PILOT
831175
XINGANJIANG
873167
CHENGUANG MEDICAL
430300
4
Beijing Highlander Digital Technology
300065
5
Hangzhou Gaoxin Materials Technology
300478
(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.06%100.74K | -94.38%243.96K | -66.66%1.87M | -61.56%2.85M | -61.56%2.85M | -60.54%3.42M | -57.66%4.34M | -50.73%5.61M | -39.16%7.41M | -39.16%7.41M |
-Cash and cash equivalents | -97.06%100.74K | -94.38%243.96K | -66.66%1.87M | -61.56%2.85M | -61.56%2.85M | -60.54%3.42M | -57.66%4.34M | -50.73%5.61M | -39.16%7.41M | -39.16%7.41M |
Prepaid assets | 105.60%954.64K | 146.78%1.15M | 96.03%906K | -5.80%533.45K | -5.80%533.45K | 69.70%464.32K | 15.41%466.47K | 44.78%462.17K | 452.46%566.28K | 452.46%566.28K |
Total current assets | -72.84%1.06M | -70.99%1.4M | -54.27%2.78M | -57.61%3.38M | -57.61%3.38M | -56.56%3.89M | -54.89%4.81M | -48.13%6.07M | -35.06%7.98M | -35.06%7.98M |
Non current assets | ||||||||||
Net PPE | --0 | -71.83%24.63K | -57.99%42.82K | -50.97%57.9K | -50.97%57.9K | -42.95%72.77K | --87.41K | --101.92K | --118.1K | --118.1K |
-Gross PPE | --0 | -55.89%42.22K | -46.13%58.09K | -41.77%70.85K | -41.77%70.85K | -34.62%83.4K | --95.72K | --107.83K | --121.69K | --121.69K |
-Accumulated depreciation | --0 | -111.81%-17.6K | -158.55%-15.28K | -261.38%-12.95K | -261.38%-12.95K | ---10.63K | ---8.31K | ---5.91K | ---3.58K | ---3.58K |
Goodwill and other intangible assets | --0 | --0 | 0.00%152.85K | 0.00%152.85K | 0.00%152.85K | 0.00%152.85K | 0.00%152.85K | 0.00%152.85K | 0.00%152.85K | 0.00%152.85K |
Non current prepaid assets | --0 | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | -95.23%8K | 0.00%8K | 0.00%8K | --8K | --8K |
Other non current assets | ---- | -92.31%7.25K | -75.00%29K | -63.16%50.75K | -63.16%50.75K | --72.5K | --94.25K | --116K | --137.75K | --137.75K |
Total non current assets | --0 | -88.36%39.87K | -38.57%232.66K | -35.33%269.5K | -35.33%269.5K | -31.66%306.11K | 112.94%342.5K | 135.48%378.76K | 172.61%416.7K | 172.61%416.7K |
Total assets | -74.83%1.06M | -72.15%1.43M | -53.35%3.01M | -56.50%3.65M | -56.50%3.65M | -55.37%4.19M | -52.40%5.15M | -45.64%6.45M | -32.51%8.4M | -32.51%8.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.41M | --599.79K | --188.14K | -63.37%231.82K | -63.37%231.82K | ---- | ---- | ---- | 125.44%632.89K | 125.44%632.89K |
-accounts payable | --538.73K | --599.79K | --188.14K | -63.37%231.82K | -63.37%231.82K | ---- | ---- | ---- | 125.44%632.89K | 125.44%632.89K |
-Due to related parties current | --872.47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --299.51K | --1.29M | --1.18M | 239.31%987.89K | 239.31%987.89K | ---- | ---- | ---- | --291.15K | --291.15K |
Current debt and capital lease obligation | ---- | ---- | -64.80%17.58K | -40.35%30.5K | -40.35%30.5K | -2.85%43.19K | --51.13K | --49.94K | --51.13K | --51.13K |
-Current capital lease obligation | --0 | --0 | -64.80%17.58K | -40.35%30.5K | -40.35%30.5K | -2.85%43.19K | --51.13K | --49.94K | --51.13K | --51.13K |
Current liabilities | 139.82%1.71M | 771.47%1.89M | 81.08%1.39M | 1.29%1.31M | 1.29%1.31M | -6.38%713.32K | -72.83%216.61K | 86.28%766.18K | 358.99%1.29M | 358.99%1.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --800K | 17,946.47%800K | 4,450.88%800K | --0 | --0 | --0 | --4.43K | --17.58K | --28.61K | --28.61K |
-Long term debt | --800K | --800K | --800K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --4.43K | --17.58K | --28.61K | --28.61K |
Total non current liabilities | --804.37K | 17,998.67%802.31K | 4,452.53%800.29K | --0 | --0 | --0 | --4.43K | --17.58K | --28.61K | --28.61K |
Total liabilities | 252.59%2.52M | 1,116.96%2.69M | 179.13%2.19M | -0.91%1.31M | -0.91%1.31M | -11.30%713.32K | -72.28%221.04K | 90.56%783.76K | 369.18%1.32M | 369.18%1.32M |
Shareholders'equity | ||||||||||
Share capital | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 |
-common stock | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 | 0.00%874 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Retained earnings | -17.46%-38.64M | -22.57%-38.24M | -18.76%-35.97M | -15.02%-34.24M | -15.02%-34.24M | -20.83%-32.9M | -27.83%-31.2M | -41.56%-30.29M | -47.22%-29.77M | -47.22%-29.77M |
Paid-in capital | 2.21%37.18M | 2.37%36.98M | 2.33%36.79M | -0.71%36.59M | -0.71%36.59M | 1.57%36.37M | 4.93%36.13M | 9.45%35.95M | 13.80%36.85M | 13.80%36.85M |
Total stockholders'equity | -141.96%-1.46M | -125.45%-1.26M | -85.51%820.81K | -66.85%2.35M | -66.85%2.35M | -59.49%3.48M | -50.82%4.93M | -50.53%5.67M | -41.79%7.08M | -41.79%7.08M |
Total equity | -141.96%-1.46M | -125.45%-1.26M | -85.51%820.81K | -66.85%2.35M | -66.85%2.35M | -59.49%3.48M | -50.82%4.93M | -50.53%5.67M | -41.79%7.08M | -41.79%7.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |