Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 14.36%3.22B | 14.41%2.81B | 28.00%2.46B | 6.29%1.92B | 9.81%1.81B | 2.90%1.65B | 11.63%1.6B | 11.37%1.43B | -9.90%1.29B | 18.22%1.43B |
Operating revenue | 14.36%3.22B | 14.41%2.81B | 28.00%2.46B | 6.29%1.92B | 9.81%1.81B | 2.90%1.65B | 11.63%1.6B | 11.37%1.43B | -9.90%1.29B | 18.22%1.43B |
Cost of revenue | ||||||||||
Gross profit | 14.36%3.22B | 14.41%2.81B | 28.00%2.46B | 6.29%1.92B | 9.81%1.81B | 2.90%1.65B | 11.63%1.6B | 11.37%1.43B | -9.90%1.29B | 18.22%1.43B |
Operating expense | 15.98%3.02B | 14.66%2.61B | 26.32%2.27B | 6.98%1.8B | 10.67%1.68B | 3.80%1.52B | 10.85%1.46B | 11.78%1.32B | -7.33%1.18B | 19.06%1.27B |
Selling and administrative expenses | 18.98%2.2B | 12.85%1.84B | 26.58%1.63B | 9.53%1.29B | 1.49%1.18B | 2.38%1.16B | 12.52%1.13B | 12.68%1.01B | -5.75%895M | 19.40%949.65M |
-Selling and marketing expense | 21.79%981.4M | 13.96%805.8M | 41.65%707.1M | 9.81%499.2M | 8.91%454.6M | -1.65%417.4M | 14.67%424.4M | 11.17%370.1M | -11.58%332.9M | 23.42%376.49M |
-General and administrative expense | 16.80%1.21B | 12.00%1.04B | 17.09%927.7M | 9.36%792.3M | -2.67%724.5M | 4.79%744.4M | 11.28%710.4M | 13.57%638.4M | -1.93%562.1M | 16.90%573.16M |
Depreciation amortization depletion | 11.14%307.4M | 8.90%276.6M | 8.50%254M | 3.17%234.1M | 89.08%226.9M | 3.45%120M | 2.29%116M | 11.72%113.4M | -1.96%101.5M | 48.08%103.53M |
-Depreciation and amortization | 11.14%307.4M | 8.90%276.6M | 8.50%254M | 3.17%234.1M | 89.08%226.9M | 3.45%120M | 2.29%116M | 11.72%113.4M | -1.96%101.5M | 48.08%103.53M |
Other operating expenses | 7.30%519M | 26.23%483.7M | 40.37%383.2M | -0.84%273M | 15.96%275.3M | 11.56%237.4M | 7.20%212.8M | 7.47%198.5M | -16.59%184.7M | 7.85%221.45M |
Operating profit | -6.02%195M | 11.32%207.5M | 52.79%186.4M | -2.94%122M | -0.48%125.7M | -6.86%126.3M | 20.86%135.6M | 6.65%112.2M | -31.28%105.2M | 11.63%153.07M |
Net non-operating interest income (expenses) | -56.44%-105.6M | -190.95%-67.5M | 28.40%-23.2M | 50.15%-32.4M | -98.78%-65M | -118.00%-32.7M | -19.05%-15M | 60.75%-12.6M | -27.34%-32.1M | 7.40%-25.21M |
Non-operating interest income | -26.42%14.2M | 3.21%19.3M | -26.95%18.7M | 3.23%25.6M | -7.12%24.8M | 1.91%26.7M | 9.62%26.2M | 1,493.33%23.9M | -14.09%1.5M | -11.05%1.75M |
Non-operating interest expense | 62.03%76.8M | 664.52%47.4M | -89.31%6.2M | -35.41%58M | 52.72%89.8M | 44.47%58.8M | 12.74%40.7M | 11.76%36.1M | 30.80%32.3M | -4.38%24.69M |
Total other finance cost | 9.14%43M | 10.36%39.4M | --35.7M | ---- | ---- | 20.00%600K | 25.00%500K | -69.23%400K | -42.50%1.3M | -32.73%2.26M |
