(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.80%5.83M | -210.46%-3.35M | 66.58%3.8M | 3.35%18.88M | 10.65%8.4M | -12.28%5.17M | -36.67%3.03M | 2.28M | 190.17%18.27M | 83.56%7.59M |
Net income from continuing operations | 122.28%285K | 317.81%7.45M | 339.39%6.19M | -894.68%-92.29M | -1,564.40%-85M | 40.26%-1.28M | -489.48%-3.42M | -78.41%-2.59M | 44.78%-9.28M | 42.55%-5.11M |
Operating gains losses | 232.12%218K | -9,561.88%-19.11M | -46,083.33%-8.28M | 189.04%195K | 66.67%140K | 55.65%-165K | 160.12%202K | -95.56%18K | 92.63%-219K | 107.87%84K |
Depreciation and amortization | -56.43%1.97M | -56.82%1.96M | -52.04%2.23M | -4.00%18.47M | -0.62%4.78M | -6.66%4.51M | -5.87%4.54M | -2.80%4.65M | 54.62%19.24M | 12.52%4.81M |
Asset impairment expenditure | --0 | ---- | ---- | --78.22M | --78.22M | --0 | ---- | ---- | --0 | ---- |
Remuneration paid in stock | -8.58%501K | -40.42%423K | -76.32%462K | 17.41%3.9M | -7.33%695K | -58.92%548K | -13.31%710K | 362.32%1.95M | 166.64%3.33M | 25.84%750K |
Deferred tax | 334.46%2.37M | -13.31%-1.2M | --0 | 81.32%-815K | 323.13%2.48M | 0.88%-1.01M | -0.67%-1.06M | -3.73%-1.23M | -16.16%-4.36M | 51.08%-1.11M |
Other non cashItems | -59.09%648K | -44.69%943K | -18.51%1.83M | -41.30%7.46M | -68.39%1.92M | -50.05%1.58M | 3.02%1.71M | 24.89%2.25M | 3.55%12.71M | -17.70%6.08M |
Change In working capital | -115.35%-151K | -1,749.30%-5.86M | 149.24%1.36M | 218.90%3.74M | 147.98%5.17M | 981.32%984K | 165.74%355K | 42.03%-2.77M | -181.38%-3.14M | -49.21%2.08M |
-Change in receivables | -137.90%-902K | -112.30%-128K | 89.50%-338K | 136.62%1.61M | 38.26%1.41M | 359.46%2.38M | 162.04%1.04M | 24.59%-3.22M | -694.07%-4.41M | -49.03%1.02M |
-Change in inventory | -321.05%-800K | -114.41%-759K | -109.36%-61K | -121.05%-8K | -118.13%-116K | 77.83%-190K | -143.01%-354K | 214.79%652K | 103.64%38K | 478.70%640K |
-Change in prepaid assets | 100.95%11K | -215.03%-222K | 68.05%-308K | -386.43%-401K | 2,244.62%1.52M | -406.91%-1.15M | 291.09%193K | -382.00%-964K | 108.59%140K | 146.43%65K |
-Change in payables and accrued expense | 547.02%1.95M | -14,263.64%-4.74M | 38.42%2.5M | 722.10%2.79M | 344.84%1.45M | -292.79%-436K | -107.73%-33K | 1,145.66%1.81M | -106.87%-448K | -119.86%-591K |
-Change in other working capital | -206.51%-409K | 98.78%-6K | 58.64%-433K | -116.61%-255K | -5.06%900K | 132.73%384K | -4,372.73%-492K | -341.80%-1.05M | 312.02%1.54M | 266.61%948K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.80%5.83M | -210.46%-3.35M | 66.58%3.8M | 3.35%18.88M | 10.65%8.4M | -12.28%5.17M | -36.67%3.03M | --2.28M | 190.17%18.27M | 83.56%7.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.22%-910K | 1,992.50%39.1M | 67.89%-534K | -36.26%-7.33M | 42.07%-1.57M | -181.83%-2.03M | -92.19%-2.07M | -89.62%-1.66M | 96.70%-5.38M | 94.70%-2.71M |
