(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -301.35%-27.08M | -79.76%-31.38M | -123.43%-4.52M | -6.75M | -17.46M | 123.30%19.29M | -40.93%-82.79M | -58.74M |
Net income from continuing operations | -118.11%-176.93M | -720.06%-732.09M | -27.51%-354.16M | ---81.12M | ---89.27M | -9.18%-277.75M | -19.39%-254.4M | ---213.09M |
Depreciation and amortization | 16.09%6.95M | 29.04%7.19M | 8.67%24.31M | --5.99M | --5.57M | 4.80%22.37M | 11.07%21.34M | --19.22M |
Deferred tax | 97.77%2.4M | -355.81%-990K | -56.44%1.94M | --1.21M | --387K | 52.56%4.45M | 219.28%2.92M | --913K |
Other non cash items | 17.09%29.16M | 87.74%30.94M | -5.57%83.81M | --24.9M | --16.48M | 3.39%88.76M | 30.72%85.85M | --65.67M |
Change In working capital | -84.61%6.32M | -32.09%33.24M | 34.02%233.87M | --41.07M | --48.95M | 961.03%174.51M | -33.04%16.45M | --24.56M |
-Change in receivables | -77.58%-41M | 63.24%36.18M | 95.99%17.16M | ---23.09M | --22.16M | 117.04%8.75M | -720.17%-51.37M | ---6.26M |
-Change in prepaid assets | 127.77%10.57M | -211.57%-13.92M | 106.88%2.25M | --4.64M | --12.48M | -3,685.75%-32.7M | 104.27%912K | ---21.35M |
-Change in payables and accrued expense | 249.31%41.93M | 48.82%-19.31M | 508.83%21.86M | --12M | ---37.73M | -126.91%-5.35M | -68.49%19.87M | --63.05M |
-Change in other working capital | -110.90%-5.18M | -41.79%30.29M | -5.50%192.6M | --47.51M | --52.04M | 333.32%203.8M | 532.57%47.03M | ---10.87M |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -301.35%-27.08M | -79.76%-31.38M | -123.43%-4.52M | ---6.75M | ---17.46M | 123.30%19.29M | -40.93%-82.79M | ---58.74M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | -1,206.48%-356.2M | 707.31%40.74M | 25.21%-93.62M | -27.26M | 5.05M | -1,587.32%-125.19M | 627.05%8.42M | -1.6M |
Capital expenditure reported | -6.12%-2.34M | 12.96%-2.1M | 17.30%-7.68M | ---2.21M | ---2.42M | -69.89%-9.28M | -15.16%-5.46M | ---4.74M |
Net PPE purchase and sale | 42.41%-2.59M | -7.89%-3.64M | 50.70%-12.33M | ---4.49M | ---3.37M | -66.94%-25.02M | -34.55%-14.99M | ---11.14M |
Net business purchase and sale | ---- | ---- | ---90.33M | ---- | ---- | --0 | ---- | ---1.5M |
Net investment purchase and sale | -1,608.17%-351.27M | 328.97%46.48M | 118.39%16.71M | ---20.56M | --10.84M | -414.87%-90.89M | 82.87%28.87M | --15.79M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -1,206.48%-356.2M | 707.31%40.74M | 25.21%-93.62M | ---27.26M | --5.05M | -1,587.32%-125.19M | 627.05%8.42M | ---1.6M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 13,188.62%22.19M | 64,691.06%362.18M | -44.16%95.95M | 167K | 559K | 651.24%171.82M | -83.37%22.87M | 137.51M |
Net issuance payments of debt | ---- | ---- | -43.71%96.53M | ---- | ---- | --171.46M | --0 | ---- |
Net common stock issuance | --104.95M | --710.26M | --0 | --0 | --0 | 99.54%-6K | -147.83%-1.31M | ---529K |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | -88.60%14.98M | --131.43M |
Proceeds from stock option exercised by employees | -89.76%100K | 271.46%3.62M | -11.35%3.38M | --977K | --974K | -58.54%3.82M | 39.20%9.2M | --6.61M |
Net other financing activities | -10,128.77%-82.85M | -84,646.99%-351.7M | -14.75%-3.96M | ---810K | ---415K | ---3.45M | ---- | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 13,188.62%22.19M | 64,691.06%362.18M | -44.16%95.95M | --167K | --559K | 651.24%171.82M | -83.37%22.87M | --137.51M |
Net cash flow | ||||||||
Beginning cash position | 293.07%508.11M | -2.52%137.06M | 85.76%140.61M | --129.27M | --140.61M | -40.37%75.69M | 156.18%126.95M | --49.55M |
Current changes in cash | -966.89%-361.09M | 3,234.81%371.54M | -103.33%-2.19M | ---33.85M | ---11.85M | 228.01%65.92M | -166.73%-51.5M | --77.18M |
Effect of exchange rate changes | 142.08%886K | -195.32%-489K | -34.29%-1.36M | --366K | --513K | -516.94%-1.01M | 11.01%242K | --218K |
End cash Position | 54.41%147.91M | 293.07%508.11M | -2.52%137.06M | --95.79M | --129.27M | 85.76%140.61M | -40.37%75.69M | --126.95M |
Free cash flow | -138.04%-32.01M | -59.70%-37.12M | -63.39%-24.53M | ---13.45M | ---23.25M | 85.46%-15.01M | -38.34%-103.23M | ---74.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data