Other net income (expenses) | 104.02%208.3M | 47.76%102.1M | 143.00%69.1M | -330.23%-160.7M | -63.34%69.8M | 14.56%190.4M | 3,158.82%166.2M | -90.73%5.1M | 15,251.52%55M | -102.17%-363K |
Special income (charges) | -69.47%2.9M | 31.94%9.5M | 103.34%7.2M | -1,090.61%-215.5M | -67.59%-18.1M | -16.13%-10.8M | 64.77%-9.3M | -613.51%-26.4M | 91.17%-3.7M | -378.03%-41.9M |
-Less:Impairment of capital assets | ---- | ---- | -99.03%2.1M | 1,099.45%217.1M | 29.29%18.1M | 50.54%14M | -64.77%9.3M | 613.51%26.4M | -91.27%3.7M | 366.52%42.36M |
-Gain on sale of property,plant,equipment | -69.47%2.9M | 2.15%9.5M | 481.25%9.3M | --1.6M | ---- | --3.2M | ---- | ---- | ---- | 45.22%456K |
Other non-operating income (expenses) | 139.41%137.9M | 77.78%57.6M | -20.39%32.4M | -57.16%40.7M | -50.05%95M | 11.29%190.2M | 215.90%170.9M | 17.35%54.1M | 48.25%46.1M | 104.69%31.1M |
Income before tax | 22.97%297.7M | 5.95%242.1M | 421.38%228.5M | -154.48%-71.1M | -54.05%130.5M | -0.98%284M | 173.93%286.8M | -18.27%104.7M | 0.47%128.1M | 0.66%127.5M |
Income tax | 4.74%70.7M | -27.26%67.5M | 439.93%92.8M | -162.19%-27.3M | -50.28%43.9M | 0.57%88.3M | 220.44%87.8M | -23.03%27.4M | 12.58%35.6M | -5.14%31.62M |
Earnings from equity interest net of tax | ||||||||||
Net income | 33.19%221.9M | 29.85%166.6M | 39.76%128.3M | 6.00%91.8M | -55.75%86.6M | -1.66%195.7M | 157.44%199M | -16.43%77.3M | -3.53%92.5M | 2.73%95.88M |
Net income continuous operations | 30.01%227M | 28.67%174.6M | 409.82%135.7M | -150.58%-43.8M | -55.75%86.6M | -1.66%195.7M | 157.44%199M | -16.43%77.3M | -3.53%92.5M | 2.73%95.88M |
Net income discontinuous operations | 36.25%-5.1M | -8.11%-8M | -105.46%-7.4M | --135.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | -262.50%-1.3M | 300.00%800K | 122.22%200K | 0.00%-900K | -200.00%-900K | -300K | 4.71%10.5M | 84.95%10.03M | ||
Net income attributable to the company | 32.16%221.9M | 31.69%167.9M | 39.19%127.5M | 4.69%91.6M | -55.49%87.5M | -1.35%196.6M | 157.83%199.3M | -5.73%77.3M | -4.49%82M | -2.34%85.85M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 32.16%221.9M | 31.69%167.9M | 39.19%127.5M | 4.69%91.6M | -55.49%87.5M | -1.35%196.6M | 157.83%199.3M | -5.73%77.3M | -4.49%82M | -2.34%85.85M |
Diluted earnings per share | 32.49%0.126 | 41.94%0.0951 | 39.58%0.067 | -7.69%0.048 | -57.04%0.052 | -1.60%0.121 | 131.48%0.123 | -25.52%0.0531 | -9.56%0.0713 | -10.87%0.0789 |
Basic earnings per share | 31.58%0.125 | 41.79%0.095 | 39.58%0.067 | -7.69%0.048 | -56.68%0.052 | -1.61%0.12 | 133.96%0.122 | -25.88%0.0522 | -10.79%0.0704 | -10.87%0.0789 |
Dividend per share | 18.44%0.0835 | 8.46%0.0705 | 35.42%0.065 | -15.90%0.048 | 3.57%0.0571 | 1.82%0.0551 | 0.69%0.0541 | 1.60%0.0537 | 1.85%0.0529 | 14.89%0.0519 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |