(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 46.20%10.25M | 65.23%16.58M | 77.60%9.43M | 19.06%44.82M | 52.81%22.46M | -6.42%7.01M | -4.69%10.03M | 7.86%5.31M | 28.55%37.65M | --14.7M |
Other non cash items | -787.03%-3.5M | -593.33%-74K | -95.79%28K | 87.46%1.93M | 655.10%740K | -70.91%509K | 101.06%15K | 11.02%665K | -56.21%1.03M | --98K |
Change In working capital | -90.28%390K | -21.18%-7.56M | 1.53%6.85M | 54.07%-9.69M | -34.15%-14.2M | 154.70%4.01M | -93.37%-6.24M | 11,729.82%6.74M | -38.61%-21.09M | ---10.59M |
-Change in receivables | -29.01%3.05M | -92.28%-12.15M | -27.12%6.59M | 29.52%-10.81M | -88.17%-17.82M | 207.77%4.3M | -329.93%-6.32M | 2,359.50%9.04M | 8.66%-15.33M | ---9.47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -55.32%5.81M | 57.04%9.93M | 17.96%17.65M | 1,127.75%40.04M | 55.55%5.75M | 3,903.22%13.01M | 146.19%6.32M | 132.25%14.96M | -124.30%-3.9M | --3.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | 30.04%-163K | -294.74%-450K | 32.18%-807K | ---- | ---- | 28.31%-233K | 63.11%-114K | -17.36%-1.19M | ---- |
Net business purchase and sale | --0 | -78.64%-3.28M | --0 | 84.18%-4.09M | ---2.25M | --0 | 35.64%-1.84M | --0 | -7.68%-25.83M | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -95.92%-384K | -66.42%-3.44M | -294.74%-450K | 81.89%-4.89M | -931.15%-2.52M | 99.16%-196K | 34.92%-2.07M | 63.11%-114K | -8.06%-27.02M | ---244K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | --0 | ---16M | -188.89%-8M | --0 | -133.33%-8M | --0 | --0 | -40.00%9M | ---15M |
Net common stock issuance | --0 | --0 | --0 | -99.82%27K | --0 | --0 | --0 | -99.78%27K | 257.07%15.25M | --2.59M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 93.84%-520K | -49.77%-647K | -3,275.66%-16.51M | -146.12%-10.15M | 93.87%-795K | -136.04%-8.44M | -263.03%-432K | -104.18%-489K | 458.54%22.01M | ---12.96M |
Net cash flow | ||||||||||
Beginning cash position | 50.44%40.35M | 49.26%34.44M | 281.11%33.6M | -49.26%8.82M | 65.32%31.29M | 44.08%26.82M | -34.67%23.07M | -49.26%8.82M | -21.19%17.37M | --18.93M |
Current changes in cash | 12.16%4.91M | 52.78%5.84M | -95.16%695K | 380.85%25M | 125.60%2.44M | 2,070.72%4.38M | 122.52%3.83M | -19.41%14.36M | -77.15%-8.9M | ---9.51M |
Effect of exchange rate changes | -458.06%-333K | 193.33%70K | 240.38%146K | -163.34%-216K | 78.33%-130K | -82.55%93K | -126.22%-75K | -185.25%-104K | -2.57%341K | ---600K |
End cash Position | 43.58%44.92M | 50.44%40.35M | 49.26%34.44M | 281.11%33.6M | 281.11%33.6M | 65.32%31.29M | 44.08%26.82M | -34.67%23.07M | -49.26%8.82M | --8.82M |
Free cash flow | -57.63%5.43M | 60.37%9.77M | 15.84%17.2M | 871.41%39.23M | 58.90%5.48M | 2,058.87%12.81M | 143.46%6.09M | 142.09%14.85M | -133.86%-5.09M | --3.45M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data