85%-484.04K | 197.73%511.76K | -165.18%-434.27K | -49.30%469.8K | 69.63%-110.82K | -778.84%-965.14K | 556.12%171.88K |
-Change in receivables | 224.49%505.87K | 109.21%39.88K | 35.26%-39.88K | -18.32%45.34K | 1,315.21%460.52K | -308.41%-406.37K | -419.85%-432.83K | -279.23%-61.59K | 8.12%55.51K | 163.38%32.54K |
-Change in prepaid assets | -138.58%-10.57K | 167.34%33.04K | -41.45%20.84K | 6.42%-71.3K | -71.23%6.85K | 92.81%-4.43K | -90.48%12.36K | 132.61%35.6K | 63.82%-76.19K | 527.17%23.8K |
-Change in payables and accrued expense | 531.32%101.26K | -72.68%243.24K | 420.32%271.72K | 51.50%-458.09K | -61.58%44.39K | -102.84%-23.48K | 1.15%890.27K | 76.69%-84.83K | -413.33%-944.46K | 1,071.59%115.54K |
Interest paid (cash flow from operating activities) | -6,761.24%-1.33M | -16,662.37%-684.58K | -46,137.12%-425.38K | -1,943.59%-215.56K | 39.29%-3.44K | 95.65%-19.37K | 61.90%-4.08K | 100.62%924 | 95.19%-10.55K | 91.46%-5.66K |
Interest received (cash flow from operating activities) | 61.46%9.49M | 91.35%3.74M | -13.38%1.31M | 105.21%2.95M | 53.26%1.49M | 65.25%5.88M | 26.93%1.96M | 210.82%1.52M | 37.97%1.44M | 99.09%970.59K |
Tax refund paid | -1,232.73%-116.85K | --0 | ---- | ---- | -2,852.35%-116.85K | -7.99%-8.77K | ---1.6K | ---- | ---- | ---3.96K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 100.44%7.24M | 89.38%3.16M | -73.06%275K | 2,065.27%2.3M | 83.97%1.5M | 466.32%3.61M | 55.18%1.67M | 430.65%1.02M | 127.94%106.39K | 569.87%817.73K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -127.70%-47.86M | -4,241.88%-17.26M | 221.33%1.24M | -757.85%-27.43M | 76.32%-4.41M | 53.92%-21.02M | 146.55%416.66K | 101.39%387K | -216.60%-3.2M | -16.95%-18.62M |
Net business purchase and sale | 1,711.60%72.14M | ---- | ---- | 220.03%2.57M | 4,665.14%65.59M | 573.97%3.98M | ---- | ---- | --802.14K | 132.95%1.38M |
Net investment purchase and sale | -380.00%-120M | -2,407.30%-89.4M | 2,605.03%69.4M | -650.00%-30M | -250.00%-70M | 45.89%-25M | -298.39%-3.57M | 109.23%2.57M | -296.02%-4M | -21.10%-20M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -127.70%-47.86M | -4,241.88%-17.26M | 221.33%1.24M | -757.85%-27.43M | 76.32%-4.41M | 53.92%-21.02M | 146.55%416.66K | 101.39%387K | -216.60%-3.2M | -16.95%-18.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,308.53%26.97M | 3,224.31%8.76M | -32.38%-404.83K | 7,396.49%21.95M | -147.59%-3.33M | -102.87%-2.23M | 42.15%-280.39K | 98.22%-305.8K | -100.39%-300.77K | -107.69%-1.34M |
Net issuance payments of debt | 17,177.55%30.96M | 17,678.15%8.92M | -7.61%-34.18K | 44,515.25%22.12M | -4.77%-51.29K | 39.62%-181.27K | -15.55%-50.74K | 99.81%-31.77K | ---49.81K | -100.30%-48.96K |
Net common stock issuance | 38.48%-911.13K | 30.59%-159.39K | -35.26%-370.65K | 29.39%-177.21K | 71.93%-203.89K | -101.93%-1.48M | 47.90%-229.64K | 47.16%-274.04K | -100.32%-250.96K | ---726.46K |
Cash dividends paid | -439.97%-3.07M | --0 | --0 | --0 | -439.97%-3.07M | 35.49%-569.37K | --0 | --0 | --0 | 35.49%-569.37K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,308.53%26.97M | 3,224.31%8.76M | -32.38%-404.83K | 7,396.49%21.95M | -147.59%-3.33M | -102.87%-2.23M | 42.15%-280.39K | 98.22%-305.8K | -100.39%-300.77K | -107.69%-1.34M |
Net cash flow | ||||||||||
Beginning cash position | -57.27%14.75M | -50.24%6.41M | -54.77%5.31M | -43.91%8.49M | -57.27%14.75M | 1,499.00%34.51M | -63.92%12.89M | -85.45%11.74M | 337.45%15.14M | 1,499.00%34.51M |
Current changes in cash | 30.50%-13.65M | -396.32%-5.34M | 1.05%1.11M | 6.14%-3.18M | 67.44%-6.24M | -160.06%-19.64M | 689.28%1.8M | 102.43%1.1M | -104.41%-3.39M | -1,486.45%-19.15M |
Effect of exchange rate changes | 97.49%-3.15K | -57.72%23.89K | -127.59%-12.08K | 92.94%-866 | 93.41%-14.08K | 63.94%-125.65K | 106.28%56.5K | -86.76%43.8K | -104.11%-12.26K | -175.91%-213.69K |
End cash Position | -92.58%1.09M | -92.58%1.09M | -50.24%6.41M | -54.77%5.31M | -43.91%8.49M | -57.27%14.75M | -57.27%14.75M | -63.92%12.89M | -85.45%11.74M | 337.45%15.14M |
Free cash from | 100.44%7.24M | 89.38%3.16M | -73.06%275K | 2,065.27%2.3M | 83.97%1.5M | 466.32%3.61M | 55.18%1.67M | 430.65%1.02M | 127.94%106.39K | 569.87%817.73K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data