(Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -137.00%-71.1K | 63.46%-123.2K | 42.52%-16.9K | 56.70%-33.3K | -78.45%-43K | 85.49%-30K | 70.54%-337.2K | -110.49%-29.4K | 72.96%-76.9K | 89.41%-24.1K |
Net income from continuing operations | -954.40%-527.2K | 97.62%-208.4K | 99.43%-47.6K | 34.65%-81.1K | 73.20%-29.7K | 66.57%-50K | -162.63%-8.75M | -567.00%-8.36M | 74.96%-124.1K | 71.33%-110.82K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -27.92%167K | ---- | ---- | ---- |
Asset impairment expenditure | --0 | -99.69%25K | --0 | --0 | --0 | --25K | 499.77%8.19M | 574.79%8.19M | --0 | --0 |
Remuneration paid in stock | --523.7K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cashItems | 8.00%-32.2K | -198.94%-28.1K | -96.77%100 | 150.00%400 | 239.65%6.4K | -391.78%-35K | 96.19%-9.4K | 101.41%3.1K | 99.06%-800 | -108.47%-4.58K |
Change In working capital | -250.64%-35.4K | 47.41%88.3K | 204.44%30.6K | -1.25%47.4K | -114.46%-13.2K | 146.90%23.5K | 794.56%59.9K | -108.09%-29.3K | 145.08%48K | -42.46%91.31K |
-Change in receivables | -204.65%-13.1K | 29.89%23.9K | 151.56%3.3K | -43.33%1.7K | -51.01%23.2K | 83.17%-4.3K | -72.84%18.4K | -102.82%-6.4K | 101.62%3K | 271.56%47.36K |
-Change in prepaid assets | 157.33%4.3K | -53.73%14.9K | -52.69%4.4K | 197.75%8.7K | -55.50%9.3K | -168.81%-7.5K | 203.78%32.2K | -89.22%9.3K | -106.17%-8.9K | -85.22%20.9K |
-Change in payables and accrued expense | -175.35%-26.6K | 432.26%49.5K | 171.12%22.9K | -31.35%37K | -298.23%-45.7K | 199.57%35.3K | 130.97%9.3K | -165.60%-32.2K | 182.96%53.9K | -48.62%23.05K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -94.79%-71.1K | 63.46%-123.2K | 42.52%-16.9K | 56.70%-33.3K | -51.48%-36.5K | 82.35%-36.5K | 70.54%-337.2K | -110.49%-29.4K | 77.26%-76.9K | 86.14%-24.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -62.2K | 94.41%-16.4K | -3.1K | 49.81%-13.3K | 0 | 0 | 86.62%-293.4K | 0 | 97.40%-26.5K | 49.48%-180.69K |
Net PPE purchase and sale | ---62.2K | 97.82%-6.4K | --6.9K | 49.81%-13.3K | --0 | --0 | 81.46%-293.4K | --0 | 97.38%-26.5K | 22.33%-180.69K |
Net investment purchase and sale | ---- | ---10K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---62.2K | 94.41%-16.4K | ---3.1K | 49.81%-13.3K | --0 | --0 | 86.62%-293.4K | --0 | 97.40%-26.5K | 49.48%-180.69K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.04M | 98.40%-400 | -100 | -300 | 0 | 0 | -101.05%-25K | 0 | 0 | |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | -133.33%-25K | --0 | --0 | ---- |
Net common stock issuance | --1.04M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---4.4K | ---400 | ---100 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --1.04M | 98.40%-400 | ---100 | ---300 | --0 | --0 | -101.05%-25K | --0 | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | -66.19%71.5K | -75.61%211.5K | -61.98%91.6K | -59.77%138.5K | -69.52%175K | -75.61%211.5K | -52.72%867.1K | -67.42%240.9K | -55.96%344.3K | -56.28%574.06K |
Current changes in cash | 2,575.89%903.7K | 78.65%-140K | 31.63%-20.1K | 54.64%-46.9K | 84.12%-36.5K | 87.54%-36.5K | 32.19%-655.6K | -123.02%-29.4K | -144.29%-103.4K | 56.76%-229.79K |
End cash Position | 457.26%975.2K | -66.19%71.5K | -66.19%71.5K | -61.98%91.6K | -59.77%138.5K | -69.52%175K | -75.61%211.5K | -75.61%211.5K | -67.42%240.9K | -55.96%344.3K |
Free cash from | -265.21%-133.3K | 79.45%-129.6K | 65.99%-10K | 54.93%-46.6K | 82.18%-36.5K | 87.54%-36.5K | 76.88%-630.6K | -105.57%-29.4K | 92.33%-103.4K | 49.62%-204.79K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data