(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.91%-148.22K | -28.54%-1.63M | 1.43%-1.78M | 3.37%-4.56M | 54.50%-572.57K | 40.39%-921.21K | -12.53%-1.26M | -127.02%-1.81M | -47.03%-4.72M | -5.82%-1.26M |
Net income from continuing operations | 76.42%-400.44K | -149.09%-2.27M | -233.95%-1.73M | 53.17%-4.47M | 47.16%-1.34M | 39.73%-1.7M | 69.72%-911.96K | 55.97%-517.24K | -184.34%-9.55M | -116.46%-2.54M |
Depreciation and amortization | --0 | -3.21%2.32K | -0.09%2.32K | 255.79%9.37K | 149.89%2.32K | --2.32K | --2.4K | --2.32K | 897.35%2.63K | -17,337.04%-4.65K |
Other non cash items | --0 | -1,197.44%-1.71K | -109.40%-155 | 492.59%1.6K | ---153 | ---52 | --156 | --1.65K | --270 | ---- |
Change In working capital | -111.33%-57.4K | 149.49%274.69K | 33.55%-277.16K | -88.62%70.14K | 109.23%535.49K | 248.65%506.8K | -284.38%-555.06K | -384.09%-417.1K | 1,447.91%616.17K | 225.26%255.93K |
-Change in prepaid assets | 5,357.97%117.51K | -5,605.24%-245.15K | -457.87%-372.55K | 109.64%32.83K | 74.48%-69.13K | -99.07%2.15K | 94.94%-4.3K | 148.04%104.1K | ---340.53K | ---270.92K |
-Change in payables and accrued expense | -134.66%-174.91K | 194.39%519.85K | 118.30%95.39K | -96.10%37.31K | 16.28%604.62K | 732.07%504.65K | -242.68%-550.76K | -499.21%-521.2K | 954.81%956.7K | 357.64%519.98K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.91%-148.22K | -28.54%-1.63M | 1.43%-1.78M | 3.37%-4.56M | 54.50%-572.57K | 40.39%-921.21K | -12.53%-1.26M | -127.02%-1.81M | -47.03%-4.72M | -5.82%-1.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -49.27K | 0 | ||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---41.27K | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---49.27K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 800K | 0 | 0 | 0 | ||||
Net issuance payments of debt | --0 | --0 | --800K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --800K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -94.38%243.96K | -66.66%1.87M | -61.56%2.85M | -39.16%7.41M | -60.54%3.42M | -57.66%4.34M | -50.73%5.61M | -39.16%7.41M | -20.86%12.19M | -35.16%8.67M |
Current changes in cash | 84.45%-143.22K | -28.54%-1.63M | 45.75%-979.33K | 4.37%-4.56M | 54.50%-572.57K | 41.94%-921.21K | -12.53%-1.26M | -124.76%-1.81M | -48.56%-4.77M | -5.82%-1.26M |
End cash Position | -97.06%100.74K | -94.38%243.96K | -66.66%1.87M | -61.56%2.85M | -61.56%2.85M | -60.54%3.42M | -57.66%4.34M | -50.73%5.61M | -39.16%7.41M | -39.16%7.41M |
Free cash flow | 83.91%-148.22K | -28.54%-1.63M | 1.43%-1.78M | 4.21%-4.56M | 54.50%-572.57K | 41.94%-921.21K | -12.53%-1.26M | -127.02%-1.81M | -48.31%-4.76M | -5.82%-1.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data