AU Stock MarketDetailed Quotes

RBD Restaurant Brands NZ Ltd

Watchlist
  • 2.930
  • 0.0000.00%
20min DelayTrading Jul 23 11:40 AET
365.54MMarket Cap24.21P/E (Static)

Restaurant Brands NZ Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
(FY)Dec 30, 2020
(Q4)Dec 30, 2020
(FY)Dec 30, 2019
(Q4)Feb 28, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
5.74%31.58M
5.74%31.58M
-33.85%29.87M
-33.85%29.87M
26.61%45.16M
26.61%45.16M
2.00%35.67M
137.24%35.67M
244.82%34.97M
48.26%15.03M
-Cash and cash equivalents
5.74%31.58M
5.74%31.58M
-33.85%29.87M
-33.85%29.87M
26.61%45.16M
26.61%45.16M
2.00%35.67M
137.24%35.67M
244.82%34.97M
48.26%15.03M
-Accounts receivable
101.48%12.14M
101.48%12.14M
62.04%6.02M
62.04%6.02M
-0.85%3.72M
-0.85%3.72M
52.77%3.75M
530.08%3.75M
341.37%2.45M
7.01%595K
-Notes receivable
20.80%691K
20.80%691K
-15.88%572K
-15.88%572K
7.09%680K
7.09%680K
-6.07%635K
-18.80%635K
-16.85%676K
-3.81%782K
-Other receivables
16.74%76.1M
16.74%76.1M
0.24%65.19M
0.24%65.19M
7.81%65.03M
7.81%65.03M
27.30%60.32M
26.53%60.32M
22.53%47.39M
23.27%47.68M
Current deferred assets
-52.16%4.6M
-52.16%4.6M
1.74%9.62M
1.74%9.62M
79.32%9.45M
79.32%9.45M
240.94%5.27M
92.79%5.27M
--1.55M
--2.73M
Holding assets for sale
----
----
----
----
----
----
12.24%3.38M
226.01%3.38M
25.83%3.02M
-56.68%1.04M
Total current assets
-0.64%79.68M
-0.64%79.68M
-8.74%80.2M
-8.74%80.2M
20.25%87.88M
20.25%87.88M
18.89%73.08M
77.64%73.08M
80.70%61.47M
20.94%41.14M
Non current assets
-Accumulated depreciation
-16.18%-284.47M
-16.18%-284.47M
-19.91%-244.85M
-19.91%-244.85M
11.91%-204.19M
11.91%-204.19M
-16.11%-231.79M
-41.67%-231.79M
-31.29%-199.63M
-7.60%-163.61M
-Long term equity investment
-0.24%963.27M
-0.24%963.27M
8.50%965.61M
8.50%965.61M
12.43%889.96M
12.43%889.96M
71.31%791.55M
444.05%791.55M
176.99%462.06M
-12.78%145.49M
Financial assets
----
----
----
----
----
----
----
----
----
--339K
Non current note receivables
24.21%54.19M
24.21%54.19M
12.70%43.63M
12.70%43.63M
-2.39%38.71M
-2.39%38.71M
9.09%39.66M
143.24%39.66M
143.08%36.35M
9.02%16.3M
-Goodwill
-2.55%349.22M
-2.55%349.22M
2.91%358.34M
2.91%358.34M
8.19%348.22M
8.19%348.22M
29.19%321.86M
29.21%321.86M
1.17%249.14M
1.15%249.09M
Regulatory assets
-0.40%15.51M
-0.40%15.51M
208.38%15.57M
208.38%15.57M
-17.00%5.05M
-17.00%5.05M
20.38%6.08M
-10.39%6.08M
0.72%5.05M
35.30%6.79M
Non current deferred assets
-8.73%878K
-8.73%878K
-45.28%962K
-45.28%962K
53.67%1.76M
53.67%1.76M
11.18%1.14M
--1.14M
--1.03M
----
Liabilities
Current liabilities
Current debt and capital lease obligation
8.06%31.98M
8.06%31.98M
15.58%29.6M
15.58%29.6M
-19.68%25.61M
-19.68%25.61M
-74.00%31.88M
8,707.73%31.88M
--122.62M
--362K
-Current debt
----
----
----
----
----
----
-92.07%8.06M
2,125.97%8.06M
--101.58M
--362K
-Current capital lease obligation
8.06%31.98M
8.06%31.98M
15.58%29.6M
15.58%29.6M
7.48%25.61M
7.48%25.61M
13.25%23.83M
--23.83M
--21.04M
----
-accounts payable
2.10%55.24M
2.10%55.24M
19.05%54.1M
19.05%54.1M
10.12%45.44M
10.12%45.44M
31.40%41.27M
60.50%41.27M
8.77%31.4M
-10.95%25.71M
-Total tax payable
-0.22%969.1M
-0.22%969.1M
8.43%971.28M
8.43%971.28M
12.22%895.75M
12.22%895.75M
71.56%798.21M
414.23%798.21M
163.61%465.28M
-12.06%155.23M
Current provisions
----
----
----
----
--917K
--917K
----
----
----
----
Current deferred liabilities
-38.36%1.27M
-38.36%1.27M
-66.00%2.06M
