Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,823.88%36.44M | 58.77%18.58M | 58.77%18.58M | -92.19%1.89M | -56.64%11.7M | -56.64%11.7M | -25.60%24.25M | --26.98M | --26.98M | --32.59M |
-Cash and cash equivalents | 1,823.88%36.44M | 58.77%18.58M | 58.77%18.58M | -92.19%1.89M | -56.64%11.7M | -56.64%11.7M | -25.60%24.25M | --26.98M | --26.98M | --32.59M |
Receivables | 41.75%6.25M | -77.90%987.41K | -77.90%987.41K | 8.12%4.41M | 7,810.32%4.47M | 7,810.32%4.47M | 929.22%4.08M | --56.48K | --56.48K | --396.27K |
-Accounts receivable | 5.09%4.63M | 666.88%802.99K | 666.88%802.99K | 8.12%4.41M | 85.38%104.71K | 85.38%104.71K | 929.22%4.08M | --56.48K | --56.48K | --396.27K |
-Taxes receivable | --1.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | -95.77%184.43K | -95.77%184.43K | ---- | --4.36M | --4.36M | ---- | ---- | ---- | ---- |
Prepaid assets | --1.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | --0 | --3M | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | 116.49%288.22K | 116.49%288.22K | -11.25%163.77K | -41.82%133.13K | -41.82%133.13K | -36.61%184.52K | --228.82K | --228.82K | --291.08K |
Total current assets | 585.80%44.35M | 40.17%22.85M | 40.17%22.85M | -77.31%6.47M | -40.21%16.3M | -40.21%16.3M | -14.33%28.51M | --27.26M | --27.26M | --33.28M |
Non current assets | ||||||||||
Net PPE | -11.39%57.1K | -11.02%60.8K | -11.02%60.8K | -11.30%64.44K | 4,230.16%68.33K | 4,230.16%68.33K | 3,115.94%72.65K | --1.58K | --1.58K | --2.26K |
-Gross PPE | ---- | -11.02%60.8K | -11.02%60.8K | -11.30%64.44K | 4,230.16%68.33K | 4,230.16%68.33K | 3,115.94%72.65K | --1.58K | --1.58K | --2.26K |
Investments and advances | 0.00%40K | ---- | ---- | 0.00%40K | ---- | ---- | 0.00%40K | ---- | ---- | --40K |
-Financial asset investment | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | 0.00%40K | ---- | ---- | 0.00%40K | ---- | ---- | --40K |
Goodwill and other intangible assets | -15.37%48M | -16.15%49.09M | -16.15%49.09M | 0.48%56.72M | 4.40%58.54M | 4.40%58.54M | -2.22%56.45M | --56.08M | --56.08M | --57.73M |
-Other intangible assets | ---- | -16.15%49.09M | -16.15%49.09M | 0.48%56.72M | 4.40%58.54M | 4.40%58.54M | -2.22%56.45M | --56.08M | --56.08M | --57.73M |
Other non current assets | ---- | 0.00%40K | 0.00%40K | ---- | 0.00%40K | 0.00%40K | ---- | --40K | --40K | ---- |
Total non current assets | -15.36%48.1M | -16.13%49.19M | -16.13%49.19M | 0.47%56.83M | 4.51%58.65M | 4.51%58.65M | -2.09%56.56M | --56.12M | --56.12M | --57.77M |
Total assets | 46.07%92.45M | -3.89%72.04M | -3.89%72.04M | -25.60%63.29M | -10.11%74.95M | -10.11%74.95M | -6.57%85.07M | --83.38M | --83.38M | --91.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -65.00%3.16M | 112.07%10.86M | 112.07%10.86M | 370.15%9.02M | 137.75%5.12M | 137.75%5.12M | 446.60%1.92M | --2.15M | --2.15M | --350.95K |
-accounts payable | -65.18%3.14M | 117.64%6.43M | 117.64%6.43M | 370.15%9.02M | 148.52%2.96M | 148.52%2.96M | 446.60%1.92M | --1.19M | --1.19M | --350.95K |
