(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | --135.31M | -41.64%25.62M | -41.64%25.62M | --36.26M | 36.11%43.89M | --43.89M | --32.25M |
-Cash and cash equivalents | --115.51M | -41.64%25.62M | -41.64%25.62M | --36.26M | 36.11%43.89M | --43.89M | --32.25M |
-Short-term investments | --19.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | --563K | -29.04%755K | -29.04%755K | --680K | 17.05%1.06M | --1.06M | --909K |
-Taxes receivable | --563K | -20.36%755K | -20.36%755K | --666K | 51.20%948K | --948K | --627K |
-Other receivables | ---- | ---- | ---- | --14K | -58.87%116K | --116K | --282K |
Prepaid assets | --2.1M | 29.20%2.26M | 29.20%2.26M | --2.06M | 127.57%1.75M | --1.75M | --769K |
Other current assets | --67K | -43.15%83K | -43.15%83K | --101K | 100.00%146K | --146K | --73K |
Total current assets | --138.04M | -38.71%28.72M | -38.71%28.72M | --39.1M | 37.81%46.85M | --46.85M | --34M |
Non current assets | |||||||
Net PPE | --7.82M | -11.82%8.08M | -11.82%8.08M | --8.34M | 4,415.27%9.17M | --9.17M | --203K |
-Gross PPE | --8.91M | -6.06%9.05M | -6.06%9.05M | --9.19M | 3,058.36%9.63M | --9.63M | --305K |
-Accumulated depreciation | ---1.09M | -106.85%-966K | -106.85%-966K | ---842K | -357.84%-467K | ---467K | ---102K |
Investments and advances | --4.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | --1.08M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --664K | 78.25%10.26M | 78.25%10.26M | --6.32M | 505.79%5.76M | --5.76M | --950K |
Total non current assets | --14.29M | 22.92%18.34M | 22.92%18.34M | --14.67M | 1,194.10%14.92M | --14.92M | --1.15M |
Total assets | --152.33M | -23.82%47.06M | -23.82%47.06M | --53.77M | 75.74%61.77M | --61.77M | --35.15M |
Liabilities | |||||||
Current liabilities | |||||||
Payables | --5.28M | 88.73%3.78M | 88.73%3.78M | --1.89M | -25.07%2.01M | --2.01M | --2.68M |
-accounts payable | --4.96M | 141.67%3.47M | 141.67%3.47M | --1.83M | -46.38%1.44M | --1.44M | --2.68M |
-Total tax payable | --316K | -44.56%316K | -44.56%316K | --65K | --570K | --570K | --0 |
Current accrued expenses | --13.54M | 4.25%5.91M | 4.25%5.91M | --4.64M | 85.68%5.67M | --5.67M | --3.05M |
Current debt and capital lease obligation | --4.65M | -95.69%1.42M | -95.69%1.42M | --38.33M | --32.87M | --32.87M | ---- |
-Current debt | --3.09M | -97.29%878K | -97.29%878K | --37.81M | --32.4M | --32.4M | ---- |
-Current capital lease obligation | --1.56M | 14.23%538K | 14.23%538K | --521K | --471K | --471K | --0 |
Current deferred liabilities | ---- | --0 | --0 | --24.8M | --14.53M | --14.53M | --0 |
Other current liabilities | --5.08M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | --32.95M | -75.62%14.11M | -75.62%14.11M | --71.84M | 701.90%57.87M | --57.87M | --7.22M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | --15.5M | 316.80%49.42M | 316.80%49.42M | --11.4M | 138.50%11.86M | --11.86M | --4.97M |
-Long term debt | --9.4M | 751.26%43.18M | 751.26%43.18M | --5.01M | 2.01%5.07M | --5.07M | --4.97M |
-Long term capital lease obligation | --6.1M | -7.93%6.25M | -7.93%6.25M | --6.39M | --6.79M | --6.79M | --0 |
Non current deferred liabilities | ---- | --0 | --0 | --15.54M | --11.32M | --11.32M | --0 |
Other non current liabilities | --55.11M | --55M | --55M | ---- | ---- | ---- | --728K |
Total non current liabilities | --70.61M | 350.57%104.42M | 350.57%104.42M | --26.94M | 306.60%23.18M | --23.18M | --5.7M |
Total liabilities | --103.57M | 46.26%118.53M | 46.26%118.53M | --98.78M | 527.45%81.04M | --81.04M | --12.92M |
Shareholders'equity | |||||||
Share capital | --2K | 0.00%111.45M | 0.00%111.45M | --111.45M | 0.00%111.45M | --111.45M | --111.45M |
-common stock | --2K | 0.00%1K | 0.00%1K | --1K | 0.00%1K | --1K | --1K |
-Preferred stock | --0 | 0.00%111.45M | 0.00%111.45M | --111.45M | 0.00%111.45M | --111.45M | --111.45M |
Retained earnings | ---186.05M | -40.31%-187.08M | -40.31%-187.08M | ---160.01M | -47.29%-133.34M | ---133.34M | ---90.53M |
Paid-in capital | --234.82M | 58.44%4.16M | 58.44%4.16M | --3.56M | 99.17%2.63M | --2.63M | --1.32M |
Gains losses not affecting retained earnings | ---5K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | --48.77M | -270.98%-71.48M | -270.98%-71.48M | ---45.01M | -186.65%-19.27M | ---19.27M | --22.24M |
Total equity | --48.77M | -270.98%-71.48M | -270.98%-71.48M | ---45.01M | -186.65%-19.27M | ---19.27M | --22.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data