(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.51%1.53B | 14.91%51.86B | 14.91%51.86B | -1.79%1.48B | -8.52%45.14B | -8.52%45.14B | 10.56%1.51B | -23.96%49.34B | -23.96%49.34B | -45.00%1.36B |
-Cash and cash equivalents | 3.52%1.53B | 1.12%1.54B | 1.12%1.54B | -1.79%1.48B | -14.48%1.52B | -14.48%1.52B | 10.57%1.51B | 9.98%1.78B | 9.98%1.78B | -44.79%1.36B |
-Short-term investments | 0.00%1M | 15.39%50.33B | 15.39%50.33B | 0.00%1M | -8.30%43.62B | -8.30%43.62B | 0.00%1M | -24.83%47.57B | -24.83%47.57B | -90.91%1M |
-Accounts receivable | -14.09%555M | 47.68%446M | 47.68%446M | 23.52%646M | 3,255.56%302M | 3,255.56%302M | -14.96%523M | -98.38%9M | -98.38%9M | 8.66%615M |
-Taxes receivable | 83.33%33M | 230.00%33M | 230.00%33M | --18M | --10M | --10M | --0 | --0 | --0 | -62.50%15M |
-Other receivables | 25.00%50M | 0.00%11M | 0.00%11M | 17.65%40M | -97.10%11M | -97.10%11M | 6.25%34M | 94.36%379M | 94.36%379M | -86.38%32M |
Restricted cash | 14.64%368M | 22.73%324M | 22.73%324M | 11.85%321M | -8.65%264M | -8.65%264M | -15.84%287M | -5.86%289M | -5.86%289M | --341M |
Total current assets | 1.32%2.54B | 15.21%52.68B | 15.21%52.68B | 6.55%2.51B | -8.59%45.72B | -8.59%45.72B | -91.10%2.35B | -24.18%50.02B | -24.18%50.02B | 695.78%26.41B |
Non current assets | ||||||||||
Net PPE | -10.31%87M | -18.75%91M | -18.75%91M | -17.09%97M | -14.50%112M | -14.50%112M | -7.87%117M | -7.75%131M | -7.75%131M | -5.93%127M |
-Gross PPE | ---- | -24.76%155M | -24.76%155M | ---- | -1.90%206M | -1.90%206M | ---- | -26.57%210M | -26.57%210M | ---- |
-Accumulated depreciation | ---- | 31.91%-64M | 31.91%-64M | ---- | -18.99%-94M | -18.99%-94M | ---- | 45.14%-79M | 45.14%-79M | ---- |
Goodwill and other intangible assets | -9.97%352M | -9.93%372M | -9.93%372M | -9.70%391M | -9.63%413M | -9.63%413M | -9.60%433M | -17.81%457M | -17.81%457M | -17.13%479M |
-Goodwill | --306M | 0.00%306M | 0.00%306M | ---- | 0.00%306M | 0.00%306M | 0.66%306M | -14.04%306M | -14.04%306M | -14.85%304M |
-Other intangible assets | --46M | -38.32%66M | -38.32%66M | ---- | -29.14%107M | -29.14%107M | -27.43%127M | -24.50%151M | -24.50%151M | -20.81%175M |
Financial assets | -7.69%24M | 42.50%57M | 42.50%57M | 225.00%26M | 185.71%40M | 185.71%40M | -11.11%8M | -67.44%14M | -67.44%14M | -25.00%9M |
Non current deferred assets | 100.00%20M | 60.00%16M | 60.00%16M | 0.00%10M | 11.11%10M | 11.11%10M | 25.00%10M | -97.82%9M | -97.82%9M | -98.16%8M |
Total non current assets | 20.45%55.54B | -3.89%667M | -3.89%667M | 7.77%46.11B | -4.01%694M | -4.01%694M | -6.48%42.78B | -48.47%723M | -48.47%723M | -22.55%45.75B |
Total assets | 19.47%58.08B | 14.93%53.35B | 14.93%53.35B | 7.71%48.61B | -8.52%46.42B | -8.52%46.42B | -37.45%45.14B | -24.69%50.74B | -24.69%50.74B | 15.67%72.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.74%668M | 60.73%569M | 60.73%569M | 17.12%732M | -1.12%354M | -1.12%354M | -6.86%625M | -46.33%358M | -46.33%358M | -20.78%671M |
-accounts payable | -8.89%666M | 1,671.88%567M | 1,671.88%567M | 18.86%731M | -3.03%32M | -3.03%32M | -8.35%615M | -95.05%33M | -95.05%33M | -20.40%671M |
