(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.02%-2.85M | -0.75%-1.16M | 2.63%-443.1K | -81.69%-804.37K | 33.55%-440.46K | -56.42%-2.71M | -79.85%-1.15M | -16.42%-455.06K | -6.81%-442.71K | -130.02%-662.8K |
Net income from continuing operations | 19.85%-4.39M | 58.85%-483.91K | 5.63%-1.16M | 3.55%-1.24M | 15.73%-1.51M | 54.24%-5.48M | 67.45%-1.18M | -17.03%-1.23M | 55.81%-1.28M | 59.41%-1.79M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 62.03%-54.28K | ---- | ---- | ---- | ---- |
Other non cash items | 1,096.25%434.24K | -154.28%-805.15K | 279.76%303.97K | 2,595.47%244.61K | 161.84%690.81K | -96.90%36.3K | 69.55%-316.64K | -76.89%80.04K | -77.96%9.08K | -85.53%263.83K |
Change In working capital | -118.72%-144.13K | -57.13%-730.92K | 8.29%313.92K | -83.56%66.43K | -61.86%206.44K | 268.56%770.06K | -280.20%-465.18K | 784.59%289.9K | 4,256.59%404.07K | 693.09%541.27K |
-Change in prepaid assets | 1,727.45%70.49K | 92.98%-5.14K | -78.13%9.2K | 253.29%23.32K | 2.61%43.1K | 96.45%-4.33K | 36.81%-73.19K | 565.54%42.06K | -375.60%-15.21K | 331.55%42.01K |
-Change in payables and accrued expense | -127.71%-214.61K | -85.15%-725.78K | 22.95%304.72K | -89.72%43.11K | -67.28%163.34K | 133.92%774.39K | -204.82%-392K | 836.92%247.84K | 11,066.10%419.29K | 782.79%499.26K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.02%-2.85M | -0.75%-1.16M | 2.63%-443.1K | -81.69%-804.37K | 33.55%-440.46K | -56.42%-2.71M | -79.85%-1.15M | -16.42%-455.06K | -6.81%-442.71K | -130.02%-662.8K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 178.90%4.01M | 339.79%2.1M | -45.95%500K | 342.67K | 2,947.37%1.07M | -55.43%1.44M | -55.49%477.5K | 2,742.86%925K | 0 | -98.42%35K |
Net common stock issuance | -34.81%914.25K | -79.06%100K | -45.95%500K | --60K | --254.25K | --1.4M | --477.5K | --925K | --0 | --0 |
Proceeds from stock option exercised by employees | --1.1M | --0 | --0 | --282.67K | --812.33K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | 5,614.29%2M | ---- | ---- | ---- | ---- | 200.00%35K | --0 | --0 | --0 | --35K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 178.90%4.01M | 339.79%2.1M | -45.95%500K | --342.67K | 2,947.37%1.07M | -55.43%1.44M | -55.49%477.5K | 2,742.86%925K | --0 | -98.42%35K |
Net cash flow | ||||||||||
Beginning cash position | -84.98%225.28K | -50.34%446.59K | -9.24%389.69K | -2.37%851.39K | -84.98%225.28K | 17,961.97%1.5M | -15.74%899.29K | -71.25%429.35K | -55.07%872.07K | 17,961.97%1.5M |
Current changes in cash | 191.10%1.16M | 239.43%939.79K | -87.89%56.9K | -4.29%-461.7K | 199.73%626.12K | -185.45%-1.27M | -255.81%-674.01K | 210.35%469.94K | 1.18%-442.71K | -132.48%-627.8K |
End cash Position | 515.42%1.39M | 515.42%1.39M | -50.34%446.59K | -9.24%389.69K | -2.37%851.39K | -84.98%225.28K | -84.98%225.28K | -15.74%899.29K | -71.25%429.35K | -55.07%872.07K |
Free cash flow | -5.02%-2.85M | -0.75%-1.16M | 2.63%-443.1K | -81.69%-804.37K | 33.55%-440.46K | -56.42%-2.71M | -79.85%-1.15M | -16.42%-455.06K | -6.81%-442.71K | -130.02%-662.8K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data