(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.92%1.89B | -9.97%1.47B | 160.49%1.18B | 16.20%5.22B | 20.44%1.38B | 44.24%1.75B | 23.96%1.64B | -44.28%453M | 7.98%4.49B | -0.17%1.15B |
Net income from continuing operations | 631.31%526M | 261.47%394M | -49.90%256M | -49.46%849M | -35.43%328M | -126.68%-99M | -73.35%109M | 30.36%511M | 7.83%1.68B | 25.43%508M |
Operating gains losses | -96.30%17M | 766.67%26M | 292.31%25M | 792.16%455M | -89.13%5M | 596.97%460M | 104.55%3M | -360.00%-13M | 5,200.00%51M | 0.00%46M |
Depreciation and amortization | -0.34%1.17B | -2.11%1.16B | 79.51%1.17B | 58.93%4.19B | 79.39%1.18B | 79.51%1.17B | 80.21%1.18B | -2.55%649M | -0.60%2.64B | -2.94%660M |
Deferred tax | 81.08%201M | 396.30%134M | -57.30%79M | -15.11%517M | 3.19%194M | -16.54%111M | -80.00%27M | 20.92%185M | 7.03%609M | 23.68%188M |
Other non cashItems | -5.71%528M | -23.16%511M | 92.28%573M | 74.60%2.06B | 107.81%532M | 81.23%560M | 95.59%665M | 9.56%298M | 38.96%1.18B | 50.59%256M |
Change In working capital | 8.11%200M | -145.98%-120M | 58.95%-289M | -312.50%-627M | -83.58%-369M | 20.13%185M | 20.83%261M | -119.31%-704M | -510.81%-152M | -302.00%-201M |
-Change in receivables | 80.00%-44M | -76.12%16M | 692.86%111M | -117.75%-773M | -5.84%-634M | -358.33%-220M | 1,216.67%67M | -95.30%14M | 29.14%-355M | -51.65%-599M |
-Change in inventory | -50.60%41M | -129.17%-7M | 57.26%-50M | -104.08%-4M | 105.36%6M | -33.60%83M | -73.33%24M | -2,240.00%-117M | 275.00%98M | 19.42%-112M |
-Change in payables and accrued expense | -36.72%243M | -214.81%-124M | 26.52%-410M | -69.44%11M | -79.74%77M | 202.36%384M | 83.05%108M | -5.28%-558M | -93.53%36M | -10.38%380M |
-Change in other current assets | 189.47%17M | 53.66%126M | 68.04%-31M | -96.00%1M | 34.62%35M | -272.73%-19M | -22.64%82M | 17.80%-97M | 92.31%25M | 23.81%26M |
-Change in other working capital | -32.56%-57M | -555.00%-131M | 68.52%91M | 213.64%138M | 41.35%147M | 29.51%-43M | 39.39%-20M | 58.82%54M | 76.00%44M | 166.67%104M |
Interest paid (cash flow from operating activities) | -15.82%-593M | 3.07%-474M | -71.83%-555M | -68.88%-1.78B | -58.89%-456M | -57.06%-512M | -115.42%-489M | -50.93%-323M | -31.42%-1.05B | -24.24%-287M |
Tax refund paid | -24.80%-156M | -26.40%-158M | 50.67%-74M | 3.52%-439M | -56.00%-39M | 13.79%-125M | 13.79%-125M | -7.14%-150M | 35.00%-455M | 0.00%-25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.92%1.89B | -9.97%1.47B | 160.49%1.18B | 16.20%5.22B | 20.44%1.38B | 44.24%1.75B | 23.96%1.64B | -44.28%453M | 7.98%4.49B | -0.17%1.15B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -13.79%-1.08B | 92.05%-1.44B | -12.68%-1.07B | -519.06%-20.2B | 77.84%-224M | -25.16%-950M | -2,627.00%-18.08B | -13.98%-946M | 46.80%-3.26B | 71.05%-1.01B |
Capital expenditure reported | 3.93%-977M | 7.41%-999M | -18.61%-1.06B | -31.45%-4.04B | -35.82%-1.05B | -16.63%-1.02B | -38.69%-1.08B | -37.44%-892M | -10.29%-3.08B | 8.27%-776M |
Net PPE purchase and sale | ---- | ---- | ---- | --108M | ---- | ---- | ---- | ---- | --0 | --0 |
Net intangibles purchas and sale | -65.00%-33M | 16.67%-10M | 48.00%-13M | -57.45%-74M | -112.50%-17M | -17.65%-20M | -20.00%-12M | -108.33%-25M | 12.96%-47M | 38.46%-8M |
Net business purchase and sale | --0 | 97.76%-380M | ---95M | -180,066.67%-16.22B | --786M | --0 | ---17B | --0 | 99.74%-9M | --0 |
Net other investing changes | -181.61%-71M | -508.33%-49M | 444.83%100M | 117.42%23M | 79.30%-47M | -33.08%87M | -90.40%12M | 81.88%-29M | -216.81%-132M | -910.71%-227M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -13.79%-1.08B | 92.05%-1.44B | -12.68%-1.07B | -519.06%-20.2B | 77.84%-224M | -25.16%-950M | -2,627.00%-18.08B | -13.98%-946M | 46.80%-3.26B | 71.05%-1.01B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -133.80%-461M | -110.16%-347M | -125.73%-150M | -78.17%2.48B | -705.03%-2.88B | 287.11%1.36B | 526.75%3.41B | -95.60%583M | 5,493.60%11.36B | -124.06%-358M |
Net issuance payments of debt | -116.34%-251M | -104.77%-180M | -90.38%84M | -75.34%3.23B | -2,338.84%-2.95B | 2,744.44%1.54B | 764.26%3.77B | -93.64%873M | 946.49%13.1B | -106.90%-121M |
Cash dividends paid | 29.55%-186M | 27.78%-182M | 24.90%-190M | 4.95%-960M | 24.51%-191M | -4.35%-264M | 0.00%-252M | -0.40%-253M | 0.00%-1.01B | 0.00%-253M |
Net other financing activities | -126.09%-24M | 114.02%15M | -18.92%-44M | 128.22%208M | 1,525.00%260M | 117.36%92M | -635.00%-107M | 84.77%-37M | -1,789.74%-737M | 233.33%16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -133.80%-461M | -110.16%-347M | -125.73%-150M | -78.17%2.48B | -705.03%-2.88B | 287.11%1.36B | 526.75%3.41B | -95.60%583M | 5,493.60%11.36B | -124.06%-358M |
Net cash flow | ||||||||||
Beginning cash position | 25.63%451M | -94.29%764M | -93.98%800M | 1,760.14%13.3B | -81.31%2.53B | -97.40%359M | -3.95%13.39B | 1,760.14%13.3B | -71.22%715M | 760.31%13.52B |
Current changes in cash | -83.81%351M | 97.60%-313M | -140.00%-36M | -199.32%-12.5B | -670.98%-1.73B | 897.06%2.17B | -8,949.31%-13.03B | -99.32%90M | 811.42%12.59B | 73.86%-224M |
End cash Position | -68.26%802M | 25.63%451M | -94.29%764M | -93.98%800M | -93.98%800M | -81.31%2.53B | -97.40%359M | -3.95%13.39B | 1,760.14%13.3B | 1,760.14%13.3B |
Free cash from | 23.15%883M | -14.89%463M | 123.49%109M | -19.40%1.11B | -14.68%308M | 119.27%717M | 2.45%544M | -405.26%-464M | 3.94%1.37B | 25.35%361M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data