(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.94%1.1M | -16.43%5.88M | -16.43%5.88M | -11.13%5.77M | 35.90%7.03M | 35.90%7.03M | 56.33%6.5M | 1,023.66%5.17M | 1,023.66%5.17M | --4.16M |
-Cash and cash equivalents | -80.94%1.1M | -16.43%5.88M | -16.43%5.88M | -11.13%5.77M | 35.90%7.03M | 35.90%7.03M | 56.33%6.5M | 1,023.66%5.17M | 1,023.66%5.17M | --4.16M |
Receivables | 74.20%10.53M | -37.25%6.42M | -37.25%6.42M | 20.31%6.04M | 465.16%10.22M | 465.16%10.22M | 25.82%5.02M | -65.46%1.81M | -65.46%1.81M | --3.99M |
-Accounts receivable | 75.25%10.36M | -37.23%6.25M | -37.23%6.25M | 20.55%5.91M | 467.96%9.96M | 467.96%9.96M | 26.40%4.9M | -65.32%1.75M | -65.32%1.75M | --3.88M |
-Loans receivable | ---- | --0 | --0 | --0 | --168.18K | --168.18K | ---- | --0 | --0 | ---- |
-Related party accounts receivable | ---- | ---- | ---- | --965 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 28.51%168.96K | 71.10%162.56K | 71.10%162.56K | 9.49%131.48K | 71.97%95.01K | 71.97%95.01K | 5.78%120.08K | -69.28%55.25K | -69.28%55.25K | --113.52K |
Inventory | 40.19%9.6M | 13.31%7.06M | 13.31%7.06M | 74.37%6.85M | 59.59%6.23M | 59.59%6.23M | 31.28%3.93M | 131.91%3.9M | 131.91%3.9M | --2.99M |
Prepaid assets | 325.27%8.18M | -41.75%2.75M | -41.75%2.75M | 171.79%1.92M | 80.84%4.72M | 80.84%4.72M | 1.91%708.06K | 169.79%2.61M | 169.79%2.61M | --694.81K |
Restricted cash | -99.78%3.25K | -96.94%1.06K | -96.94%1.06K | 4,924.36%1.5M | --34.73K | --34.73K | --29.86K | --0 | --0 | --0 |
Total current assets | 33.17%29.42M | -21.74%22.1M | -21.74%22.1M | 36.49%22.09M | 109.25%28.24M | 109.25%28.24M | 36.76%16.19M | 12.93%13.49M | 12.93%13.49M | --11.84M |
Non current assets | ||||||||||
Net PPE | 3.34%9.15M | -0.68%9.26M | -0.68%9.26M | -4.98%8.85M | -6.06%9.33M | -6.06%9.33M | -7.27%9.31M | -2.29%9.93M | -2.29%9.93M | --10.05M |
-Gross PPE | 6.96%10.66M | 2.84%10.6M | 2.84%10.6M | -2.07%9.96M | -3.73%10.31M | -3.73%10.31M | -4.97%10.18M | -0.02%10.71M | -0.02%10.71M | --10.71M |
-Accumulated depreciation | -35.69%-1.51M | -36.24%-1.34M | -36.24%-1.34M | -29.45%-1.11M | -25.89%-983.95K | -25.89%-983.95K | -29.93%-860.78K | -41.58%-781.59K | -41.58%-781.59K | ---662.49K |
Goodwill and other intangible assets | 420.21%40.39K | 261.39%31.85K | 261.39%31.85K | -20.31%7.77K | -20.54%8.81K | -20.54%8.81K | -16.36%9.74K | -8.04%11.09K | -8.04%11.09K | --11.65K |
-Other intangible assets | 420.21%40.39K | 261.39%31.85K | 261.39%31.85K | -20.31%7.77K | -20.54%8.81K | -20.54%8.81K | -16.36%9.74K | -8.04%11.09K | -8.04%11.09K | --11.65K |
Related parties assets | ---- | ---- | ---- | --965 | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | -0.22%31.79K | -2.85%32.53K | -2.85%32.53K | -7.63%31.86K | -7.61%33.49K | -7.61%33.49K | 567.04%34.49K | 608.50%36.25K | 608.50%36.25K | --5.17K |
Non current prepaid assets | -0.22%3.77M | --3.86M | --3.86M | --3.78M | --0 | --0 | ---- | ---- | ---- | ---- |
Total non current assets | 2.53%12.99M | 40.75%13.19M | 40.75%13.19M | 35.37%12.67M | -6.08%9.37M | -6.08%9.37M | -6.99%9.36M | -1.98%9.98M | -1.98%9.98M | --10.06M |
Total assets | 22.00%42.41M | -6.17%35.29M | -6.17%35.29M | 36.08%34.76M | 60.22%37.61M | 60.22%37.61M | 16.66%25.54M | 6.07%23.47M | 6.07%23.47M | --21.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 117.20%10.72M | 51.52%9.04M | 51.52%9.04M | -7.97%4.94M | 20.66%5.97M | 20.66%5.97M | 2.39%5.36M | -1.78%4.94M | -1.78%4.94M | --5.24M |
