(FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -9.96%-238.08M | -34.00%-216.52M | 34.69%-48.33M | -0.60%-161.58M | -74.01M | -160.62M |
Net income from continuing operations | -112.69%-904.45M | -82.15%-425.24M | -113.33%-221.52M | -50.17%-233.46M | ---103.84M | ---155.47M |
Operating gains losses | -126.17%-13.33M | 2,662.45%50.91M | 4,863.51%60.11M | 118.15%1.84M | --1.21M | ---10.16M |
Depreciation and amortization | 21.91%10.5M | -1.98%8.62M | -19.56%2.13M | 14.48%8.79M | --2.64M | --7.68M |
Deferred tax | 7,021.62%5.12M | 55.42%-74K | 289.24%930.36K | -109.77%-166K | ---491.62K | --1.7M |
Other non cash items | ---- | 533.44%1.89M | ---6.12M | --299K | ---- | ---- |
Change In working capital | 1,117.64%213.51M | -167.30%-20.98M | 199.21%36.95M | 2,155.24%31.17M | --12.35M | --1.38M |
-Change in receivables | 170.01%45.06M | -10.61%-64.36M | -272.18%-35.93M | -441.88%-58.18M | ---9.65M | --17.02M |
-Change in prepaid assets | 34.01%-15.5M | -597.89%-23.48M | -240.68%-28.89M | 43.18%-3.37M | ---8.48M | ---5.92M |
-Change in payables and accrued expense | 581.71%83.99M | -78.82%12.32M | 1,031.87%42.91M | 285.09%58.17M | ---4.61M | ---31.43M |
-Change in other current assets | 253.08%1.67M | 29.56%-1.09M | ---- | ---1.55M | ---- | ---- |
-Change in other current liabilities | --3.33M | --0 | ---- | --0 | ---- | ---- |
-Change in other working capital | 70.71%94.96M | 54.12%55.63M | 63.63%59.94M | 66.22%36.1M | --36.63M | --21.72M |
Cash from discontinued investing activities | ||||||
Operating cash flow | -9.96%-238.08M | -34.00%-216.52M | 34.69%-48.33M | -0.60%-161.58M | ---74.01M | ---160.62M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -1,794.11%-1.81B | -12.19%-95.8M | -108.60%-157.91M | -4,269.49%-85.39M | -75.7M | 2.05M |
Net PPE purchase and sale | -120.36%-7.36M | 26.66%-3.34M | -70.21%1.31M | 40.56%-4.55M | --4.39M | ---7.66M |
Net intangibles purchase and sale | 52.27%-1.27M | 57.73%-2.67M | 62.45%-2.23M | -389.05%-6.31M | ---5.93M | ---1.29M |
Net business purchase and sale | -11,969.40%-232.7M | 66.10%-1.93M | 91.82%-465.22K | -265.59%-5.69M | ---5.69M | --3.44M |
Net investment purchase and sale | -1,688.85%-1.58B | -27.37%-88.08M | -133.42%-159.89M | -924.70%-69.15M | ---68.5M | --8.38M |
Net other investing changes | 995.24%2.3M | -32.26%210K | 11,133.33%3.37M | 137.80%310K | --30K | ---820K |
Cash from discontinued investing activities | ||||||
Investing cash flow | -1,794.11%-1.81B | -12.19%-95.8M | -108.60%-157.91M | -4,269.49%-85.39M | ---75.7M | --2.05M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 434.21%2.44B | 40.64%457.64M | 325.24%454.56M | 96.73%325.41M | 106.9M | 165.41M |
Net issuance payments of debt | 81.28%-21.14M | -199.90%-112.93M | -208.37%-117.83M | 1,714.73%113.05M | --108.73M | --6.23M |
Net common stock issuance | --2.13B | --0 | ---- | --0 | ---- | ---- |
Net preferred stock issuance | -43.84%336.18M | 164.14%598.66M | 8,460.75%598.66M | 40.80%226.65M | --6.99M | --160.98M |
Proceeds from stock option exercised by employees | --246.56M | --0 | ---- | --0 | ---- | ---- |
Net other financing activities | -767.83%-243.78M | -96.70%-28.09M | -197.51%-26.27M | -696.08%-14.28M | ---8.83M | ---1.79M |
Cash from discontinued financing activities | ||||||
Financing cash flow | 434.21%2.44B | 40.64%457.64M | 325.24%454.56M | 96.73%325.41M | --106.9M | --165.41M |
Net cash flow | ||||||
Beginning cash position | 80.89%301M | 84.47%166.4M | -70.64%61.06M | 24.83%90.2M | --208M | --72.26M |
Current changes in cash | 169.83%392.11M | 85.26%145.32M | 680.08%248.32M | 1,046.62%78.44M | ---42.81M | --6.84M |
Effect of exchange rate changes | -238.04%-36.24M | -377.89%-10.72M | -404.46%-10.47M | -128.68%-2.24M | ---2.07M | --7.82M |
End cash Position | 118.23%656.88M | 80.89%301M | 80.89%301M | 91.43%166.4M | --166.4M | --86.92M |
Free cash flow | -10.85%-246.74M | -28.71%-222.59M | 34.80%-49.25M | -1.99%-172.94M | ---75.55M | ---169.57M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
No Data