-Other payable | --16.64K | 104.46%4.42M | 104.46%4.42M | ---- | 124.45%2.16M | 124.45%2.16M | ---- | --963.68K | --963.68K | ---- |
Current accrued expenses | --4.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | -81.58%53.39K | ---- | ---- | 65.56%289.8K | ---- | ---- | 391.60%175.04K | ---- | ---- | --35.61K |
Pension and other retirement benefit plans | --410.2K | 38.32%399.79K | 38.32%399.79K | ---- | 210.31%289.03K | 210.31%289.03K | ---- | --93.14K | --93.14K | ---- |
Current deferred liabilities | --3.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -38.09%2.19M | -19.20%6.32M | -19.20%6.32M | -70.02%3.54M | 38.86%7.82M | 38.86%7.82M | 101.69%11.79M | --5.63M | --5.63M | --5.85M |
Current liabilities | 2.35%13.15M | 32.86%17.58M | 32.86%17.58M | -7.49%12.84M | 67.91%13.23M | 67.91%13.23M | 122.77%13.88M | --7.88M | --7.88M | --6.23M |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | ---- | ---- | ---- | -62.58%54.19K | 10.99%169.2K | 10.99%169.2K | 171.96%144.79K | --152.45K | --152.45K | --53.24K |
Other non current liabilities | 4.80%27.3M | 69.72%27.11M | 69.72%27.11M | 229.14%26.05M | 28.94%15.97M | 28.94%15.97M | -30.20%7.91M | --12.39M | --12.39M | --11.34M |
Total non current liabilities | 4.59%27.3M | 67.94%27.11M | 67.94%27.11M | 223.90%26.11M | 28.72%16.14M | 28.72%16.14M | -29.26%8.06M | --12.54M | --12.54M | --11.39M |
Total liabilities | 3.85%40.45M | 52.14%44.68M | 52.14%44.68M | 77.50%38.95M | 43.84%29.37M | 43.84%29.37M | 24.50%21.94M | --20.42M | --20.42M | --17.63M |
Shareholders'equity | ||||||||||
Share capital | 69.88%168.28M | 3.55%100.68M | 3.55%100.68M | 3.51%99.06M | 12.07%97.23M | 12.07%97.23M | 11.35%95.7M | --86.76M | --86.76M | --85.94M |
-common stock | 69.88%168.28M | 3.55%100.68M | 3.55%100.68M | 3.51%99.06M | 12.07%97.23M | 12.07%97.23M | 11.35%95.7M | --86.76M | --86.76M | --85.94M |
Retained earnings | -43.54%-127.79M | -70.36%-111.34M | -70.36%-111.34M | -105.20%-89.03M | -112.02%-65.35M | -112.02%-65.35M | -142.70%-43.38M | ---30.82M | ---30.82M | ---17.88M |
Gains losses not affecting retained earnings | -16.52%11.86M | 266.07%37.93M | 266.07%37.93M | 48.62%14.2M | 47.43%10.36M | 47.43%10.36M | 78.44%9.56M | --7.03M | --7.03M | --5.36M |
Other equity interest | --849.54K | -60.42%849.54K | -60.42%849.54K | ---- | --2.15M | --2.15M | ---- | ---- | ---- | ---- |
Total stockholders'equity | 119.53%53.2M | -36.64%28.12M | -36.64%28.12M | -60.83%24.23M | -29.51%44.38M | -29.51%44.38M | -15.73%61.87M | --62.96M | --62.96M | --73.42M |
Noncontrolling interests | -1,204.62%-1.2M | -164.38%-769.28K | -164.38%-769.28K | -91.36%108.48K | --1.19M | --1.19M | --1.26M | ---- | ---- | ---- |
Total equity | 113.63%52M | -39.99%27.35M | -39.99%27.35M | -61.44%24.34M | -27.61%45.58M | -27.61%45.58M | -14.02%63.12M | --62.96M | --62.96M | --73.42M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |