(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.38%-2.3M | 49.46%-4.12M | 57.85%-3.61M | 68.89%-5.53M | 38.39%-8.15M | 26.39%-8.56M | -296.22%-57.72M | -154.90%-15.09M | -344.13%-17.78M | -303.25%-13.22M |
Net income from continuing operations | 43.30%-3.06M | 26.70%-4.69M | 55.43%-5.43M | 78.02%-5.4M | 50.71%-6.4M | -7.38%-12.18M | -178.15%-61.64M | -136.42%-12.75M | -226.77%-24.56M | -226.47%-12.99M |
Operating gains losses | -46.55%349 | -83.75%1.13K | 52.12%8.34K | --653 | --6.98K | --5.48K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 4.10%106.77K | -27.52%105.49K | -8.33%106.96K | 28.75%102.56K | 195.50%145.55K | 136.52%116.68K | 256.41%275.91K | 35.72%97.67K | 2,255.29%79.66K | 2,657.89%49.26K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | -64.63%262.35K | -69.13%174.2K | 339.57%2.79M | -38.29%741.63K | -82.86%564.21K | -42.84%633.95K | -19.75%5.88M | -78.95%278.56K | -24.77%1.2M | 202.21%3.29M |
Deferred tax | --0 | --0 | --0 | ---75.9K | ---73.58K | ---65.13K | -149.94%-214.06K | ---214.06K | --0 | --0 |
Other non cashItems | -94.35%468 | -29.75%7.4K | -27.25%7.88K | 10.09%8.28K | 456.98%10.54K | 351.02%10.83K | 373.89%22.12K | --10.3K | --7.52K | --1.89K |
Change In working capital | 142.75%388.78K | 112.00%287.75K | -137.28%-1.09M | -116.56%-909.39K | 32.96%-2.4M | 301.94%2.92M | -147.67%-2.04M | -215.39%-2.51M | 187.25%5.49M | -813.91%-3.58M |
-Change in receivables | -11.88%88.89K | -124.74%-44.11K | -91.54%228.68K | -39.22%100.88K | 95.19%-19.63K | 373.10%2.7M | -196.04%-2.4M | -119.48%-1.17M | 166.93%165.97K | -1,453.93%-408.34K |
-Change in prepaid assets | 81.97%156.33K | -82.79%120.94K | 79.54%-112.54K | 117.23%85.91K | 389.00%702.76K | -2,176.36%-550.13K | -378.66%-704.87K | -92.38%10.48K | -80.39%-498.67K | -801.59%-243.17K |
-Change in payables and accrued expense | 113.10%143.56K | 106.85%210.92K | -256.79%-1.2M | -118.83%-1.1M | -5.32%-3.08M | 259.04%768.33K | -79.64%1.07M | -152.35%-1.35M | 139.06%5.82M | -765.16%-2.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.38%-2.3M | 49.46%-4.12M | 57.85%-3.61M | 68.89%-5.53M | 38.39%-8.15M | 26.39%-8.56M | -296.22%-57.72M | -154.90%-15.09M | -344.13%-17.78M | -303.25%-13.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 67.01%-319.63K | 47.70%-632.72K | 69.20%-541.75K | 1.42%-968.95K | 68.88%-1.21M | 66.56%-1.76M | -334.69%-12.89M | -67.08%-2.76M | 6.20%-982.91K | -1,657.32%-3.89M |
Capital expenditure reported | 65.35%-296.81K | 21.25%-629.73K | 56.70%-541.75K | 10.84%-856.63K | ---799.63K | ---1.25M | -241.28%-9.9M | -3.50%-1.68M | 6.95%-960.73K | ---- |
Net PPE purchase and sale | 79.69%-22.82K | 99.27%-2.99K | --0 | -406.48%-112.32K | -1,167.14%-410.07K | 72.71%-507.5K | -3,385.22%-2.31M | -1,235.98%-393.14K | -43.38%-22.18K | -51.88%-32.36K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---689.09K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 67.01%-319.63K | 47.70%-632.72K | 69.20%-541.75K | 1.42%-968.95K | 68.88%-1.21M | 66.56%-1.76M | -334.69%-12.89M | -67.08%-2.76M | 6.20%-982.91K | -1,657.32%-3.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 724.33%1.31M | 129.53%17K | -101.09%-60.96K | -100.57%-210.03K | -172.68%-57.55K | 199.29%5.59M | -22.75%49.65M | -79.54%10.58M | 5,374.29%37.12M | -96.29%79.19K |
Net issuance payments of debt | 69.62%-63.81K | -6.69%-61.4K | -7.60%-60.96K | -1,030.40%-210.03K | -37.83%-57.55K | -29.77%-56.65K | -47.64%-146.61K | 38.50%-42.62K | ---18.58K | ---41.76K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | -28.84%41.85M | --0 | --40.13M | --0 |
Proceeds from stock option exercised by employees | --0 | --78.4K | --0 | --0 | --0 | 28,146.25%5.65M | 43.55%10.96M | 249.38%10.57M | -88.94%75K | -86.48%293.04K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -44.95%-3.02M | --55.5K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 724.33%1.31M | 129.53%17K | -101.09%-60.96K | -100.57%-210.03K | -172.68%-57.55K | 199.29%5.59M | -22.75%49.65M | -79.54%10.58M | 5,374.29%37.12M | -96.29%79.19K |
Net cash flow | ||||||||||
Beginning cash position | -71.40%5.84M | -65.22%10.5M | -57.78%14.71M | -8.62%20.41M | -25.91%30.18M | -37.52%34.84M | 520.42%55.76M | 257.43%41.31M | 40.12%22.34M | 135.36%40.74M |
Current changes in cash | 80.47%-1.31M | 49.73%-4.73M | 10.91%-4.21M | -136.55%-6.71M | 44.73%-9.41M | 68.53%-4.73M | -144.87%-20.97M | -116.47%-7.27M | 519.80%18.36M | -1,148.83%-17.03M |
Effect of exchange rate changes | 2,840.82%77.76K | 121.06%74.37K | -104.86%-3.35K | -100.46%-2.84K | 74.16%-353.19K | 2,723.12%68.88K | 9.08%44.94K | 1,350.80%795.49K | 5,123.86%619.04K | -104,010.13%-1.37M |
End cash Position | -66.39%4.61M | -71.40%5.84M | -65.22%10.5M | -66.83%13.7M | -8.62%20.41M | -25.91%30.18M | -37.52%34.84M | -37.52%34.84M | 257.43%41.31M | 40.12%22.34M |
Free cash from | 59.66%-2.62M | 49.24%-4.75M | 59.79%-4.15M | 65.35%-6.5M | 54.38%-9.36M | 23.50%-10.32M | -298.80%-69.93M | -126.63%-17.17M | -271.44%-18.76M | -485.94%-20.51M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data