Broadcom
AVGO
Taiwan Semiconductor
TSM
Tesla
TSLA
ASML Holding
ASML
Cisco
CSCO
(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 233.89%23.1M | -301.35%-27.08M | -79.76%-31.38M | -123.43%-4.52M | 12.77M | 6.92M | -6.75M | -17.46M | 123.30%19.29M | -40.93%-82.79M |
Net income from continuing operations | -51.75%-130.91M | -118.11%-176.93M | -720.06%-732.09M | -27.51%-354.16M | ---97.5M | ---86.27M | ---81.12M | ---89.27M | -9.18%-277.75M | -19.39%-254.4M |
Depreciation and amortization | 18.82%7.4M | 16.09%6.95M | 29.04%7.19M | 8.67%24.31M | --6.52M | --6.23M | --5.99M | --5.57M | 4.80%22.37M | 11.07%21.34M |
Deferred tax | 139.07%118K | 97.77%2.4M | -355.81%-990K | -56.44%1.94M | --639K | ---302K | --1.21M | --387K | 52.56%4.45M | 219.28%2.92M |
Other non cash items | 26.96%30.73M | 17.09%29.16M | 87.74%30.94M | -5.57%83.81M | --18.22M | --24.21M | --24.9M | --16.48M | 3.39%88.76M | 30.72%85.85M |
Change In working capital | -62.77%23.23M | -84.61%6.32M | -32.09%33.24M | 34.02%233.87M | --81.46M | --62.4M | --41.07M | --48.95M | 961.03%174.51M | -33.04%16.45M |
-Change in receivables | -167.41%-9.48M | -77.58%-41M | 63.24%36.18M | 95.99%17.16M | --4.02M | --14.07M | ---23.09M | --22.16M | 117.04%8.75M | -720.17%-51.37M |
-Change in prepaid assets | 2.79%-10.94M | 127.77%10.57M | -211.57%-13.92M | 106.88%2.25M | ---3.61M | ---11.26M | --4.64M | --12.48M | -3,685.75%-32.7M | 104.27%912K |
-Change in payables and accrued expense | -492.21%-17.78M | 249.31%41.93M | 48.82%-19.31M | 508.83%21.86M | --43.05M | --4.53M | --12M | ---37.73M | -126.91%-5.35M | -68.49%19.87M |
-Change in other working capital | 11.59%61.44M | -110.90%-5.18M | -41.79%30.29M | -5.50%192.6M | --38M | --55.06M | --47.51M | --52.04M | 333.32%203.8M | 532.57%47.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 233.89%23.1M | -301.35%-27.08M | -79.76%-31.38M | -123.43%-4.52M | --12.77M | --6.92M | ---6.75M | ---17.46M | 123.30%19.29M | -40.93%-82.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 27.70%-72.14M | -1,206.48%-356.2M | 707.31%40.74M | 25.21%-93.62M | 28.38M | -99.78M | -27.26M | 5.05M | -1,587.32%-125.19M | 627.05%8.42M |
Capital expenditure reported | -23.27%-2.46M | -6.12%-2.34M | 12.96%-2.1M | 17.30%-7.68M | ---1.06M | ---1.99M | ---2.21M | ---2.42M | -69.89%-9.28M | -15.16%-5.46M |
Net PPE purchase and sale | -245.30%-5.07M | 42.41%-2.59M | -7.89%-3.64M | 50.70%-12.33M | ---3M | ---1.47M | ---4.49M | ---3.37M | -66.94%-25.02M | -34.55%-14.99M |
Net business purchase and sale | ---- | ---- | ---- | ---90.33M | --0 | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | -978.48%-64.61M | -1,608.17%-351.27M | 328.97%46.48M | 118.39%16.71M | --32.43M | ---5.99M | ---20.56M | --10.84M | -414.87%-90.89M | 82.87%28.87M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 27.70%-72.14M | -1,206.48%-356.2M | 707.31%40.74M | 25.21%-93.62M | --28.38M | ---99.78M | ---27.26M | --5.05M | -1,587.32%-125.19M | 627.05%8.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -87.75%11.73M | 13,188.62%22.19M | 64,691.06%362.18M | -44.16%95.95M | -493K | 95.72M | 167K | 559K | 651.24%171.82M | -83.37%22.87M |
Net issuance payments of debt | ---- | ---- | ---- | -43.71%96.53M | --0 | ---- | ---- | ---- | --171.46M | --0 |
Net common stock issuance | --0 | --104.95M | --710.26M | --0 | --0 | --0 | --0 | --0 | 99.54%-6K | -147.83%-1.31M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.60%14.98M |
Proceeds from stock option exercised by employees | 1,133.45%13.94M | -89.76%100K | 271.46%3.62M | -11.35%3.38M | --302K | --1.13M | --977K | --974K | -58.54%3.82M | 39.20%9.2M |
Net other financing activities | -14.08%-2.21M | -10,128.77%-82.85M | -84,646.99%-351.7M | -14.75%-3.96M | ---795K | ---1.94M | ---810K | ---415K | ---3.45M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -87.75%11.73M | 13,188.62%22.19M | 64,691.06%362.18M | -44.16%95.95M | ---493K | --95.72M | --167K | --559K | 651.24%171.82M | -83.37%22.87M |
Net cash flow | ||||||||||
Beginning cash position | 54.41%147.91M | 293.07%508.11M | -2.52%137.06M | 85.76%140.61M | --97.67M | --95.79M | --129.27M | --140.61M | -40.37%75.69M | 156.18%126.95M |
Current changes in cash | -1,408.49%-37.32M | -966.89%-361.09M | 3,234.81%371.54M | -103.33%-2.19M | --40.65M | --2.85M | ---33.85M | ---11.85M | 228.01%65.92M | -166.73%-51.5M |
Effect of exchange rate changes | 151.49%501K | 142.08%886K | -195.32%-489K | -34.29%-1.36M | ---1.26M | ---973K | --366K | --513K | -516.94%-1.01M | 11.01%242K |
End cash Position | 13.74%111.09M | 54.41%147.91M | 293.07%508.11M | -2.52%137.06M | --137.06M | --97.67M | --95.79M | --129.27M | 85.76%140.61M | -40.37%75.69M |
Free cash flow | 350.59%15.57M | -138.04%-32.01M | -59.70%-37.12M | -63.39%-24.53M | --8.71M | --3.46M | ---13.45M | ---23.25M | 85.46%-15.01M | -38.34%-103.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |