(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.79%24.04M | -20.36%30.42M | -14.70%42.68M | -14.70%42.68M | -19.45%44.78M | -51.73%46.04M | -20.79%38.2M | -12.12%50.03M | -12.12%50.03M | 91.39%55.59M |
-Cash and cash equivalents | -47.79%24.04M | -17.90%30.42M | -12.70%42.68M | -12.70%42.68M | -17.47%44.78M | -51.12%46.04M | -21.14%37.05M | -11.88%48.89M | -11.88%48.89M | 104.00%54.26M |
-Accounts receivable | 24.71%29.4M | 90.55%26.92M | 58.93%27.26M | 58.93%27.26M | 51.76%22.69M | 39.02%23.57M | -88.84%14.13M | -27.53%17.15M | -27.53%17.15M | -31.25%14.95M |
Total current assets | -5.95%108.55M | 8.07%111.13M | 1.52%119.68M | 1.52%119.68M | -8.66%111.21M | -27.45%115.42M | -52.27%102.83M | -6.70%117.89M | -6.70%117.89M | 37.54%121.76M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -1.72%-11.93M | -1.72%-11.93M | ---- | ---- | ---- | -52.16%-11.72M | -52.16%-11.72M | ---- |
-Long term equity investment | -64.89%21.82M | -46.37%22.85M | 43.03%61.16M | 43.03%61.16M | 1.57%60.78M | -17.94%62.15M | -51.21%42.61M | -50.68%42.76M | -50.68%42.76M | 15.68%59.84M |
Non current note receivables | --0 | --0 | --0 | --0 | -99.93%14.71K | --0 | 12.92%20.69M | -36.23%18.9M | -36.23%18.9M | -14.69%20.68M |
-Goodwill | -0.85%110.85M | -25.54%106.44M | -25.88%107.98M | -25.88%107.98M | -25.31%110.54M | -26.28%111.79M | -8.69%142.95M | -9.13%145.68M | -9.13%145.68M | -8.50%148M |
Regulatory assets | 25.82%68.99M | 45.27%63.48M | 28.26%61.46M | 28.26%61.46M | 11.24%51.02M | 28.88%54.83M | -70.76%43.7M | -8.10%47.92M | -8.10%47.92M | 7.48%45.86M |
Non current deferred assets | 7.58%4.52M | 1,016.02%4.44M | 997.47%4.36M | 997.47%4.36M | 953.99%4.19M | 954.39%4.2M | -0.08%397.75K | 0.27%397.14K | 0.27%397.14K | -81.18%397.78K |
Total assets | -32.44%130K | -52.70%128K | --0 | --0 | -50.57%186.13K | -45.75%192.42K | -19.18%270.59K | -17.04%250.52K | -17.04%250.52K | 13.02%376.58K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 930.47%42.02M | 82.67%41.93M | -82.67%4.07M | -82.67%4.07M | -2.48%4.06M | 2.79%4.08M | 457.36%22.95M | 460.52%23.51M | 460.52%23.51M | -70.57%4.16M |
-Current debt | 1,780.09%39.97M | 89.90%39.92M | -90.16%2.12M | -90.16%2.12M | -15.20%2.12M | -15.15%2.13M | 737.93%21.02M | 765.08%21.58M | 765.08%21.58M | -79.93%2.5M |
-Current capital lease obligation | 5.32%2.06M | 3.92%2.01M | 1.44%1.95M | 1.44%1.95M | 16.70%1.94M | 33.51%1.95M | 19.96%1.93M | 13.25%1.92M | 13.25%1.92M | -0.83%1.66M |
-accounts payable | 13.01%28.35M | -20.85%25.3M | 50.23%23.66M | 50.23%23.66M | -28.29%20.04M | -38.72%25.09M | -48.85%31.97M | -21.09%15.75M | -21.09%15.75M | 34.15%27.95M |
-Total tax payable | -61.26%26.17M | -45.85%25.99M | 36.62%66.23M | 36.62%66.23M | -1.25%65.37M | -21.10%67.56M | -52.17%48M | -52.47%48.48M | -52.47%48.48M | 22.45%66.19M |
-Dividends payable | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -5.46%1.06M | -5.46%1.06M | ---- |
Current accrued expenses | ---- | ---- | -82.82%1.5M | -82.82%1.5M | ---- | ---- | ---- | 92.29%8.73M | 92.29%8.73M | ---- |
Current deferred liabilities | 115.15%6.87M | -1.23%5.47M | -7.86%5.8M | -7.86%5.8M | -22.84%4.9M | -50.20%3.19M | -17.04%5.54M | 0.45%6.29M | 0.45%6.29M | 7.72%6.35M |
Current liabilities | 141.97%79.27M | 23.00%75.32M | -37.38%40.83M | -37.38%40.83M | -24.93%29.5M | -36.91%32.76M | -17.04%61.23M | 48.33%65.2M | 48.33%65.2M | -5.22%39.3M |
Non current liabilities | ||||||||||
-Long term debt | -14.25%5.53M | -9.63%6.05M | -19.60%5.72M | -19.60%5.72M | 10.87%6.16M | 70.43%6.45M | 63.48%6.7M | 61.22%7.11M | 61.22%7.11M | 13.74%5.56M |
Non current accrued expenses | -23.95%9.24M | -20.66%9.73M | -25.90%9.41M | -25.90%9.41M | -2.20%11.85M | 25.61%12.15M | 23.10%12.27M | 20.36%12.7M | 20.36%12.7M | 9.43%12.12M |
Derivative product liabilities | ---- | ---- | 73.80%2.29M | 73.80%2.29M | -39.34%939.45K | -51.00%1.15M | -79.53%1.12M | -82.23%1.32M | -82.23%1.32M | --1.55M |
Long term provisions | -70.75%16.29M | -53.22%16.8M | 55.53%55.44M | 55.53%55.44M | 0.62%54.62M | -22.58%55.7M | -56.85%35.92M | -56.68%35.65M | -56.68%35.65M | 15.88%54.28M |
Preferred securities outside stock equity | ---- | ---- | -58.04%3.33M | -58.04%3.33M | ---- | ---- | ---- | 38.27%7.94M | 38.27%7.94M | ---- |
Total non current liabilities | 5.11%105.44M | -7.26%101.3M | -5.82%107.06M | -5.82%107.06M | -10.07%94.87M | -27.07%100.32M | -37.28%109.23M | -22.11%113.68M | -22.11%113.68M | 10.44%105.49M |
Shareholders'equity | ||||||||||
Share capital | -2.41%314.12M | -22.28%314M | -20.03%321.99M | -20.03%321.99M | -21.33%314.18M | -24.05%321.88M | -7.37%404.02M | -5.69%402.65M | -5.69%402.65M | -6.37%399.37M |
-common stock | -2.41%314.12M | -22.28%314M | -20.03%321.99M | -20.03%321.99M | -21.33%314.18M | -24.05%321.88M | -7.37%404.02M | -5.69%402.65M | -5.69%402.65M | -6.37%399.37M |
Additional paid-in capital | -1.84%126.86M | 233.24%126.37M | 244.97%129.52M | 244.97%129.52M | 236.66%125.77M | 230.58%129.23M | -6.41%37.92M | -4.13%37.55M | -4.13%37.55M | -3.66%37.36M |
Retained earnings | --0 | --0 | --0 | --0 | --0 | --0 | 97.45%4.82M | 98.18%4.81M | 98.18%4.81M | 111.31%5.13M |
Gains losses not affecting retained earnings | 76.66%14.72M | 23.31%14.97M | -10.75%10.82M | -10.75%10.82M | -2.47%12.77M | 388.46%8.33M | 499.42%12.14M | 10,636.47%12.13M | 10,636.47%12.13M | 1,322.71%13.09M |
Noncontrolling interests | -10.69%7.68M | 27.21%7.57M | 39.07%7.94M | 39.07%7.94M | 53.57%8.61M | 36.16%8.6M | -6.09%5.95M | -2.36%5.71M | -2.36%5.71M | -0.28%5.61M |
Total equity | -4.60%241.88M | -16.36%240.35M | -17.53%250.32M | -17.53%250.32M | -20.34%247.68M | -27.85%253.55M | -29.79%287.34M | -9.41%303.52M | -9.41%303.52M | 6.00%310.92M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data