(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.46%167.3M | 32.41%163M | 70.83%178M | 57.67%173.6M | 57.67%173.6M | 25.78%164.9M | -24.71%123.1M | -15.90%104.2M | -15.37%110.1M | -15.37%110.1M |
-Cash and cash equivalents | 1.46%167.3M | 32.41%163M | 70.83%178M | 57.67%173.6M | 57.67%173.6M | 25.78%164.9M | -24.71%123.1M | -15.90%104.2M | -15.37%110.1M | -15.37%110.1M |
Receivables | 26.61%456.8M | 29.39%457.4M | 23.24%414.2M | 4.83%379.5M | 4.83%379.5M | 15.23%360.8M | 10.06%353.5M | 148.41%336.1M | 122.22%362M | 122.22%362M |
-Accounts receivable | -1.29%268.1M | 5.35%277.7M | 4.56%265.9M | 3.54%269.4M | 3.54%269.4M | 13.78%271.6M | 3.13%263.6M | 87.95%254.3M | 65.31%260.2M | 65.31%260.2M |
-Notes receivable | ---- | ---- | ---- | -40.83%7.1M | -40.83%7.1M | ---- | ---- | ---- | 1,100.00%12M | 1,100.00%12M |
-Other receivables | 142.71%216.5M | 129.48%206.3M | 138.51%195.1M | 14.70%103M | 14.70%103M | 19.89%89.2M | 37.04%89.9M | --81.8M | 1,895.56%89.8M | 1,895.56%89.8M |
-Recievables adjustments allowances | ---27.8M | ---26.6M | ---46.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | 21.08%42.5M | 21.08%42.5M | ---- | ---- | ---- | 26.26%35.1M | 26.26%35.1M |
Current deferred assets | ---- | ---- | ---- | 27.45%6.5M | 27.45%6.5M | ---- | ---- | ---- | 37.84%5.1M | 37.84%5.1M |
Other current assets | 27.35%144.8M | 24.93%135.3M | 2.57%107.9M | -49.31%22M | -49.31%22M | 17.34%113.7M | 25.93%108.3M | 29.56%105.2M | 12.73%43.4M | 12.73%43.4M |
Total current assets | 20.25%768.9M | 29.20%755.7M | 28.34%700.1M | 12.19%633.3M | 12.19%633.3M | 18.17%639.4M | 2.49%584.9M | 60.25%545.5M | 54.78%564.5M | 54.78%564.5M |
Non current assets | ||||||||||
Net PPE | 12.89%281.1M | 2.53%263.1M | 1.73%259.2M | -3.71%236.2M | -3.71%236.2M | -4.93%249M | 14.66%256.6M | 75.97%254.8M | 70.82%245.3M | 70.82%245.3M |
-Gross PPE | 12.89%281.1M | 2.53%263.1M | 1.73%259.2M | 13.93%524.2M | 13.93%524.2M | -4.93%249M | 14.66%256.6M | 75.97%254.8M | 45.56%460.1M | 45.56%460.1M |
-Accumulated depreciation | ---- | ---- | ---- | -34.08%-288M | -34.08%-288M | ---- | ---- | ---- | -24.52%-214.8M | -24.52%-214.8M |
Goodwill and other intangible assets | 14.09%4.55B | 13.61%4.61B | 13.69%4.68B | -5.17%3.94B | -5.17%3.94B | -3.04%3.99B | -2.57%4.06B | 405.89%4.11B | 412.94%4.15B | 412.94%4.15B |
-Goodwill | 15.83%3.05B | 15.05%3.05B | 15.14%3.05B | -0.41%2.63B | -0.41%2.63B | 3.14%2.63B | 3.79%2.65B | 377.47%2.65B | 384.81%2.64B | 384.81%2.64B |
-Other intangible assets | 10.75%1.51B | 10.91%1.57B | 11.07%1.63B | -13.46%1.31B | -13.46%1.31B | -13.08%1.36B | -12.59%1.41B | 466.94%1.46B | 470.65%1.51B | 470.65%1.51B |
Non current accounts receivable | 14.55%43.3M | 13.49%42.9M | 10.99%41.4M | 17.81%37.7M | 17.81%37.7M | 22.73%37.8M | 57.50%37.8M | --37.3M | --32M | --32M |
Non current deferred assets | 8.15%45.1M | 8.87%44.2M | 14.21%44.2M | 11.32%41.3M | 11.32%41.3M | 13.01%41.7M | 18.02%40.6M | -43.67%38.7M | -50.60%37.1M | -50.60%37.1M |
Other non current assets | -29.73%56.5M | -36.93%59.1M | -10.79%74.4M | -18.73%71.6M | -18.73%71.6M | -14.10%80.4M | 34.24%93.7M | 20.17%83.4M | 97.09%88.1M | 97.09%88.1M |
Total non current assets | 13.17%4.98B | 11.88%5.02B | 12.55%5.1B | -5.06%4.33B | -5.06%4.33B | -3.07%4.4B | -0.67%4.49B | 313.09%4.53B | 324.57%4.56B | 324.57%4.56B |
Total assets | 14.07%5.75B | 13.88%5.78B | 14.25%5.8B | -3.16%4.96B | -3.16%4.96B | -0.81%5.04B | -0.31%5.07B | 253.17%5.07B | 256.15%5.12B | 256.15%5.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 71.14%34.4M | 68.20%43.9M | 10.16%27.1M | -31.45%23.1M | -31.45%23.1M | -19.60%20.1M | -53.72%26.1M | 17.14%24.6M | 90.40%33.7M | 90.40%33.7M |
-accounts payable | 71.14%34.4M | 68.20%43.9M | 10.16%27.1M | -32.04%22.7M | -32.04%22.7M | -19.60%20.1M | -53.72%26.1M | 17.14%24.6M | 88.70%33.4M | 88.70%33.4M |
-Other payable | ---- | ---- | ---- | 33.33%400K | 33.33%400K | ---- | ---- | ---- | --300K | --300K |
Current accrued expenses | 43.49%87.1M | 41.18%104.9M | 43.68%110.2M | 34.48%54.6M | 34.48%54.6M | -15.22%60.7M | -15.47%74.3M | 21.17%76.7M | 19.41%40.6M | 19.41%40.6M |
Current debt and capital lease obligation | 11.05%95.5M | 38.05%113.2M | 46.17%112.7M | 5.38%92.1M | 5.38%92.1M | 22.33%86M | 28.73%82M | 149.51%77.1M | 122.39%87.4M | 122.39%87.4M |
-Current debt | 8.66%72.8M | 45.37%91M | 56.09%91M | 4.90%72.8M | 4.90%72.8M | 35.35%67M | 50.84%62.6M | 233.14%58.3M | 168.99%69.4M | 168.99%69.4M |
-Current capital lease obligation | 19.47%22.7M | 14.43%22.2M | 15.43%21.7M | 7.22%19.3M | 7.22%19.3M | -8.65%19M | -12.61%19.4M | 40.30%18.8M | 33.33%18M | 33.33%18M |
Current deferred liabilities | 20.12%60.3M | -24.35%37.6M | -21.27%43.3M | -41.47%42.2M | -41.47%42.2M | -31.61%50.2M | 8.28%49.7M | 38.89%55M | 18.39%72.1M | 18.39%72.1M |
Other current liabilities | ---- | ---- | ---- | 14.49%7.9M | 14.49%7.9M | ---- | ---- | ---- | 53.33%6.9M | 53.33%6.9M |
Current liabilities | 27.21%429.6M | 26.48%411.3M | 23.23%392M | -1.00%346.2M | -1.00%346.2M | -2.40%337.7M | -10.34%325.2M | 43.61%318.1M | 38.22%349.7M | 38.22%349.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 28.33%2.22B | 26.69%2.26B | 26.52%2.28B | -9.78%1.65B | -9.78%1.65B | -5.37%1.73B | -3.90%1.78B | 122.71%1.8B | 126.03%1.83B | 126.03%1.83B |
-Long term debt | 29.81%2.14B | 28.47%2.17B | 28.27%2.19B | -9.36%1.57B | -9.36%1.57B | -4.75%1.65B | -3.30%1.69B | 127.39%1.71B | 129.51%1.73B | 129.51%1.73B |
-Long term capital lease obligation | -1.08%82.2M | -7.05%83M | -5.72%87.4M | -17.58%77.8M | -17.58%77.8M | -16.23%83.1M | -13.97%89.3M | 61.50%92.7M | 76.78%94.4M | 76.78%94.4M |
Non current deferred liabilities | 24.30%255.8M | 32.64%267.4M | 32.02%277.9M | -12.94%191.1M | -12.94%191.1M | 75.00%205.8M | 88.41%201.6M | 1,019.68%210.5M | 858.52%219.5M | 858.52%219.5M |
Other non current liabilities | 40.66%33.9M | -1.27%23.3M | -0.80%24.7M | 0.43%23.2M | 0.43%23.2M | 7.59%24.1M | 39.64%23.6M | 16.36%24.9M | 34.30%23.1M | 34.30%23.1M |
Total non current liabilities | 28.06%2.51B | 26.96%2.55B | 26.76%2.58B | -10.00%1.86B | -10.00%1.86B | -0.42%1.96B | 1.47%2.01B | 139.90%2.04B | 143.94%2.07B | 143.94%2.07B |
Total liabilities | 27.93%2.94B | 26.89%2.96B | 26.28%2.97B | -8.70%2.21B | -8.70%2.21B | -0.72%2.3B | -0.36%2.33B | 119.97%2.35B | 119.66%2.42B | 119.66%2.42B |
Shareholders'equity | ||||||||||
Share capital | 2.27%4.5M | 2.27%4.5M | 2.27%4.5M | 2.27%4.5M | 2.27%4.5M | 0.00%4.4M | 0.00%4.4M | 46.67%4.4M | 46.67%4.4M | 46.67%4.4M |
-common stock | 2.27%4.5M | 2.27%4.5M | 2.27%4.5M | 2.27%4.5M | 2.27%4.5M | 0.00%4.4M | 0.00%4.4M | 46.67%4.4M | 46.67%4.4M | 46.67%4.4M |
Retained earnings | -44.32%-199.3M | -47.90%-179.4M | -41.28%-171.8M | 2.36%-136.7M | 2.36%-136.7M | -62.85%-138.1M | -119.35%-121.3M | -248.42%-121.6M | -82.53%-140M | -82.53%-140M |
Paid-in capital | 4.86%3.33B | 5.03%3.32B | 5.43%3.31B | 2.37%3.2B | 2.37%3.2B | 2.44%3.18B | 3.58%3.16B | 390.72%3.14B | 395.05%3.12B | 395.05%3.12B |
Less: Treasury stock | 5.41%317.5M | 5.47%316.2M | 5.25%310.5M | 9.26%307.9M | 9.26%307.9M | 19.43%301.2M | 26.13%299.8M | 26.01%295M | 30.95%281.8M | 30.95%281.8M |
Gains losses not affecting retained earnings | -564.71%-11.3M | -1,850.00%-7M | -13.04%-5.2M | -73.53%-5.9M | -73.53%-5.9M | 57.50%-1.7M | 103.64%400K | 30.30%-4.6M | 35.85%-3.4M | 35.85%-3.4M |
Total stockholders'equity | 2.47%2.81B | 2.81%2.82B | 3.83%2.82B | 1.81%2.75B | 1.81%2.75B | -0.88%2.74B | -0.28%2.74B | 641.99%2.72B | 702.64%2.7B | 702.64%2.7B |
Total equity | 2.47%2.81B | 2.81%2.82B | 3.83%2.82B | 1.81%2.75B | 1.81%2.75B | -0.88%2.74B | -0.28%2.74B | 641.99%2.72B | 702.64%2.7B | 702.64%2.7B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data