(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | ---- | --0 | --0 | --0 | --0 | -72.85%7.46M | -87.24%1.95M | -87.24%1.95M | 49.82%6.22M |
-Cash and cash equivalents | ---- | ---- | --0 | --0 | --0 | --0 | -72.85%7.46M | -87.24%1.95M | -87.24%1.95M | 49.82%6.22M |
-Accounts receivable | 84.53%12.23M | 52.49%10.8M | 27.08%10.83M | 27.08%10.83M | 84.98%9.9M | -10.16%6.63M | -25.74%7.08M | 24.50%8.52M | 24.50%8.52M | 156.20%5.35M |
Total current assets | 63.48%14.4M | -24.65%12.46M | 58.81%21.06M | 58.81%21.06M | -16.96%11.67M | -62.80%8.81M | -55.49%16.54M | -40.90%13.26M | -40.90%13.26M | -75.00%14.06M |
Non current assets | ||||||||||
-Accumulated depreciation | -119.23%-60.82M | -140.42%-51.8M | -179.64%-42.95M | -179.64%-42.95M | -225.15%-34.69M | -307.91%-27.74M | -490.73%-21.54M | -1,005.83%-15.36M | -1,005.83%-15.36M | -3,528.91%-10.67M |
-Long term equity investment | 151.11%30.83M | 131.74%37.08M | 144.31%29.32M | 144.31%29.32M | --9.45M | --12.28M | --16M | --12M | --12M | ---- |
-Including:Held to maturity investments | -94.02%49K | -63.62%279K | 512.11%8.8M | 512.11%8.8M | -87.93%147K | 1,475.00%819K | --767K | 2,217.74%1.44M | 2,217.74%1.44M | --1.22M |
Financial assets | --72K | --181K | --545K | --545K | -92.20%27K | ---- | ---- | --0 | --0 | --346K |
Non current note receivables | -52.47%13.36M | -32.70%16.07M | -38.77%15.04M | -38.77%15.04M | 187.84%26.33M | 207.29%28.11M | 161.03%23.87M | 168.61%24.57M | 168.61%24.57M | 0.00%9.15M |
-Other intangible assets | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Regulatory assets | 84.53%12.23M | 52.49%10.8M | 27.08%10.83M | 27.08%10.83M | 84.98%9.9M | -10.16%6.63M | -25.74%7.08M | 24.50%8.52M | 24.50%8.52M | 156.20%5.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | ---- | ---- | 20.96%33.93M | 20.96%33.93M | ---- | ---- | ---- | 64.98%28.05M | 64.98%28.05M | ---- |
-Total tax payable | 122.16%39.51M | 111.19%45.56M | 140.47%37.83M | 140.47%37.83M | 326.17%13.79M | 589.65%17.79M | 651.97%21.57M | 663.00%15.73M | 663.00%15.73M | 324.12%3.24M |
Current provisions | --285K | --285K | --77K | --77K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 107.42%33.99M | 21.84%25.84M | 18.08%34.01M | 18.08%34.01M | -23.43%21M | -43.52%16.39M | -43.46%21.21M | 57.24%28.8M | 57.24%28.8M | -76.46%27.43M |
Non current liabilities | ||||||||||
Non current accrued expenses | 39.94%253.72M | 30.85%238.59M | 41.10%234.5M | 41.10%234.5M | 26.37%185.33M | 42.58%181.31M | 54.91%182.33M | 97.21%166.2M | 97.21%166.2M | 118.95%146.66M |
Derivative product liabilities | ---- | 352.94%77K | ---- | ---- | 49.40%372K | -44.40%278K | -97.62%17K | ---- | ---- | --249K |
Long term provisions | 151.11%30.83M | 131.74%37.08M | 144.31%29.32M | 144.31%29.32M | --9.45M | --12.28M | --16M | --12M | --12M | ---- |
Total non current liabilities | 115.09%73.5M | 66.90%71.4M | 61.32%71.84M | 61.32%71.84M | 13.47%34.79M | 8.17%34.17M | 5.96%42.78M | 118.53%44.54M | 118.53%44.54M | -73.85%30.66M |
Shareholders'equity | ||||||||||
Share capital | 1.29%143.56M | 1.05%143.05M | 15.93%143.03M | 15.93%143.03M | 16.34%142.78M | 15.65%141.72M | 15.43%141.56M | 44.35%123.38M | 44.35%123.38M | 2,863.68%122.73M |
-common stock | 1.29%143.56M | 1.05%143.05M | 15.93%143.03M | 15.93%143.03M | 16.34%142.78M | 15.65%141.72M | 15.43%141.56M | 44.35%123.38M | 44.35%123.38M | 2,863.68%122.73M |
Additional paid-in capital | 16.66%3.41M | 72.27%4.13M | 88.92%3.41M | 88.92%3.41M | 97.17%2.44M | 222.27%2.92M | 322.18%2.4M | 487.95%1.81M | 487.95%1.81M | 12,250.00%1.24M |
Total equity | 29.02%281.55M | 20.00%267.3M | 32.90%271.15M | 32.90%271.15M | 31.23%223.35M | 36.21%218.22M | 35.81%222.75M | 76.10%204.03M | 76.10%204.03M | 28.58%170.21M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data