(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | -85.71%116.89K | -85.71%116.89K | -69.27%818.05K | --818.05K | --2.66M |
-Cash and cash equivalents | -85.71%116.89K | -85.71%116.89K | -69.27%818.05K | --818.05K | --2.66M |
Receivables | -38.65%71.52K | -38.65%71.52K | -16.06%116.58K | --116.58K | --138.88K |
-Accounts receivable | 6.13%1.72K | 6.13%1.72K | -90.23%1.62K | --1.62K | --16.54K |
-Other receivables | -39.28%69.8K | -39.28%69.8K | -6.04%114.96K | --114.96K | --122.35K |
Prepaid assets | --99.5K | --99.5K | ---- | ---- | ---- |
Other current assets | -2.13%43.82K | -2.13%43.82K | 58.64%44.77K | --44.77K | --28.22K |
Total current assets | -66.13%331.72K | -66.13%331.72K | -65.38%979.4K | --979.4K | --2.83M |
Non current assets | |||||
Net PPE | -50.24%30.37K | -50.24%30.37K | 503.41%61.04K | --61.04K | --10.12K |
-Gross PPE | -50.24%30.37K | -50.24%30.37K | 503.41%61.04K | --61.04K | --10.12K |
Total non current assets | -50.24%30.37K | -50.24%30.37K | 503.41%61.04K | --61.04K | --10.12K |
Total assets | -65.20%362.09K | -65.20%362.09K | -63.36%1.04M | --1.04M | --2.84M |
Liabilities | |||||
Current liabilities | |||||
Current debt and capital lease obligation | 3,864.29%1.08M | 3,864.29%1.08M | --27.27K | --27.27K | ---- |
-Current debt | --1.06M | --1.06M | ---- | ---- | ---- |
-Current capital lease obligation | -23.46%20.87K | -23.46%20.87K | --27.27K | --27.27K | ---- |
Payables | 73.24%904.72K | 73.24%904.72K | -29.05%522.22K | --522.22K | --736.03K |
-accounts payable | 1.93%188.1K | 1.93%188.1K | 183.46%184.53K | --184.53K | --65.1K |
-Other payable | 112.21%716.62K | 112.21%716.62K | -49.67%337.69K | --337.69K | --670.94K |
Pension and other retirement benefit plans | 14.45%176.39K | 14.45%176.39K | 64.69%154.12K | --154.12K | --93.58K |
Current deferred liabilities | --58.19K | --58.19K | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | -55.84%153.66K | --153.66K | --347.98K |
Current liabilities | 158.99%2.22M | 158.99%2.22M | -27.20%857.27K | --857.27K | --1.18M |
Non current liabilities | |||||
Long term debt and capital lease obligation | ---- | ---- | --19.81K | --19.81K | ---- |
-Long term capital lease obligation | ---- | ---- | --19.81K | --19.81K | ---- |
Total non current liabilities | --0 | --0 | --19.81K | --19.81K | --0 |
Total liabilities | 153.15%2.22M | 153.15%2.22M | -25.52%877.07K | --877.07K | --1.18M |
Shareholders'equity | |||||
Share capital | 7.00%10.26M | 7.00%10.26M | 20.34%9.59M | --9.59M | --7.97M |
-common stock | 7.00%10.26M | 7.00%10.26M | 20.34%9.59M | --9.59M | --7.97M |
Retained earnings | -27.29%-13.52M | -27.29%-13.52M | -46.37%-10.62M | ---10.62M | ---7.26M |
Gains losses not affecting retained earnings | 17.26%1.41M | 17.26%1.41M | 25.83%1.2M | --1.2M | --952.54K |
Total stockholders'equity | -1,237.43%-1.86M | -1,237.43%-1.86M | -90.17%163.37K | --163.37K | --1.66M |
Total equity | -1,237.43%-1.86M | -1,237.43%-1.86M | -90.17%163.37K | --163.37K | --1.66M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data