(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.89%36.8M | -14.63%46.7M | 3,535.35%340.1M | 301.35%118.8M | 320.00%109.2M | 158.93%57.4M | 71.47%54.7M | -103.86%-9.9M | -21.49%29.6M | -71.21%26M |
Net income from continuing operations | -660.00%-7.6M | -2,293.75%-35.1M | 105.21%3.3M | 103.83%1.4M | 104.53%1.3M | 96.39%-1M | -94.61%1.6M | -172.51%-63.3M | -240.23%-36.6M | -268.82%-28.7M |
Operating gains losses | ---- | ---- | -52.61%10M | -101.74%-300K | 350.00%5.4M | ---- | ---- | 5,375.00%21.1M | 17,300.00%17.2M | 233.33%1.2M |
Depreciation and amortization | 18.02%81.2M | 18.64%78.3M | 61.80%278.3M | 13.24%72.7M | 10.28%70.8M | 178.54%68.8M | 249.21%66M | 121.94%172M | 210.14%64.2M | 201.41%64.2M |
Deferred tax | 22.47%-6.9M | 220.00%1.6M | -114.71%-14.6M | -669.57%-13.1M | -33.65%6.9M | 67.04%-8.9M | -93.33%500K | -129.18%-6.8M | -56.60%2.3M | 38.67%10.4M |
Other non cash items | -17.81%6M | 62.79%7M | 22.41%29.5M | 30.30%12.9M | -16.67%5M | 128.13%7.3M | -14.00%4.3M | 167.78%24.1M | --9.9M | 81.82%6M |
Change In working capital | 1.58%-49.8M | -16.19%-36.6M | 68.98%-72.5M | 137.63%17.5M | 87.38%-7.9M | 39.26%-50.6M | 23.73%-31.5M | -1,235.43%-233.7M | -60.34%-46.5M | -486.42%-62.6M |
-Change in receivables | -48.26%-47M | -885.71%-5.5M | 22.00%-59.2M | 63.13%-12.5M | -145.31%-15.7M | 45.06%-31.7M | -96.83%700K | -128.61%-75.9M | -135.42%-33.9M | 36.00%-6.4M |
-Change in prepaid assets | -102.88%-28.2M | -84.15%1.3M | 109.63%3.9M | 2,092.31%25.9M | 2.98%-16.3M | -595.00%-13.9M | 140.20%8.2M | -127.53%-40.5M | -165.00%-1.3M | -265.22%-16.8M |
-Change in payables and accrued expense | 269.23%28.8M | -40.68%-49.8M | 107.60%6.5M | -2.06%9.5M | 174.77%24.6M | 120.26%7.8M | -48.74%-35.4M | -305.04%-85.5M | 234.48%9.7M | -383.62%-32.9M |
-Change in other current liabilities | 10.96%-6.5M | 277.36%20M | 99.51%-100K | 106.78%400K | 106.07%1.5M | -172.28%-7.3M | 5,400.00%5.3M | 21.37%-20.6M | 20.27%-5.9M | -448.89%-24.7M |
-Change in other working capital | 156.36%3.1M | 74.76%-2.6M | -110.71%-23.6M | 61.59%-5.8M | -110.99%-2M | -214.58%-5.5M | 46.07%-10.3M | -162.22%-11.2M | -24.79%-15.1M | -23.21%18.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.89%36.8M | -14.63%46.7M | 3,535.35%340.1M | 301.35%118.8M | 320.00%109.2M | 158.93%57.4M | 71.47%54.7M | -103.86%-9.9M | -21.49%29.6M | -71.21%26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.22%-26.4M | -2,628.13%-698.4M | 89.17%-102.8M | 1.45%-27.2M | 10.97%-28.4M | 97.54%-21.6M | -132.73%-25.6M | -185.91%-949.5M | -318.18%-27.6M | 89.70%-31.9M |
Net PPE purchase and sale | -20.16%-30.4M | -4.27%-24.4M | -9.63%-102.5M | -13.23%-21.4M | -1.57%-32.4M | 20.19%-25.3M | -112.73%-23.4M | -80.85%-93.5M | -3.28%-18.9M | -112.67%-31.9M |
Net business purchase and sale | ---100K | ---661.9M | --0 | --0 | --0 | --0 | --0 | -195.98%-847.7M | --0 | --0 |
Net other investing changes | 10.81%4.1M | -450.00%-12.1M | 96.39%-300K | 33.33%-5.8M | --4M | --3.7M | ---2.2M | -238.33%-8.3M | -355.88%-8.7M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.22%-26.4M | -2,628.13%-698.4M | 89.17%-102.8M | 1.45%-27.2M | 10.97%-28.4M | 97.54%-21.6M | -132.73%-25.6M | -185.91%-949.5M | -318.18%-27.6M | 89.70%-31.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -49.10%-24.9M | 1,953.39%656.1M | -118.44%-173.9M | -270.67%-83.4M | -47.69%-38.4M | -101.64%-16.7M | -35.11%-35.4M | 2,903.18%943M | 62.69%-22.5M | -112.20%-26M |
Net issuance payments of debt | -46.77%-18.2M | 2,963.84%641.5M | -115.22%-153.9M | -1,110.53%-76.8M | -195.80%-42.3M | -101.21%-12.4M | -409.09%-22.4M | 360.22%1.01B | 131.28%7.6M | -105.57%-14.3M |
Net common stock issuance | ---- | ---- | 61.87%-26.5M | 78.41%-6.5M | ---- | ---- | ---- | 4.53%-69.5M | 21.82%-30.1M | 54.03%-13.7M |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 75.00%700K | 20.00%600K | -71.74%1.3M | --0 | -80.95%400K | -80.95%400K | 25.00%500K | -48.31%4.6M | --0 | 250.00%2.1M |
Net other financing activities | -57.45%-7.4M | 203.70%14M | 262.50%5.2M | ---100K | 23,600.00%23.5M | -56.67%-4.7M | -13,400.00%-13.5M | 83.51%-3.2M | --0 | 99.31%-100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -49.10%-24.9M | 1,953.39%656.1M | -118.44%-173.9M | -270.67%-83.4M | -47.69%-38.4M | -101.64%-16.7M | -35.11%-35.4M | 2,903.18%943M | 62.69%-22.5M | -112.20%-26M |
Net cash flow | ||||||||||
Beginning cash position | 70.83%178M | 57.67%173.6M | -15.37%110.1M | 25.78%164.9M | -24.71%123.1M | -15.90%104.2M | -15.37%110.1M | -25.57%130.1M | -17.65%131.1M | -1.15%163.5M |
Current changes in cash | -175.92%-14.5M | 169.84%4.4M | 486.59%63.4M | 140.00%8.2M | 232.92%42.4M | -53.75%19.1M | -18.87%-6.3M | 62.90%-16.4M | 29.79%-20.5M | -414.52%-31.9M |
Effect of exchange rate changes | -150.00%-500K | --0 | 102.78%100K | 200.00%500K | -20.00%-600K | 88.24%-200K | 144.44%400K | -620.00%-3.6M | -600.00%-500K | ---500K |
End cash Position | 32.41%163M | 70.83%178M | 57.67%173.6M | 57.67%173.6M | 25.78%164.9M | -24.71%123.1M | -15.90%104.2M | -15.37%110.1M | -15.37%110.1M | -17.65%131.1M |
Free cash flow | -80.06%6.4M | -28.75%22.3M | 329.79%237.6M | 810.28%97.4M | 1,401.69%76.8M | 124.86%32.1M | 49.76%31.3M | -150.49%-103.4M | -44.85%10.7M | -107.84%-5.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data