(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 111.67%802K | -53.85%-10.11M | 47.25%-17.03M | -107.13%-1.6M | 90.11%-1.7M | 80.34%-6.88M | 6.20%-6.57M | -208.63%-32.29M | 1,591.80%22.52M | -101.03%-17.2M |
Net income from continuing operations | 70.87%-2.97M | 53.56%-4.22M | 17.25%-33.02M | 13.24%-12.28M | 55.03%-1.64M | 35.52%-10.19M | -119.93%-9.08M | -129.33%-39.9M | -89.55%-14.16M | -132.13%-3.65M |
Operating gains losses | -212.40%-852K | -799.11%-1.57M | 170.21%5.08M | 2,655.25%5.76M | -4.66%-1.67M | 118.45%758K | 112.55%224K | -183.25%-7.23M | 89.18%-225.26K | -246.75%-1.6M |
Depreciation and amortization | 0.28%2.89M | 4.34%2.96M | -0.10%11.91M | 7.85%3.43M | 0.71%2.82M | -6.13%2.88M | -52.42%2.84M | -34.98%11.92M | -46.51%3.18M | -39.47%2.8M |
Asset impairment expenditure | ---- | ---- | 70.72%2.24M | ---- | ---- | ---- | ---- | --1.31M | ---- | ---- |
Remuneration paid in stock | 1,715.38%708K | 118.18%504K | 8.68%1.27M | 246.38%750.1K | -35.24%253.81K | -71.93%39K | -60.44%231K | -23.64%1.17M | -51.69%216.55K | 33.67%391.93K |
Deferred tax | -100.17%-17K | 112.99%53K | 42.39%6.92M | -98.86%51.63K | -48.67%165.53K | 438.71%10.07M | -103.60%-408K | 205.84%4.86M | 615.10%4.55M | 142.62%322.47K |
Other non cashItems | -63.31%237K | 190.73%721K | 94.94%1.4M | -91.30%167.51K | 292.00%367.84K | 283.75%646K | 130.75%248K | --716.92K | --1.92M | 53.10%-191.58K |
Change In working capital | 107.27%806K | -1,279.39%-8.57M | -149.62%-12.83M | -106.66%-1.71M | 86.95%-1.99M | 25.79%-11.08M | 99.09%-621K | 11.27%-5.14M | 509.08%25.72M | -46.91%-15.28M |
-Change in receivables | 49.11%-5.64M | -147.86%-1.97M | -439.53%-15.01M | -169.24%-12.35M | 118.44%2.34M | -258.46%-11.07M | 104.28%4.12M | 80.64%-2.78M | 323.16%17.84M | -30.65%-12.7M |
-Change in inventory | 53.99%850K | -27.00%-1.54M | -3,672.21%-1.58M | -49.51%-839.14K | -115.31%-46.35K | 11.66%552K | -780.21%-1.22M | 101.08%44.21K | 72.85%-561.24K | 128.69%302.72K |
-Change in prepaid assets | 297.25%860K | -271.43%-132K | 16.86%-1.03M | 97.89%-36.63K | -88.83%-1.2M | -154.86%-436K | 112.20%77K | -780.47%-1.24M | -365.86%-1.74M | -563.15%-635.43K |
-Change in payables and accrued expense | 114.29%2.91M | -107.23%-4.82M | 1,005.64%5.55M | -1.53%11.17M | -40.77%-4.31M | 110.49%1.36M | -108.07%-2.33M | -105.89%-613.03K | -8.41%11.34M | -936.03%-3.06M |
-Change in other working capital | 222.63%1.82M | 91.92%-103K | -39.22%-759.08K | 129.66%345.9K | 49.92%1.22M | -703.98%-1.49M | -2,507.44%-1.27M | -122.76%-545.24K | -193.65%-1.17M | 728.58%813.12K |
Cash from discontinued investing activities | 0 | 0 | -107.23%-4.44M | 100.81%192.5K | 0 | -103.54%-3.38M | -1.31M | 61.48M | -23.87M | -2.45M |
Operating cash flow | 107.82%802K | -28.33%-10.11M | -173.59%-21.48M | -4.32%-1.41M | 91.34%-1.7M | -116.97%-10.25M | -12.45%-7.88M | 378.97%29.19M | -201.70%-1.35M | -129.66%-19.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -125.76%-5.87M | 46.19%-924K | 504.01%20.43M | 118.66%321.6K | 68.46%-635.62K | 1,754.90%22.78M | -7,045.35%-1.72M | 95.92%-5.06M | 51.77%-1.72M | 98.29%-2.02M |
Capital expenditure reported | 30.26%-650K | 47.76%-723K | 19.93%-3.39M | 82.65%-315.49K | 48.95%-777.61K | -77.13%-932K | -218.79%-1.38M | ---4.23M | ---1.82M | ---1.52M |
Net PPE purchase and sale | -9.51%-334K | 39.64%-201K | 18.50%-1.63M | -132.21%-770.39K | 78.01%-223.64K | 64.14%-305K | -297.03%-333K | -146.61%-2M | 31.01%-331.77K | -291.96%-1.02M |
Net business purchase and sale | -120.34%-4.89M | ---- | --24.75M | --703.43K | --365.63K | --24.02M | ---- | --0 | --0 | --0 |
Net investment purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -92.93%221.78K | -99.79%1.68K | --0 |
Dividends received (cash flow from investment activities) | ---- | ---- | -25.93%704.06K | 65.48%704.06K | --0 | ---- | ---- | -10.10%950.49K | 100,550.95%425.47K | -50.32%525.01K |
Cash from discontinued investing activities | 0 | 147.76%1.21M | -28.68%29.07K | 0 | 143.76%1.19M | -2.53M | 40.76K | 0 | ||
Investing cash flow | -124.48%-5.87M | 46.19%-924K | 385.21%21.64M | 120.84%350.67K | 68.46%-635.62K | 684.05%23.98M | -7,045.35%-1.72M | 93.88%-7.59M | 52.91%-1.68M | 98.29%-2.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.68%-1.09M | 46.65%-1.11M | 78.63%-6.72M | 12.83%-1.9M | 96.03%-663.58K | 81.31%-2.13M | -0.54%-2.08M | -137.04%-31.45M | -106.98%-2.18M | -128.90%-16.71M |
Net issuance payments of debt | -2.92%-1.09M | -8.95%-1.11M | 83.48%-4.64M | -67.43%-1.85M | 95.28%-742.29K | 90.38%-1.06M | 1.95%-1.02M | -131.02%-28.1M | -103.43%-1.1M | -126.67%-15.71M |
Cash dividends paid | --0 | --0 | 48.50%-2.16M | 95.19%-51.97K | --0 | 3.99%-1.07M | 6.01%-1.06M | 5.31%-4.19M | -0.07%-1.08M | 6.73%-1.04M |
Proceeds from stock option exercised by employees | ---- | ---- | -90.47%80.66K | -69.80%1.94K | 99.36%78.72K | ---- | ---- | 134.15%846.6K | --6.43K | --39.49K |
Cash from discontinued financing activities | 0 | 0 | 31.29%-101.76K | -117.79%-2.45K | 0 | 1.92%-51K | -50K | -148.1K | -1.12K | -48.99K |
Financing cash flow | 49.89%-1.09M | 47.91%-1.11M | 78.41%-6.82M | 12.77%-1.9M | 96.04%-663.58K | 80.95%-2.18M | -2.97%-2.13M | -137.22%-31.6M | -106.98%-2.18M | -128.98%-16.76M |
Net cash flow | ||||||||||
Beginning cash position | -17.78%30.42M | -12.62%42.73M | -4.04%50.02M | -17.47%44.78M | -49.42%44.89M | -18.72%37M | -13.70%48.91M | -51.02%52.13M | 104.00%54.26M | -5.57%88.74M |
Current changes in cash | -153.34%-6.16M | -3.59%-12.15M | 33.39%-6.66M | 43.21%-2.96M | 92.19%-3M | -74.27%11.55M | -28.87%-11.73M | 79.81%-10M | -118.00%-5.21M | 44.22%-38.43M |
Effect of exchange rate changes | 91.13%-223K | 7.87%-164K | -110.01%-677.67K | 37.82%-340K | -26.64%2.89M | -166.31%-2.51M | 69.35%-178K | 583.09%6.77M | -388.69%-546.78K | 161.29%3.94M |
End cash Position | -47.78%24.04M | -17.78%30.42M | -12.70%42.68M | -12.70%42.68M | -17.47%44.78M | -51.12%46.03M | -21.25%37M | -11.88%48.89M | -11.88%48.89M | 104.00%54.26M |
Free cash from | 98.33%-192K | -15.00%-11.04M | -216.47%-26.54M | 29.05%-2.5M | 87.64%-2.74M | -119.46%-11.49M | -28.96%-9.6M | 245.82%22.79M | -6.53%-3.52M | -146.20%-22.19M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data