(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.75%237K | 83.33%132K | -27.10%78K | -47.37%70K | -47.37%70K | -15.08%214K | 35.85%72K | 72.58%107K | 16.67%133K | 16.67%133K |
-Cash and cash equivalents | 10.75%237K | 83.33%132K | -27.10%78K | -47.37%70K | -47.37%70K | -15.08%214K | 35.85%72K | 72.58%107K | 16.67%133K | 16.67%133K |
Prepaid assets | --12K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | 300.00%12K | -8.33%11K | -36.84%12K | -36.84%12K | 38.89%25K | -83.33%3K | 20.00%12K | 35.71%19K | 35.71%19K |
Total current assets | 4.18%249K | 92.00%144K | -25.21%89K | -46.05%82K | -46.05%82K | -11.48%239K | 5.63%75K | 65.28%119K | 18.75%152K | 18.75%152K |
Non current assets | ||||||||||
Net PPE | -66.67%1K | -75.00%1K | -80.00%1K | -66.67%2K | -66.67%2K | -97.56%3K | -97.04%4K | -96.53%5K | -96.05%6K | -96.05%6K |
-Gross PPE | --102K | 0.00%102K | ---- | 0.00%102K | 0.00%102K | ---- | -24.44%102K | -56.96%102K | -58.20%102K | -58.20%102K |
-Accumulated depreciation | ---101K | -3.06%-101K | ---- | -4.17%-100K | -4.17%-100K | ---- | ---98K | -4.30%-97K | -4.35%-96K | -4.35%-96K |
Total non current assets | -66.67%1K | -75.00%1K | -80.00%1K | -66.67%2K | -66.67%2K | -97.56%3K | -97.04%4K | -96.53%5K | -96.05%6K | -96.05%6K |
Total assets | 3.31%250K | 83.54%145K | -27.42%90K | -46.84%84K | -46.84%84K | -38.42%242K | -61.65%79K | -42.59%124K | -43.57%158K | -43.57%158K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.99%2.37M | 11.30%2.32M | 11.63%2.26M | 12.03%2.2M | 12.03%2.2M | 12.40%2.14M | 12.80%2.08M | 13.22%2.02M | 13.67%1.96M | 13.67%1.96M |
-accounts payable | 10.99%2.37M | 11.30%2.32M | 11.63%2.26M | 12.03%2.2M | 12.03%2.2M | 12.40%2.14M | 12.80%2.08M | 13.22%2.02M | 13.67%1.96M | 13.67%1.96M |
Current accrued expenses | 1.38%952K | 7.39%1.03M | 0.61%982K | 2.75%972K | 2.75%972K | 2.29%939K | -7.51%961K | -4.78%976K | 1.72%946K | 1.72%946K |
Current debt and capital lease obligation | 12.29%2.48M | 16.01%2.34M | 16.84%2.23M | 11.24%2.16M | 11.24%2.16M | 15.02%2.21M | 15.39%2.02M | 10.71%1.91M | 14.73%1.94M | 14.73%1.94M |
-Current debt | 12.29%2.48M | 16.01%2.34M | 16.84%2.23M | 11.24%2.16M | 11.24%2.16M | 17.54%2.21M | 18.02%2.02M | 13.27%1.91M | 17.36%1.94M | 17.36%1.94M |
Current liabilities | 9.82%5.8M | 12.44%5.69M | 11.47%5.47M | 9.90%5.33M | 9.90%5.33M | 11.50%5.28M | 9.22%5.06M | 8.20%4.91M | 11.53%4.85M | 11.53%4.85M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 9.82%5.8M | 12.44%5.69M | 11.47%5.47M | 9.90%5.33M | 9.90%5.33M | 9.72%5.28M | 7.16%5.06M | 5.91%4.91M | 8.87%4.85M | 8.87%4.85M |
Shareholders'equity | ||||||||||
Share capital | 5.56%410.6K | 4.21%402.08K | 3.48%397.93K | 4.39%392.59K | 4.39%392.59K | 6.26%388.98K | 7.49%385.82K | 7.87%384.54K | 5.85%376.08K | 5.85%376.08K |
-common stock | 5.56%410.6K | 4.21%402.08K | 3.48%397.93K | 4.39%392.59K | 4.39%392.59K | 6.26%388.98K | 7.49%385.82K | 7.87%384.54K | 5.85%376.08K | 5.85%376.08K |
Retained earnings | -1.16%-126.51M | -1.11%-126.15M | -1.08%-125.82M | -0.99%-125.37M | -0.99%-125.37M | -1.26%-125.06M | -1.38%-124.76M | -1.29%-124.48M | -1.26%-124.14M | -1.26%-124.14M |
Paid-in capital | 0.77%120.55M | 0.68%120.2M | 0.61%120.04M | 0.55%119.73M | 0.55%119.73M | 0.77%119.63M | 1.02%119.4M | 1.00%119.31M | 0.86%119.08M | 0.86%119.08M |
Total stockholders'equity | -10.14%-5.55M | -11.31%-5.54M | -12.48%-5.38M | -11.81%-5.24M | -11.81%-5.24M | -14.00%-5.04M | -10.30%-4.98M | -8.28%-4.79M | -12.39%-4.69M | -12.39%-4.69M |
Total equity | -10.14%-5.55M | -11.31%-5.54M | -12.48%-5.38M | -11.81%-5.24M | -11.81%-5.24M | -14.00%-5.04M | -10.30%-4.98M | -8.28%-4.79M | -12.39%-4.69M | -12.39%-4.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data