(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 691.05%185.42K | -99.52%448 | -99.52%448 | --23.44K | -77.60%92.81K | --92.81K | 122,493.49%414.37K | --338 |
-Cash and cash equivalents | 691.05%185.42K | -99.52%448 | -99.52%448 | --23.44K | -77.60%92.81K | --92.81K | 122,493.49%414.37K | --338 |
Receivables | 201.82%191.5K | 686.62%359.49K | 686.62%359.49K | --63.45K | 49.90%45.7K | --45.7K | -23.01%30.49K | --39.6K |
-Accounts receivable | 606.67%73.51K | 996.11%124.81K | 996.11%124.81K | --10.4K | -42.52%11.39K | --11.39K | -40.63%19.81K | --33.37K |
-Taxes receivable | 533.13%117.99K | 157.44%43.2K | 157.44%43.2K | --18.64K | --16.78K | --16.78K | --0 | ---- |
-Other receivables | ---- | 992.15%191.48K | 992.15%191.48K | --34.41K | 64.19%17.53K | --17.53K | 71.31%10.68K | --6.23K |
Inventory | 122.49%151.93K | 213.15%46.79K | 213.15%46.79K | --68.29K | -8.09%14.94K | --14.94K | -53.33%16.26K | --34.83K |
Prepaid assets | 267.06%43.59K | 385.84%57.69K | 385.84%57.69K | --11.88K | 327.47%11.88K | --11.88K | --2.78K | ---- |
Total current assets | 242.67%572.44K | 180.92%464.42K | 180.92%464.42K | --167.05K | -64.36%165.32K | --165.32K | 520.42%463.89K | --74.77K |
Non current assets | ||||||||
Net PPE | -27.39%169.3K | -22.92%202.89K | -22.92%202.89K | --233.16K | -19.01%263.23K | --263.23K | --325K | --0 |
-Gross PPE | -25.79%175.37K | -21.22%207.36K | -21.22%207.36K | --236.32K | -19.01%263.23K | --263.23K | --325K | --0 |
-Accumulated depreciation | -91.72%-6.07K | ---4.47K | ---4.47K | ---3.17K | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 55.68%1.07M | 93.04%964.11K | 93.04%964.11K | --687.44K | 202.64%499.44K | --499.44K | 543.11%165.03K | --25.66K |
-Other intangible assets | 55.68%1.07M | 93.04%964.11K | 93.04%964.11K | --687.44K | 202.64%499.44K | --499.44K | --165.03K | ---- |
Non current deferred assets | ---- | --0 | --0 | --113.82K | -0.03%125.52K | --125.52K | 92.59%125.56K | --65.19K |
Other non current assets | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- |
Total non current assets | 19.83%1.24M | 31.39%1.17M | 31.39%1.17M | --1.03M | 44.28%888.19K | --888.19K | 577.55%615.59K | --90.85K |
Total assets | 50.81%1.81M | 54.86%1.63M | 54.86%1.63M | --1.2M | -2.40%1.05M | --1.05M | 551.76%1.08M | --165.62K |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | 108.94%599.8K | 369.47%648.34K | 369.47%648.34K | --287.07K | 332.74%138.1K | --138.1K | -66.35%31.91K | --94.84K |
-accounts payable | 231.15%424.24K | 788.42%473.03K | 788.42%473.03K | --128.11K | 104.97%53.24K | --53.24K | -72.61%25.98K | --94.84K |
-Total tax payable | 10.44%175.56K | 106.59%175.31K | 106.59%175.31K | --158.96K | 1,329.29%84.86K | --84.86K | --5.94K | --0 |
Current debt and capital lease obligation | 580.05%3.15M | 800.67%1.36M | 800.67%1.36M | --462.81K | 140.55%150.6K | --150.6K | --62.61K | ---- |
-Current debt | 669.12%3.08M | 1,337.12%1.29M | 1,337.12%1.29M | --401.02K | --90K | --90K | ---- | ---- |
-Current capital lease obligation | 2.00%63.03K | 4.00%63.03K | 4.00%63.03K | --61.79K | -3.20%60.6K | --60.6K | --62.61K | --0 |
Current deferred liabilities | --44.69K | 4.82%95.46K | 4.82%95.46K | ---- | --91.07K | --91.07K | --0 | ---- |
Other current liabilities | 1,443.64%4.59M | 408.26%2.7M | 408.26%2.7M | --297.25K | -33.08%530.93K | --530.93K | --793.4K | ---- |
Current liabilities | 701.34%8.39M | 416.21%4.82M | 416.21%4.82M | --1.05M | 3.83%934.26K | --934.26K | 848.73%899.81K | --94.84K |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | -38.82%101.25K | -32.04%133.71K | -32.04%133.71K | --165.5K | -23.55%196.73K | --196.73K | -22.31%257.34K | --331.25K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --331.25K |
-Long term capital lease obligation | -38.82%101.25K | -32.04%133.71K | -32.04%133.71K | --165.5K | -23.55%196.73K | --196.73K | --257.34K | --0 |
Total non current liabilities | -38.82%101.25K | -32.04%133.71K | -32.04%133.71K | --165.5K | -23.55%196.73K | --196.73K | -22.31%257.34K | --331.25K |
Total liabilities | 600.32%8.49M | 338.24%4.96M | 338.24%4.96M | --1.21M | -2.26%1.13M | --1.13M | 171.57%1.16M | --426.09K |
Shareholders'equity | ||||||||
Share capital | 655,160.00%65.53K | 0.00%65.53K | 0.00%65.53K | --10 | 655,160.00%65.53K | --65.53K | 0.00%10 | --10 |
-common stock | 655,160.00%65.53K | 0.00%65.53K | 0.00%65.53K | --10 | 655,160.00%65.53K | --65.53K | 0.00%10 | --10 |
Gains losses not affecting retained earnings | -60,249.37%-6.75M | -2,270.96%-3.39M | -2,270.96%-3.39M | ---11.18K | -84.10%-143K | ---143K | 70.18%-77.68K | ---260.48K |
Total stockholders'equity | -59,716.68%-6.68M | -4,191.60%-3.33M | -4,191.60%-3.33M | ---11.17K | 0.24%-77.48K | ---77.48K | 70.18%-77.67K | ---260.47K |
Total equity | -59,716.68%-6.68M | -4,191.60%-3.33M | -4,191.60%-3.33M | ---11.17K | 0.24%-77.48K | ---77.48K | 70.18%-77.67K | ---260.47K |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data