-66.00%2.06M
-16.19%6.05M
-16.19%6.05M
98.32%7.22M
42.47%7.22M
-28.59%3.64M
-0.59%5.07M
Current liabilities
8.81%166.28M
8.81%166.28M
5.86%152.81M
5.86%152.81M
0.05%144.36M
0.05%144.36M
-30.17%144.28M
79.49%144.28M
178.00%206.63M
8.14%80.38M
Non current liabilities
-Long term debt
-1.61%674.3M
-1.61%674.3M
6.57%685.33M
6.57%685.33M
14.18%643.07M
14.18%643.07M
37.60%563.21M
--563.21M
--409.31M
----
Non current accrued expenses
0.82%941.85M
0.82%941.85M
9.48%934.15M
9.48%934.15M
15.74%853.28M
15.74%853.28M
38.60%737.22M
380.58%737.22M
238.34%531.91M
-2.42%153.4M
Derivative product liabilities
----
----
----
----
----
----
21.70%2.7M
145.27%2.7M
--2.22M
--1.1M
Long term provisions
3.10%288.96M
3.10%288.96M
13.53%280.28M
13.53%280.28M
8.12%246.89M
8.12%246.89M
332.89%228.34M
56.94%228.34M
-68.38%52.75M
-12.78%145.49M
Employee benefits
20.80%691K
20.80%691K
-15.88%572K
-15.88%572K
7.09%680K
7.09%680K
-6.07%635K
-18.80%635K
-16.85%676K
-3.81%782K
Preferred securities outside stock equity
-9.49%1.69M
-9.49%1.69M
43.10%1.87M
43.10%1.87M
-18.91%1.3M
-18.91%1.3M
1.52%1.61M
2.62%1.61M
-5.88%1.58M
-6.89%1.57M
Total non current liabilities
1.00%1.14B
1.00%1.14B
8.07%1.12B
8.07%1.12B
10.36%1.04B
10.36%1.04B
40.27%942.49M
300.03%942.49M
167.87%671.91M
-6.07%235.61M
Shareholders'equity
Share capital
0.00%154.57M
0.00%154.57M
0.00%154.57M
0.00%154.57M
0.00%154.57M
0.00%154.57M
0.00%154.57M
0.00%154.57M
4.09%154.57M
4.09%154.57M
-common stock
0.00%154.57M
0.00%154.57M
0.00%154.57M
0.00%154.57M
0.00%154.57M
0.00%154.57M
0.00%154.57M
0.00%154.57M
4.09%154.57M
4.09%154.57M
Gains losses not affecting retained earnings
10.69%9.89M
10.69%9.89M
479.89%8.94M
479.89%8.94M
77.30%-2.35M
77.30%-2.35M
-445.26%-10.36M
-340.66%-10.36M
67.53%-1.9M
59.83%-2.35M
Total equity
0.60%1.43B
0.60%1.43B
6.57%1.42B
6.57%1.42B
13.37%1.33B
13.37%1.33B
33.31%1.17B
154.84%1.17B
94.48%879.9M
1.73%460.28M
(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021(FY)Dec 30, 2020(Q4)Dec 30, 2020(FY)Dec 30, 2019(Q4)Feb 28, 2019
Assets
Current assets
Cash, cash equivalents and short term investments 5.74%31.58M5.74%31.58M-33.85%29.87M-33.85%29.87M26.61%45.16M26.61%45.16M2.00%35.67M137.24%35.67M244.82%34.97M48.26%15.03M
-Cash and cash equivalents 5.74%31.58M5.74%31.58M-33.85%29.87M-33.85%29.87M26.61%45.16M26.61%45.16M2.00%35.67M137.24%35.67M244.82%34.97M48.26%15.03M
-Accounts receivable 101.48%12.14M101.48%12.14M62.04%6.02M62.04%6.02M-0.85%3.72M-0.85%3.72M52.77%3.75M530.08%3.75M341.37%2.45M7.01%595K
-Notes receivable 20.80%691K20.80%691K-15.88%572K-15.88%572K7.09%680K7.09%680K-6.07%635K-18.80%635K-16.85%676K-3.81%782K
-Other receivables 16.74%76.1M16.74%76.1M0.24%65.19M0.24%65.19M7.81%65.03M7.81%65.03M27.30%60.32M26.53%60.32M22.53%47.39M23.27%47.68M
Current deferred assets -52.16%4.6M-52.16%4.6M1.74%9.62M1.74%9.62M79.32%9.45M79.32%9.45M240.94%5.27M92.79%5.27M--1.55M--2.73M
Holding assets for sale ------------------------12.24%3.38M226.01%3.38M25.83%3.02M-56.68%1.04M
Total current assets -0.64%79.68M-0.64%79.68M-8.74%80.2M-8.74%80.2M20.25%87.88M20.25%87.88M18.89%73.08M77.64%73.08M80.70%61.47M20.94%41.14M
Non current assets
-Accumulated depreciation -16.18%-284.47M-16.18%-284.47M-19.91%-244.85M-19.91%-244.85M11.91%-204.19M11.91%-204.19M-16.11%-231.79M-41.67%-231.79M-31.29%-199.63M-7.60%-163.61M
