(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -11.64%29.29M | 10.80%33.15M | 82.65%29.91M | -23.55%16.38M | -7.19%21.42M | -7.65%23.08M | 2.73%25M | -10.29%24.33M | 8.87%27.12M | -8.40%24.92M |
Revenue from customers | -11.64%29.29M | 10.80%33.15M | 82.65%29.91M | -23.55%16.38M | -7.19%21.42M | -7.65%23.08M | 2.73%25M | -10.29%24.33M | 8.87%27.12M | -8.40%24.92M |
Cash paid | -17.52%-12.65M | -6.64%-10.76M | -28.84%-10.09M | 10.08%-7.83M | -4.51%-8.71M | -9.86%-8.34M | 6.17%-7.59M | 0.31%-8.09M | 3.14%-8.11M | -12.40%-8.38M |
Payments to suppliers for goods and services | -17.52%-12.65M | -6.64%-10.76M | -28.84%-10.09M | 10.08%-7.83M | -4.51%-8.71M | -9.86%-8.34M | 6.17%-7.59M | 0.31%-8.09M | 3.14%-8.11M | -12.40%-8.38M |
Direct interest paid | -1.15%-88K | 9.38%-87K | 50.26%-96K | 23.72%-193K | -4.55%-253K | 25.54%-242K | -71.05%-325K | -25.00%-190K | 51.75%-152K | 41.99%-315K |
Direct interest received | 187.14%201K | 32.08%70K | 0.00%53K | -26.39%53K | -10.00%72K | 5.26%80K | -16.48%76K | -9.90%91K | -15.13%101K | 7.21%119K |
Operating cash flow | -25.10%16.75M | 13.09%22.37M | 135.34%19.78M | -32.93%8.4M | -14.09%12.53M | -15.00%14.59M | 6.27%17.16M | -14.84%16.15M | 16.01%18.96M | -15.39%16.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -125.76%-6.71M | 6.40%-2.97M | -94.54%-3.17M | 25.73%-1.63M | 45.52%-2.2M | 2.26%-4.03M | 38.51%-4.12M | -136.08%-6.71M | -36.85%-2.84M | 23.11%-2.08M |
Net PPE purchase and sale | -125.76%-6.71M | 6.40%-2.97M | -94.54%-3.17M | 25.73%-1.63M | 45.52%-2.2M | 2.26%-4.03M | 38.51%-4.12M | -136.08%-6.71M | -36.85%-2.84M | 23.11%-2.08M |
Net other investing changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -125.76%-6.71M | 6.40%-2.97M | -94.54%-3.17M | 25.73%-1.63M | 45.52%-2.2M | 2.26%-4.03M | 38.51%-4.12M | -136.08%-6.71M | -36.85%-2.84M | 23.11%-2.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -7.74%-16.45M | -37.92%-15.27M | -95.88%-11.07M | 46.42%-5.65M | 8.72%-10.55M | 15.30%-11.56M | -52.99%-13.64M | 45.18%-8.92M | -3.05%-16.27M | -9.95%-15.78M |
Net issuance payments of debt | ---199K | ---- | --0 | 91.89%-300K | -470.00%-3.7M | 125.00%1M | -172.73%-4M | 558.33%5.5M | 55.56%-1.2M | 14.29%-2.7M |
Cash dividends paid | -6.43%-16.15M | -38.18%-15.17M | -108.01%-10.98M | 22.13%-5.28M | 46.01%-6.78M | -30.21%-12.56M | 33.12%-9.64M | 4.30%-14.42M | -15.15%-15.07M | -16.76%-13.08M |
Net other financing activities | -6.52%-98K | -4.55%-92K | -22.22%-88K | -5.88%-72K | ---68K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.74%-16.45M | -37.92%-15.27M | -95.88%-11.07M | 46.42%-5.65M | 8.72%-10.55M | 15.30%-11.56M | -52.99%-13.64M | 45.18%-8.92M | -3.05%-16.27M | -9.95%-15.78M |
Net cash flow | ||||||||||
Beginning cash position | 42.95%13.75M | 135.72%9.62M | 37.94%4.08M | -6.69%2.96M | -23.99%3.17M | -12.69%4.17M | 12.30%4.78M | -3.30%4.25M | -25.63%4.4M | 61.97%5.91M |
Current changes in cash | -254.96%-6.4M | -25.40%4.13M | 393.40%5.54M | 629.25%1.12M | 78.80%-212K | -65.02%-1M | -215.87%-606K | 460.69%523K | 90.43%-145K | -166.98%-1.52M |
End cash Position | -46.56%7.35M | 42.95%13.75M | 135.72%9.62M | 37.94%4.08M | -6.69%2.96M | -23.99%3.17M | -12.69%4.17M | 12.30%4.78M | -3.30%4.25M | -25.63%4.4M |
Free cash from | -48.26%10.04M | 16.81%19.4M | 145.16%16.61M | -34.41%6.77M | -2.15%10.33M | -19.03%10.55M | 38.16%13.03M | -41.46%9.43M | 13.23%16.12M | -14.29%14.23M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data