(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.98%67.02M | 39.65%65.16M | -78.03%80.83M | -78.03%80.83M | -82.96%80.97M | -91.48%65.72M | -91.80%46.66M | -29.00%367.85M | -29.00%367.85M | -15.68%475.17M |
-Cash and cash equivalents | 1.98%67.02M | 39.65%65.16M | -78.03%80.83M | -78.03%80.83M | -82.96%80.97M | -91.48%65.72M | -91.80%46.66M | -29.00%367.85M | -29.00%367.85M | -15.68%475.17M |
-Accounts receivable | -6.67%882.32M | -18.89%871.15M | 76.86%821.98M | 76.86%821.98M | 44.72%827.22M | 51.78%945.43M | 34.35%1.07B | -34.31%464.77M | -34.31%464.77M | -13.73%571.58M |
-Other receivables | ---- | ---- | ---- | ---- | 91.76%163K | 9,092.00%2.3M | ---- | ---- | ---- | -95.10%85K |
Prepaid assets | 0.00%112.26M | 0.00%112.26M | 0.00%112.26M | 0.00%112.26M | 0.00%112.26M | 0.00%112.26M | 0.00%112.26M | 0.00%112.26M | 0.00%112.26M | 0.00%112.26M |
Total current assets | -4.48%1B | -15.43%985.11M | -23.44%959.89M | -23.44%959.89M | -38.78%944.46M | -46.80%1.05B | -40.41%1.16B | -28.35%1.25B | -28.35%1.25B | -11.29%1.54B |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -38.31%-22.05M | -38.31%-22.05M | ---- | ---- | ---- | -1,478.42%-15.94M | -1,478.42%-15.94M | ---- |
Investment properties | -63.37%385K | -49.57%468K | -30.66%450K | -30.66%450K | -98.37%1.06M | -98.15%1.05M | -98.36%928K | -98.95%649K | -98.95%649K | 74.40%65.03M |
-Long term equity investment | -6.76%132.34M | -2.25%139.54M | -1.94%140.18M | -1.94%140.18M | -18.24%139.66M | -15.56%141.93M | 2.90%142.74M | 21.79%142.95M | 21.79%142.95M | 42.97%170.82M |
-Including:Financial assets designated as fair value through profit or loss, Total | -63.37%385K | -49.57%468K | -30.66%450K | -30.66%450K | --1.06M | --1.05M | --928K | --649K | --649K | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --758K |
Financial assets | 31.99%359K | -38.85%255K | 579.17%163K | 579.17%163K | ---- | 42.41%272K | -0.71%417K | -93.08%24K | -93.08%24K | --78K |
Non current note receivables | -34.53%10.02M | -41.66%10.11M | -33.09%11.62M | -33.09%11.62M | -26.89%12.68M | -19.42%15.3M | -14.07%17.33M | -15.61%17.37M | -15.61%17.37M | -20.32%17.35M |
-Goodwill | -3.52%319.75M | -3.59%322.47M | -3.54%325.62M | -3.54%325.62M | -3.58%328.3M | -3.49%331.42M | -3.32%334.49M | -3.04%337.58M | -3.04%337.58M | -3.38%340.49M |
Regulatory assets | -4.91%936.63M | -17.72%919.95M | 70.64%870.58M | 70.64%870.58M | 39.62%863.49M | 46.32%985.03M | 31.83%1.12B | -32.74%510.18M | -32.74%510.18M | -13.36%618.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | -6.43%882.2M | -18.54%865.39M | -25.63%825.8M | -25.63%825.8M | -42.31%825.47M | -49.15%942.85M | -42.24%1.06B | -32.19%1.11B | -32.19%1.11B | -10.40%1.43B |
-Total tax payable | -10.56%212.39M | -7.18%220.9M | -7.70%223.65M | -7.70%223.65M | -15.25%229.63M | -12.07%237.46M | -6.71%238M | 8.76%242.31M | 8.76%242.31M | 17.70%270.94M |
-Other payable | -34.77%19.87M | -48.05%16.34M | ---- | ---- | --16.79M | --30.47M | --31.45M | ---- | ---- | ---- |
Current liabilities | -6.66%882.2M | -18.54%865.39M | -25.63%825.8M | -25.63%825.8M | -42.30%825.63M | -49.03%945.15M | -42.30%1.06B | -32.22%1.11B | -32.22%1.11B | -10.50%1.43B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 37.14%54.31M | 10.77%48.8M | 7.02%48.6M | 7.02%48.6M | -22.29%36.27M | -20.68%39.6M | -8.49%44.06M | -9.73%45.41M | -9.73%45.41M | -7.39%46.68M |
-Long term debt | -15.62%51.84M | -5.15%59.04M | -4.44%59.68M | -4.44%59.68M | -6.72%59.16M | -5.04%61.43M | 6.92%62.24M | 168.52%62.45M | 168.52%62.45M | 167.10%63.42M |
Non current accrued expenses | -20.95%70.88M | -12.38%80.05M | -8.89%82.23M | -8.89%82.23M | 3.10%87.48M | 11.64%89.66M | 31.27%91.36M | 157.24%90.26M | 157.24%90.26M | 134.92%84.85M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term provisions | 0.00%80.5M | 0.00%80.5M | 0.00%80.5M | 0.00%80.5M | -25.05%80.5M | -22.15%80.5M | 0.00%80.5M | -14.47%80.5M | -14.47%80.5M | 12.18%107.4M |
Total non current liabilities | -7.44%1.09B | -16.46%1.09B | -22.42%1.05B | -22.42%1.05B | -37.99%1.06B | -44.33%1.18B | -37.96%1.3B | -27.32%1.35B | -27.32%1.35B | -6.95%1.7B |
Shareholders'equity | ||||||||||
Share capital | -0.11%573.51M | -0.06%573.79M | -0.25%573.79M | -0.25%573.79M | -0.34%574.14M | -0.45%574.14M | -0.48%574.14M | -0.30%575.2M | -0.30%575.2M | -0.37%576.07M |
-common stock | -0.13%461.25M | -0.08%461.52M | -0.31%461.52M | -0.31%461.52M | -0.42%461.87M | -0.56%461.87M | -0.60%461.87M | -0.37%462.94M | -0.37%462.94M | -0.46%463.81M |
Additional paid-in capital | 0.88%47.35M | 0.86%46.9M | 1.25%46.73M | 1.25%46.73M | 4.11%47.4M | 4.15%46.93M | 4.35%46.5M | 4.64%46.15M | 4.64%46.15M | 7.46%45.53M |
Retained earnings | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -21.23%367.32M | -21.23%367.32M | -3.08%438.81M |
Gains losses not affecting retained earnings | 0.00%20.29M | 0.00%20.29M | 3.26%20.29M | 3.26%20.29M | 5.22%20.29M | 7.23%20.29M | 7.68%20.29M | 4.30%19.65M | 4.30%19.65M | 2.38%19.29M |
Total equity | -6.19%1.42B | -13.77%1.41B | -18.81%1.38B | -18.81%1.38B | -32.18%1.39B | -38.62%1.52B | -32.95%1.64B | -23.30%1.7B | -23.30%1.7B | -6.22%2.05B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data