Net PPE purchase and sale | -57.14%-22K | 62.32%-26K | 47.17%-28K | 47.06%-171K | 81.77%-35K | -110.61%-14K | 37.27%-69K | 65.36%-53K | 46.79%-323K | -74.55%-192K |
Net intangibles purchas and sale | 51.16%-888K | 56.18%-875K | 68.57%-506K | -37.63%-6.96M | 39.04%-1.53M | -113.13%-1.82M | -106.94%-2M | -122.38%-1.61M | -108.63%-5.06M | -194.26%-2.51M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---200K | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.22%-910K | 1,992.50%39.1M | 67.89%-534K | -36.26%-7.33M | 42.07%-1.57M | -181.83%-2.03M | -92.19%-2.07M | -89.62%-1.66M | 96.70%-5.38M | 94.70%-2.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 56.66%-1.83M | -18,477.78%-36.78M | 25.43%-3.06M | 20.37%-13.54M | -1.70%-5.02M | 14.19%-4.22M | 95.04%-198K | -29.98%-4.1M | -110.68%-17M | -111.54%-4.93M |
Net issuance payments of debt | 53.31%-1.27M | -1,205.07%-35.52M | 86.40%-343K | -347.82%-10.69M | -31.82%-2.73M | -162.03%-2.72M | -21.84%-2.72M | -2.19%-2.52M | -103.83%-2.39M | -115.87%-2.07M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---11K | -71.53%39K | --0 | 161.89%177K | 101.40%4K | --0 | --137K | --36K | -102.69%-286K | -894.44%-286K |
Interest paid (cash flow from financing activities) | 57.95%-632K | 47.63%-816K | -12.09%-1.72M | -64.89%-6.82M | -60.33%-2.23M | -32.19%-1.5M | -33.73%-1.56M | -244.59%-1.53M | -69.54%-4.14M | -49.52%-1.39M |
Net other financing activities | -98.17%83K | 19.37%-483K | -1,076.47%-1M | 137.24%3.8M | 94.53%-65K | 155.64%4.55M | -0.84%-599K | 65.02%-85K | -172.39%-10.19M | -656.69%-1.19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 56.66%-1.83M | -18,477.78%-36.78M | 25.43%-3.06M | 20.37%-13.54M | -1.70%-5.02M | 14.19%-4.22M | 95.04%-198K | -29.98%-4.1M | -110.68%-17M | -111.54%-4.93M |
Net cash flow | ||||||||||
Beginning cash position | -20.53%5.32M | 12.16%6.65M | -25.44%7.02M | -30.39%9.41M | -40.66%5.61M | -27.25%6.69M | -37.51%5.93M | -30.39%9.41M | 23.06%13.52M | -46.59%9.46M |
Current changes in cash | 385.95%3.09M | -234.68%-1.03M | 106.06%211K | 51.73%-1.98M | 3,800.00%1.81M | -524.31%-1.08M | 371.99%767K | 13.67%-3.48M | -262.18%-4.11M | 98.83%-49K |
Cash adjustments other than cash changes | --1.28M | ---295K | ---578K | ---410K | ---410K | --0 | --0 | --0 | --0 | ---- |
End cash Position | 72.79%9.7M | -20.53%5.32M | 12.16%6.65M | -25.44%7.02M | -25.44%7.02M | -40.66%5.61M | -27.25%6.69M | -37.51%5.93M | -30.39%9.41M | -30.39%9.41M |
Free cash from | 47.43%4.92M | -540.31%-4.25M | 427.26%3.27M | -8.83%11.76M | 39.84%6.83M | -35.46%3.34M | -74.00%965K | 170.70%620K | 294.67%12.89M | 54.05%4.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data