(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 182.74%4.42M | 182.74%4.42M | -86.52%1.56M | -86.52%1.56M | -44.51%11.58M | -44.51%11.58M | 678.21%20.87M | 678.21%20.87M | 564.92%2.68M | 564.92%2.68M |
-Cash and cash equivalents | 182.74%4.42M | 182.74%4.42M | -86.52%1.56M | -86.52%1.56M | -44.51%11.58M | -44.51%11.58M | 678.21%20.87M | 678.21%20.87M | 564.92%2.68M | 564.92%2.68M |
-Notes receivable | 23.12%236.55K | 23.12%236.55K | 66.62%192.13K | 66.62%192.13K | 35.32%115.31K | 35.32%115.31K | 84.05%85.22K | 84.05%85.22K | -14.96%46.3K | -14.96%46.3K |
-Other receivables | 209.34%10.43M | 209.34%10.43M | 1,145.76%3.37M | 1,145.76%3.37M | 92.47%270.58K | 92.47%270.58K | -58.16%140.58K | -58.16%140.58K | 71.34%336.01K | 71.34%336.01K |
Total current assets | 163.75%5.14M | 163.75%5.14M | -84.02%1.95M | -84.02%1.95M | -42.47%12.18M | -42.47%12.18M | 673.19%21.18M | 673.19%21.18M | 504.59%2.74M | 504.59%2.74M |
Non current assets | ||||||||||
-Accumulated depreciation | -33.17%-789.54K | -33.17%-789.54K | -15.14%-592.89K | -15.14%-592.89K | -2.58%-514.91K | -2.58%-514.91K | -40.83%-501.94K | -40.83%-501.94K | -129.06%-356.42K | -129.06%-356.42K |
-Long term equity investment | 471.74%587.11K | 471.74%587.11K | --102.69K | --102.69K | ---- | ---- | --14.36K | --14.36K | ---- | ---- |
Regulatory assets | 75.84%159.43K | 75.84%159.43K | -50.31%90.67K | -50.31%90.67K | -25.67%182.47K | -25.67%182.47K | 493.47%245.48K | 493.47%245.48K | 13.27%41.36K | 13.27%41.36K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 51.53%224.09K | 51.53%224.09K | 97.80%147.88K | 97.80%147.88K | -33.60%74.76K | -33.60%74.76K | 35.26%112.59K | 35.26%112.59K | --83.24K | --83.24K |
-Current capital lease obligation | 51.53%224.09K | 51.53%224.09K | 97.80%147.88K | 97.80%147.88K | -33.60%74.76K | -33.60%74.76K | 35.26%112.59K | 35.26%112.59K | --83.24K | --83.24K |
-accounts payable | 318.11%3.97M | 318.11%3.97M | 97.10%948.89K | 97.10%948.89K | -1.21%481.43K | -1.21%481.43K | 205.56%487.32K | 205.56%487.32K | 28.19%159.49K | 28.19%159.49K |
-Total tax payable | 179.37%823.66K | 179.37%823.66K | 155.67%294.82K | 155.67%294.82K | 15.80%115.31K | 15.80%115.31K | 115.07%99.58K | 115.07%99.58K | -14.96%46.3K | -14.96%46.3K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---1 |
Current provisions | ---- | ---- | -94.14%83.05K | -94.14%83.05K | --1.42M | --1.42M | ---- | ---- | ---- | ---- |
Current liabilities | 210.73%15.07M | 210.73%15.07M | 98.21%4.85M | 98.21%4.85M | 126.93%2.45M | 126.93%2.45M | 21.80%1.08M | 21.80%1.08M | -30.48%885.23K | -30.48%885.23K |
Non current liabilities | ||||||||||
-Long term debt | 471.74%587.11K | 471.74%587.11K | --102.69K | --102.69K | ---- | ---- | --14.36K | --14.36K | ---- | ---- |
Non current accrued expenses | 102.68%1.23M | 102.68%1.23M | 38.66%608.41K | 38.66%608.41K | -12.35%438.78K | -12.35%438.78K | -0.81%500.63K | -0.81%500.63K | 7.59%504.7K | 7.59%504.7K |
Employee benefits | 23.12%236.55K | 23.12%236.55K | 66.62%192.13K | 66.62%192.13K | 35.32%115.31K | 35.32%115.31K | 84.05%85.22K | 84.05%85.22K | -14.96%46.3K | -14.96%46.3K |
Preferred securities outside stock equity | 50.69%450.87K | 50.69%450.87K | 47.72%299.2K | 47.72%299.2K | -40.03%202.55K | -40.03%202.55K | 10.20%337.75K | 10.20%337.75K | 42.28%306.49K | 42.28%306.49K |
Total non current liabilities | 208.93%15.89M | 208.93%15.89M | 100.79%5.14M | 100.79%5.14M | 117.54%2.56M | 117.54%2.56M | 26.44%1.18M | 26.44%1.18M | -29.84%931.53K | -29.84%931.53K |
Shareholders'equity | ||||||||||
Share capital | 24.32%54.84M | 24.32%54.84M | 0.33%44.11M | 0.33%44.11M | 1.55%43.97M | 1.55%43.97M | 134.47%43.3M | 134.47%43.3M | 59.56%18.47M | 59.56%18.47M |
-common stock | 24.32%54.84M | 24.32%54.84M | 0.33%44.11M | 0.33%44.11M | 1.55%43.97M | 1.55%43.97M | 134.47%43.3M | 134.47%43.3M | 59.56%18.47M | 59.56%18.47M |
Gains losses not affecting retained earnings | -35.33%5.71M | -35.33%5.71M | 3.32%8.83M | 3.32%8.83M | -1.46%8.55M | -1.46%8.55M | 380.91%8.68M | 380.91%8.68M | 8.54%1.8M | 8.54%1.8M |
Other equity interest | 112.84%340.19K | 112.84%340.19K | -61.97%159.84K | -61.97%159.84K | 573.62%420.33K | 573.62%420.33K | 293.73%62.4K | 293.73%62.4K | 20.06%15.85K | 20.06%15.85K |
Total equity | 149.22%6.37M | 149.22%6.37M | -79.75%2.56M | -79.75%2.56M | -41.78%12.62M | -41.78%12.62M | 568.34%21.68M | 568.34%21.68M | 251.79%3.24M | 251.79%3.24M |
No Data
No Data