(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -180.53%-4.23M | 1,155.36%5.26M | -129.42%-498K | -12.31%1.69M | 343.31%1.93M | -165.09%-793.41K | 132.61%1.22M | -448.25%-3.74M | 7.17%-681.65K | -141.45%-734.27K |
Other non cashItems | 104.77%186.07K | -49.93%90.87K | 18,983.56%181.47K | 74.12%-961 | -1,317.18%-3.71K | ---262 | ---- | ---- | ---- | ---- |
Change in working capital | -216.91%-24.82K | -43.88%21.23K | 142.74%37.83K | 101.04%15.58K | -217.17%-1.5M | 13,580.21%1.28M | 214.68%9.37K | -2,961.42%-8.17K | 98.30%-267 | -188.55%-15.75K |
-Change in receivables | -1,827.32%-18.7K | -115.93%-970 | 15,320.00%6.09K | 99.05%-40 | -174.92%-4.2K | -600.46%-1.53K | ---218 | ---- | ---- | 200.35%871 |
-Change in prepaid assets | -101.74%-49 | -70.04%2.81K | -50.70%9.38K | -13.70%19.03K | 260.70%22.05K | 33.84%-13.72K | -1,054.57%-20.74K | -153.17%-1.8K | 302.40%3.38K | -58.95%-1.67K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---205.94K | ---- | ---- | ---- | ---- |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -925.52%-2.15M | -77.96%260.23K | 160.35%1.18M | -23.88%-1.96M | -181.82%-1.58M | 146.39%1.93M | -341.29%-4.16M | 275.03%1.72M | -155.46%-985.09K | 1,111.92%1.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | -84.63%2.25M | 855.32%14.62M | ---1.94M | ---- | ---- | ---- | ---- |
Net commonstock issuance | --2.11M | ---- | ---- | --2.19M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 81.52%-24.86K | ---134.53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | --0 | --0 | 49.92%-1.25M | 81.03%-2.49M | ---13.12M | --0 | --1.94M | ---- | ---- | -218.70%-1.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,647.30%2.08M | 89.21%-134.53K | -164.19%-1.25M | 30.26%1.94M | 177.08%1.49M | -200.00%-1.94M | --1.94M | ---- | ---- | -218.70%-1.8M |
Net cash flow | ||||||||||
Beginning cash position | 326.44%164.21K | -63.36%38.51K | -11.23%105.1K | -42.51%118.39K | 4,018.72%205.94K | -99.78%5K | 340.71%2.23M | -66.06%506.07K | -1.59%1.49M | 770.52%1.52M |
Current changes in cash | -153.07%-66.71K | 288.76%125.7K | -400.92%-66.59K | 84.81%-13.29K | -1,650.86%-87.54K | 99.78%-5K | -229.06%-2.23M | 275.03%1.72M | -3,999.43%-985.09K | -101.79%-24.03K |
End cash position | -40.63%97.5K | 326.44%164.21K | -63.36%38.51K | -11.23%105.1K | --118.39K | --0 | -99.78%5K | 340.71%2.23M | -66.06%506.07K | -1.59%1.49M |
Free cash flow | -925.52%-2.15M | -77.96%260.23K | 160.35%1.18M | -23.88%-1.96M | -181.82%-1.58M | 146.39%1.93M | -341.29%-4.16M | 275.03%1.72M | -155.46%-985.09K | 1,111.92%1.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data