-Total tax payable | 100.00%2M | 100.00%2M | 100.00%2M | -90.00%1M | -50.00%1M | -50.00%1M | --10M | 100.00%2M | 100.00%2M | ---- |
-Other payable | ---- | ---- | ---- | ---- | -0.62%321M | -0.62%321M | ---- | --323M | --323M | ---- |
Current debt and capital lease obligation | ---- | -33.33%6M | -33.33%6M | ---- | -10.00%9M | -10.00%9M | ---- | 11.11%10M | 11.11%10M | ---- |
-Current capital lease obligation | ---- | -33.33%6M | -33.33%6M | ---- | -10.00%9M | -10.00%9M | ---- | 11.11%10M | 11.11%10M | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M | --5M | ---- |
Current liabilities | -8.74%668M | 28.92%575M | 28.92%575M | 17.12%732M | -10.08%446M | -10.08%446M | -97.43%625M | -32.70%496M | -32.70%496M | 2,776.39%24.36B |
Non current liabilities | ||||||||||
Long term provisions | -36.07%39M | -33.33%46M | -33.33%46M | -4.69%61M | -25.81%69M | -25.81%69M | -14.67%64M | 20.78%93M | 20.78%93M | -14.77%75M |
Long term debt and capital lease obligation | -2.46%277M | -2.85%273M | -2.85%273M | -3.07%284M | -2.77%281M | -2.77%281M | -6.09%293M | -6.77%289M | -6.77%289M | -5.45%312M |
-Long term debt | ---- | -1.00%198M | -1.00%198M | ---- | 0.50%200M | 0.50%200M | ---- | 0.00%199M | 0.00%199M | ---- |
-Long term capital lease obligation | ---- | -7.41%75M | -7.41%75M | ---- | -10.00%81M | -10.00%81M | ---- | -18.92%90M | -18.92%90M | ---- |
Derivative product liabilities | 72.73%19M | 25.00%25M | 25.00%25M | -63.33%11M | 33.33%20M | 33.33%20M | 15.38%30M | -25.00%15M | -25.00%15M | -63.89%26M |
Other non current liabilities | 29.92%7.7B | 27.40%7.44B | 27.40%7.44B | 9.73%5.93B | -15.29%5.84B | -15.29%5.84B | -19.32%5.4B | 5.91%6.9B | 5.91%6.9B | 1.76%6.7B |
Total non current liabilities | 20.59%55.93B | 15.37%51.25B | 15.37%51.25B | 7.89%46.38B | -8.42%44.42B | -8.42%44.42B | -6.66%42.99B | -25.10%48.51B | -25.10%48.51B | -22.69%46.06B |
Total liabilities | 20.14%56.6B | 15.51%51.83B | 15.51%51.83B | 8.02%47.11B | -8.43%44.87B | -8.43%44.87B | -38.07%43.61B | -25.18%49B | -25.18%49B | 16.55%70.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%115M | 0.00%115M | 0.00%115M | 0.00%115M | -0.86%115M | -0.86%115M | -4.17%115M | -7.20%116M | -7.20%116M | -7.69%120M |
-common stock | 0.00%115M | 0.00%115M | 0.00%115M | 0.00%115M | -0.86%115M | -0.86%115M | -4.17%115M | -7.20%116M | -7.20%116M | -7.69%120M |
Retained earnings | -2.41%931M | -3.13%958M | -3.13%958M | -1.95%954M | -33.27%989M | -33.27%989M | -28.77%973M | -0.87%1.48B | -0.87%1.48B | -13.65%1.37B |
Paid-in capital | 0.00%404M | 0.00%404M | 0.00%404M | 0.00%404M | 438.67%404M | 438.67%404M | 469.01%404M | 13.64%75M | 13.64%75M | 16.39%71M |
Other equity interest | 0.00%32M | 2.44%42M | 2.44%42M | 0.00%32M | -2.38%41M | -2.38%41M | -8.57%32M | 0.00%42M | 0.00%42M | -16.67%35M |
Total stockholders'equity | -1.53%1.48B | -1.87%1.52B | -1.87%1.52B | -1.18%1.51B | -10.98%1.55B | -10.98%1.55B | -12.57%1.52B | -7.40%1.74B | -7.40%1.74B | -11.35%1.74B |
Total equity | -1.53%1.48B | -1.87%1.52B | -1.87%1.52B | -1.18%1.51B | -10.98%1.55B | -10.98%1.55B | -12.57%1.52B | -7.40%1.74B | -7.40%1.74B | -11.35%1.74B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data