(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 158.16%43.25M | 175.71%36.03M | 245.04%13.44M | 92.29%70.29M | -16.61%36.58M | 157.22%16.75M | 240.24%13.07M | 186.49%3.89M | 17.57%36.56M | 11.11%43.86M |
Net income from continuing operations | 49.08%-11.8M | 44.71%-13.06M | -2,582.75%-13.84M | 40.01%-65.38M | 44.22%-18.08M | 16.64%-23.17M | 6.34%-23.62M | 97.81%-516K | 3.34%-108.98M | -27.70%-32.41M |
Operating gains losses | ---- | ---- | ---- | -15,000.79%-18.78M | 2,434.78%537K | --0 | --0 | -160,833.33%-19.31M | -93.38%126K | -866.67%-23K |
Depreciation and amortization | -3.47%17.65M | -1.62%17.65M | -0.11%17.52M | 16.30%71.71M | 9.26%17.94M | 19.59%18.29M | 19.35%17.94M | 17.59%17.54M | 12.45%61.66M | 15.22%16.42M |
Deferred tax | 159.17%1.13M | 4,143.33%1.21M | 48.86%-269K | -60.52%636K | 13.17%756K | 406.98%436K | -66.67%-30K | -160.11%-526K | 795.00%1.61M | 421.88%668K |
Other non cash items | -0.25%7.11M | 2.97%7.12M | -2.76%6.77M | 7.55%27.95M | 3.53%6.96M | 4.58%7.12M | 22.26%6.91M | 2.29%6.96M | -50.36%25.99M | -43.82%6.72M |
Change In working capital | 152.61%4.35M | 84.50%-1.32M | 4.48%-17.72M | -25.35%-25.69M | -71.16%9.63M | 22.63%-8.28M | 65.43%-8.5M | 0.35%-18.55M | 16.27%-20.49M | 51.11%33.39M |
-Change in receivables | 200.39%4.34M | -272.39%-4.85M | -235.02%-10.18M | 1,054.97%7.78M | -81.42%1.75M | 38.53%-4.32M | 123.67%2.81M | -12.98%7.54M | 94.28%-815K | 68.25%9.42M |
-Change in prepaid assets | -83.47%-5M | -15.35%3M | 15.05%-3.94M | -259.31%-787K | -17.57%3.03M | -1,711.24%-2.72M | -60.89%3.54M | 62.63%-4.64M | -7.14%494K | -65.08%3.68M |
-Change in payables and accrued expense | -18.46%2.28M | 42.79%6.39M | -21.89%-13.29M | 185.26%8.86M | 170.60%12.49M | 182.83%2.8M | 170.80%4.48M | -12.74%-10.91M | -658.46%-10.39M | -23.82%4.62M |
-Change in other current assets | 1,539.86%1.99M | 3.41%1.82M | -47.89%752K | -23.74%5.58M | 53.70%2.51M | -107.38%-138K | -2.39%1.76M | -28.07%1.44M | -6.87%7.31M | 7.07%1.64M |
-Change in other working capital | 119.08%743K | 63.57%-7.68M | 174.62%8.95M | -175.70%-47.12M | -172.33%-10.15M | 41.85%-3.9M | -22.36%-21.09M | -66.48%-11.99M | 16.56%-17.09M | 967.14%14.04M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 158.16%43.25M | 175.71%36.03M | 245.04%13.44M | 92.29%70.29M | -16.61%36.58M | 157.22%16.75M | 240.24%13.07M | 186.49%3.89M | 17.57%36.56M | 11.11%43.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -228.27%-26.69M | 43.16%-11.44M | -69.87%23.5M | 168.42%113.27M | 186.43%34.6M | 181.96%20.81M | -174.69%-20.13M | 184.03%77.99M | -154.20%-165.56M | -254.17%-40.03M |
Capital expenditure reported | 7.12%-5.75M | 17.70%-5.83M | 0.64%-6.01M | -32.05%-24.97M | -73.89%-5.65M | -0.29%-6.2M | -36.27%-7.08M | -40.97%-6.05M | -222.42%-18.91M | -65.97%-3.25M |
Net PPE purchase and sale | -88.15%-2.4M | 35.85%-1.45M | -36.14%-1.41M | 49.08%-5.67M | 49.98%-1.11M | 66.79%-1.27M | -83.75%-2.26M | 73.31%-1.03M | 43.60%-11.14M | 40.22%-2.21M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 92.20%-5.04M | ---- |
Net investment purchase and sale | -165.56%-18.54M | 61.39%-4.17M | -63.67%30.91M | 210.31%143.91M | 240.01%41.35M | 283.93%28.28M | -1,094.80%-10.79M | 200.50%85.07M | -618.90%-130.46M | -422.65%-29.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -228.27%-26.69M | 43.16%-11.44M | -69.87%23.5M | 168.42%113.27M | 186.43%34.6M | 181.96%20.81M | -174.69%-20.13M | 184.03%77.99M | -154.20%-165.56M | -254.17%-40.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -342.16%-942K | -20.79%3.04M | 105.24%8.4M | -2,684.36%-152.01M | 55.06%4.08M | -13.75%389K | 43.82%3.84M | -122,480.92%-160.32M | 111.50%5.88M | 3,654.29%2.63M |
Net issuance payments of debt | --0 | --0 | --0 | ---160.55M | --0 | --0 | --0 | ---160.55M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | -20.79%3.04M | 9,237.78%8.4M | 42.76%8.4M | 55.06%4.08M | -13.75%389K | 43.82%3.84M | -31.30%90K | -53.06%5.88M | 3,654.29%2.63M |
Net other financing activities | ---- | ---- | ---- | --139K | --0 | --0 | --0 | --139K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -342.16%-942K | -20.79%3.04M | 105.24%8.4M | -2,684.36%-152.01M | 55.06%4.08M | -13.75%389K | 43.82%3.84M | -122,480.92%-160.32M | 111.50%5.88M | 3,654.29%2.63M |
Net cash flow | ||||||||||
Beginning cash position | 154.17%306.34M | 125.68%278.78M | 15.72%233.63M | -38.03%201.9M | -19.07%158.06M | -43.70%120.53M | -45.94%123.53M | -38.03%201.9M | -20.76%325.82M | -34.40%195.31M |
Current changes in cash | -58.84%15.62M | 958.67%27.63M | 157.80%45.34M | 125.62%31.55M | 1,065.06%75.25M | 305.99%37.95M | 76.97%-3.22M | 19.29%-78.43M | -44.51%-123.12M | -77.13%6.46M |
Effect of exchange rate changes | 145.52%188K | -132.87%-71K | -415.00%-189K | 122.69%182K | 132.85%319K | -13.46%-413K | 147.37%216K | 150.42%60K | -380.24%-802K | --137K |
End cash Position | 103.81%322.15M | 154.17%306.34M | 125.68%278.78M | 15.72%233.63M | 15.72%233.63M | -19.07%158.06M | -43.70%120.53M | -45.94%123.53M | -38.03%201.9M | -38.03%201.9M |
Free cash flow | 278.06%35.1M | 671.30%28.75M | 288.92%6.02M | 509.61%39.65M | -22.35%29.82M | 365.26%9.28M | 123.68%3.73M | 74.82%-3.19M | 18.84%6.5M | 13.54%38.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data