-accounts payable | 100.15%7.96M | 20.30%5.69M | 20.30%5.69M | 6.97%3.98M | 13.91%4.73M | 13.91%4.73M | 10.59%3.72M | 29.17%4.15M | 29.17%4.15M | --3.36M |
-Total tax payable | -22.16%576.34K | 26.23%1.07M | 26.23%1.07M | -25.81%740.45K | 33.29%844.93K | 33.29%844.93K | 13.73%997.99K | -21.92%633.92K | -21.92%633.92K | --877.53K |
-Due to related parties current | 896.05%2.19M | 483.70%2.28M | 483.70%2.28M | -66.14%219.55K | 147.25%391.15K | 147.25%391.15K | -35.12%648.38K | -84.29%158.2K | -84.29%158.2K | --999.43K |
Current accrued expenses | 152.06%1.17M | 345.18%3.52M | 345.18%3.52M | -39.51%462.45K | 26.20%790.61K | 26.20%790.61K | 71.67%764.54K | 111.37%626.45K | 111.37%626.45K | --445.35K |
Current debt and capital lease obligation | -86.78%1.24M | -97.20%295.81K | -97.20%295.81K | -4.54%9.39M | 83.75%10.58M | 83.75%10.58M | 151.07%9.84M | -48.08%5.76M | -48.08%5.76M | --3.92M |
-Current debt | -86.78%1.24M | -97.20%295.81K | -97.20%295.81K | -4.54%9.39M | 83.75%10.58M | 83.75%10.58M | 151.07%9.84M | -48.08%5.76M | -48.08%5.76M | --3.92M |
Current deferred liabilities | 147.17%901.8K | -49.74%357.38K | -49.74%357.38K | -46.75%364.84K | 31.18%711.01K | 31.18%711.01K | -18.78%685.19K | -32.47%542.01K | -32.47%542.01K | --843.64K |
Other current liabilities | ---- | ---- | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | --432.07K |
Current liabilities | -7.44%14.03M | -26.78%13.21M | -26.78%13.21M | -8.99%15.16M | 52.03%18.04M | 52.03%18.04M | 53.09%16.65M | -31.07%11.87M | -31.07%11.87M | --10.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 286.12%1.71M | 760.41%1.87M | 760.41%1.87M | 109.08%442.96K | -95.38%217.52K | -95.38%217.52K | -96.58%211.86K | 207.17%4.71M | 207.17%4.71M | --6.2M |
-Long term debt | 286.12%1.71M | 760.41%1.87M | 760.41%1.87M | 109.08%442.96K | -95.38%217.52K | -95.38%217.52K | -96.58%211.86K | 207.17%4.71M | 207.17%4.71M | --6.2M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-1 | ---- | ---- | --1 |
Total non current liabilities | 286.12%1.71M | 760.41%1.87M | 760.41%1.87M | 109.08%442.96K | -95.38%217.52K | -95.38%217.52K | -96.58%211.86K | 207.17%4.71M | 207.17%4.71M | --6.2M |
Total liabilities | 0.90%15.74M | -17.40%15.08M | -17.40%15.08M | -7.50%15.6M | 10.17%18.26M | 10.17%18.26M | -1.22%16.87M | -11.60%16.58M | -11.60%16.58M | --17.07M |
Shareholders'equity | ||||||||||
Share capital | 133.33%2.8K | 0.00%1.2K | 0.00%1.2K | 33.33%1.2K | 33.33%1.2K | 33.33%1.2K | 89,900.00%900 | 89,900.00%900 | 89,900.00%900 | --1 |
-common stock | 133.33%2.8K | 0.00%1.2K | 0.00%1.2K | 33.33%1.2K | 33.33%1.2K | 33.33%1.2K | 89,900.00%900 | 89,900.00%900 | 89,900.00%900 | --1 |
Retained earnings | -5.92%8.13M | 12.52%9.19M | 12.52%9.19M | 19.53%8.64M | 62.09%8.16M | 62.09%8.16M | 112.76%7.23M | 153.26%5.04M | 153.26%5.04M | --3.4M |
Paid-in capital | 75.14%18.64M | 0.00%10.65M | 0.00%10.65M | 903.77%10.65M | 903.77%10.65M | 903.77%10.65M | 0.00%1.06M | 0.00%1.06M | 0.00%1.06M | --1.06M |
Gains losses not affecting retained earnings | 14.48%-107.89K | -30.85%368.55K | -30.85%368.55K | -132.43%-126.16K | -33.01%532.97K | -33.01%532.97K | 6.40%389.01K | 143.39%795.62K | 143.39%795.62K | --365.62K |
Total stockholders'equity | 39.18%26.67M | 4.44%20.2M | 4.44%20.2M | 120.78%19.16M | 180.58%19.34M | 180.58%19.34M | 79.93%8.68M | 104.19%6.89M | 104.19%6.89M | --4.82M |
Total equity | 39.18%26.67M | 4.44%20.2M | 4.44%20.2M | 120.78%19.16M | 180.58%19.34M | 180.58%19.34M | 79.93%8.68M | 104.19%6.89M | 104.19%6.89M | --4.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
No Data