-Long term equity investment -0.24%963.27M-0.24%963.27M8.50%965.61M8.50%965.61M12.43%889.96M12.43%889.96M71.31%791.55M444.05%791.55M176.99%462.06M-12.78%145.49M
Financial assets --------------------------------------339K
Non current note receivables 24.21%54.19M24.21%54.19M12.70%43.63M12.70%43.63M-2.39%38.71M-2.39%38.71M9.09%39.66M143.24%39.66M143.08%36.35M9.02%16.3M
-Goodwill -2.55%349.22M-2.55%349.22M2.91%358.34M2.91%358.34M8.19%348.22M8.19%348.22M29.19%321.86M29.21%321.86M1.17%249.14M1.15%249.09M
Regulatory assets -0.40%15.51M-0.40%15.51M208.38%15.57M208.38%15.57M-17.00%5.05M-17.00%5.05M20.38%6.08M-10.39%6.08M0.72%5.05M35.30%6.79M
Non current deferred assets -8.73%878K-8.73%878K-45.28%962K-45.28%962K53.67%1.76M53.67%1.76M11.18%1.14M--1.14M--1.03M----
Liabilities
Current liabilities
Current debt and capital lease obligation 8.06%31.98M8.06%31.98M15.58%29.6M15.58%29.6M-19.68%25.61M-19.68%25.61M-74.00%31.88M8,707.73%31.88M--122.62M--362K
-Current debt -------------------------92.07%8.06M2,125.97%8.06M--101.58M--362K
-Current capital lease obligation 8.06%31.98M8.06%31.98M15.58%29.6M15.58%29.6M7.48%25.61M7.48%25.61M13.25%23.83M--23.83M--21.04M----
-accounts payable 2.10%55.24M2.10%55.24M19.05%54.1M19.05%54.1M10.12%45.44M10.12%45.44M31.40%41.27M60.50%41.27M8.77%31.4M-10.95%25.71M
-Total tax payable -0.22%969.1M-0.22%969.1M8.43%971.28M8.43%971.28M12.22%895.75M12.22%895.75M71.56%798.21M414.23%798.21M163.61%465.28M-12.06%155.23M
Current provisions ------------------917K--917K----------------
Current deferred liabilities -38.36%1.27M-38.36%1.27M-66.00%2.06M-66.00%2.06M-16.19%6.05M-16.19%6.05M98.32%7.22M42.47%7.22M-28.59%3.64M-0.59%5.07M
Current liabilities 8.81%166.28M8.81%166.28M5.86%152.81M5.86%152.81M0.05%144.36M0.05%144.36M-30.17%144.28M79.49%144.28M178.00%206.63M8.14%80.38M
Non current liabilities
-Long term debt -1.61%674.3M-1.61%674.3M6.57%685.33M6.57%685.33M14.18%643.07M14.18%643.07M37.60%563.21M--563.21M--409.31M----
Non current accrued expenses 0.82%941.85M0.82%941.85M9.48%934.15M9.48%934.15M15.74%853.28M15.74%853.28M38.60%737.22M380.58%737.22M238.34%531.91M-2.42%153.4M
Derivative product liabilities ------------------------21.70%2.7M145.27%2.7M--2.22M--1.1M
Long term provisions 3.10%288.96M3.10%288.96M13.53%280.28M13.53%280.28M8.12%246.89M8.12%246.89M332.89%228.34M56.94%228.34M-68.38%52.75M-12.78%145.49M
Employee benefits 20.80%691K20.80%691K-15.88%572K-15.88%572K7.09%680K7.09%680K-6.07%635K-18.80%635K-16.85%676K-3.81%782K
Preferred securities outside stock equity -9.49%1.69M-9.49%1.69M43.10%1.87M43.10%1.87M-18.91%1.3M-18.91%1.3M1.52%1.61M2.62%1.61M-5.88%1.58M-6.89%1.57M
Total non current liabilities 1.00%1.14B1.00%1.14B8.07%1.12B8.07%1.12B10.36%1.04B10.36%1.04B40.27%942.49M300.03%942.49M167.87%671.91M-6.07%235.61M
Shareholders'equity
Share capital 0.00%154.57M0.00%154.57M0.00%154.57M0.00%154.57M0.00%154.57M0.00%154.57M0.00%154.57M0.00%154.57M4.09%154.57M4.09%154.57M
-common stock 0.00%154.57M0.00%154.57M0.00%154.57M0.00%154.57M0.00%154.57M0.00%154.57M0.00%154.57M0.00%154.57M4.09%154.57M4.09%154.57M
Gains losses not affecting retained earnings 10.69%9.89M10.69%9.89M479.89%8.94M479.89%8.94M77.30%-2.35M77.30%-2.35M-445.26%-10.36M-340.66%-10.36M67.53%-1.9M59.83%-2.35M
Total equity 0.60%1.43B0.60%1.43B6.57%1.42B6.57%1.42B13.37%1.33B13.37%1.33B33.31%1.17B154.84%1.17B94.48%879.9M1.73%460.28M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg