(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.48%85.27M | 11.55%82.17M | 11.55%82.17M | 10.95%78.56M | 7.19%78.31M | 9.91%77.88M | 4.38%73.66M | 4.38%73.66M | 5.79%70.81M | 12.64%73.06M |
-Cash and cash equivalents | -16.33%8.14M | 14.33%10.89M | 14.33%10.89M | -44.91%8.46M | 124.78%35.41M | -56.49%9.73M | -20.26%9.53M | -20.26%9.53M | 114.82%15.35M | 135.26%15.75M |
-Short-term investments | 13.16%77.13M | 11.14%71.27M | 11.14%71.27M | 26.42%70.11M | -25.14%42.9M | 40.52%68.16M | 9.40%64.13M | 9.40%64.13M | -7.24%55.46M | -1.47%57.31M |
Receivables | 16.24%16.3M | 22.15%14.12M | 22.15%14.12M | -3.14%14.92M | 6.03%11.52M | 13.42%14.02M | 11.12%11.56M | 11.12%11.56M | 9.83%15.41M | -28.67%10.87M |
-Accounts receivable | 24.06%14.83M | 21.11%13.41M | 21.11%13.41M | 4.50%13.68M | 20.48%10.11M | 30.18%11.95M | 10.40%11.07M | 10.40%11.07M | 7.54%13.09M | -38.31%8.39M |
-Other receivables | -28.97%1.47M | 45.77%707K | 45.77%707K | -46.29%1.25M | -43.02%1.41M | -34.97%2.07M | 30.73%485K | 30.73%485K | 24.82%2.32M | 51.90%2.47M |
Inventory | 139.56%975K | -69.06%246K | -69.06%246K | -3.23%390K | -24.43%396K | -59.14%407K | -14.61%795K | -14.61%795K | -82.29%403K | -40.18%524K |
Prepaid assets | ---- | -38.67%885K | -38.67%885K | ---- | ---- | ---- | -9.42%1.44M | -9.42%1.44M | ---- | ---- |
Total current assets | 11.08%102.54M | 11.39%97.42M | 11.39%97.42M | 8.38%93.88M | 6.84%90.23M | 9.61%92.31M | 4.74%87.45M | 4.74%87.45M | 4.06%86.62M | 4.30%84.45M |
Non current assets | ||||||||||
Net PPE | -30.07%2.16M | -29.36%2.45M | -29.36%2.45M | -32.53%2.5M | 16.46%2.83M | 12.98%3.09M | 13.01%3.47M | 13.01%3.47M | 13.46%3.7M | -32.82%2.43M |
-Gross PPE | -30.07%2.16M | -8.39%6.95M | -8.39%6.95M | -32.53%2.5M | 16.46%2.83M | 12.98%3.09M | 12.43%7.58M | 12.43%7.58M | 13.46%3.7M | -32.82%2.43M |
-Accumulated depreciation | ---- | -9.28%-4.5M | -9.28%-4.5M | ---- | ---- | ---- | -11.94%-4.12M | -11.94%-4.12M | ---- | ---- |
Goodwill and other intangible assets | --2.87M | --2.95M | --2.95M | --3.04M | --3.15M | ---- | --0 | --0 | ---- | ---- |
-Goodwill | ---- | --1.24M | --1.24M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | ---- | --1.71M | --1.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | ---- | --0 | --0 | --0 | --0 | --0 | --4M | --4M | ---- | ---- |
Non current accounts receivable | -43.27%1.21M | -38.48%1.57M | -38.48%1.57M | -40.51%1.71M | -3.16%2M | 109.33%2.13M | 103.26%2.56M | 103.26%2.56M | 120.55%2.88M | 30.05%2.06M |
Defined pension benefit | -5.94%3.12M | -10.84%3.14M | -10.84%3.14M | 12.84%3.01M | 16.57%3.28M | 3.27%3.32M | -8.23%3.52M | -8.23%3.52M | -27.86%2.66M | -27.17%2.81M |
Total non current assets | 9.57%9.35M | -25.36%10.11M | -25.36%10.11M | 10.92%10.25M | 54.05%11.25M | 22.59%8.54M | 65.93%13.55M | 65.93%13.55M | 11.89%9.24M | -19.42%7.3M |
Total assets | 10.95%111.89M | 6.46%107.53M | 6.46%107.53M | 8.62%104.13M | 10.60%101.48M | 10.60%100.85M | 10.19%101M | 10.19%101M | 4.77%95.86M | 1.91%91.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 97.16%3.68M | -0.03%3.82M | -0.03%3.82M | 47.13%2.36M | -19.31%1.43M | 40.02%1.87M | 3.92%3.82M | 3.92%3.82M | -44.96%1.6M | -13.15%1.78M |
-accounts payable | 97.16%3.68M | -2.51%2.64M | -2.51%2.64M | 47.13%2.36M | -19.31%1.43M | 40.02%1.87M | 2.15%2.71M | 2.15%2.71M | -44.96%1.6M | -13.15%1.78M |
-Other payable | ---- | 6.02%1.18M | 6.02%1.18M | ---- | ---- | ---- | 8.48%1.11M | 8.48%1.11M | ---- | ---- |
Current accrued expenses | 8.67%4.91M | 26.08%13.76M | 26.08%13.76M | 13.50%4.91M | 10.21%4.66M | 4.87%4.52M | 23.69%10.91M | 23.69%10.91M | 4.90%4.33M | -3.64%4.23M |
Current debt and capital lease obligation | -13.43%838K | 3.71%1.06M | 3.71%1.06M | -10.11%907K | 44.89%949K | 12.69%968K | -2.01%1.02M | -2.01%1.02M | 7.00%1.01M | -31.91%655K |
-Current capital lease obligation | -13.43%838K | 3.71%1.06M | 3.71%1.06M | -10.11%907K | 44.89%949K | 12.69%968K | -2.01%1.02M | -2.01%1.02M | 7.00%1.01M | -31.91%655K |
Current deferred liabilities | -56.62%2.99M | -79.12%1.47M | -79.12%1.47M | -52.44%2.62M | -22.71%4.36M | 57.24%6.88M | 160.63%7.04M | 160.63%7.04M | 155.05%5.51M | 330.86%5.64M |
Other current liabilities | 28.55%9.21M | ---- | ---- | 32.03%9.6M | 66.03%8.39M | 40.97%7.17M | ---- | ---- | 32.01%7.27M | 8.04%5.05M |
Current liabilities | 1.04%21.63M | -11.78%20.11M | -11.78%20.11M | 3.44%20.4M | 14.05%19.8M | 34.09%21.4M | 40.32%22.8M | 40.32%22.8M | 26.01%19.72M | 29.67%17.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -56.68%490K | -61.36%561K | -61.36%561K | -59.29%681K | 26.83%917K | 39.63%1.13M | 62.42%1.45M | 62.42%1.45M | 40.71%1.67M | -50.72%723K |
-Long term capital lease obligation | -56.68%490K | -61.36%561K | -61.36%561K | -59.29%681K | 26.83%917K | 39.63%1.13M | 62.42%1.45M | 62.42%1.45M | 40.71%1.67M | -50.72%723K |
Employee benefits | 0.80%3.78M | -6.17%3.73M | -6.17%3.73M | 27.72%3.81M | 20.93%3.86M | 2.21%3.75M | -8.35%3.97M | -8.35%3.97M | -29.38%2.98M | -28.08%3.19M |
Other non current liabilities | --671K | --638K | --638K | --655K | --675K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 1.23%4.94M | -9.18%4.93M | -9.18%4.93M | 10.51%5.14M | 39.27%5.45M | 8.85%4.88M | 3.12%5.43M | 3.12%5.43M | -14.94%4.65M | -34.57%3.91M |
Total liabilities | 1.07%26.57M | -11.28%25.04M | -11.28%25.04M | 4.79%25.54M | 18.69%25.25M | 28.55%26.28M | 31.22%28.22M | 31.22%28.22M | 15.41%24.38M | 9.83%21.27M |
Shareholders'equity | ||||||||||
Share capital | 3.75%747K | 4.25%736K | 4.25%736K | 4.60%728K | 4.78%724K | 4.80%720K | 5.53%706K | 5.53%706K | 4.35%696K | 3.60%691K |
-common stock | 3.75%747K | 4.25%736K | 4.25%736K | 4.60%728K | 4.78%724K | 4.80%720K | 5.53%706K | 5.53%706K | 4.35%696K | 3.60%691K |
Retained earnings | 5.28%-69.15M | 5.04%-69.91M | 5.04%-69.91M | 1.49%-72.5M | 1.35%-72.22M | -1.45%-73M | -3.16%-73.63M | -3.16%-73.63M | -5.12%-73.6M | -6.18%-73.21M |
Paid-in capital | 4.57%156.65M | 4.10%154.7M | 4.10%154.7M | 4.24%153.52M | 3.47%150.99M | 3.55%149.8M | 3.58%148.61M | 3.58%148.61M | 3.45%147.28M | 3.04%145.93M |
Gains losses not affecting retained earnings | 1.15%-2.92M | -4.20%-3.03M | -4.20%-3.03M | -9.53%-3.16M | -11.34%-3.26M | -11.33%-2.96M | -10.99%-2.91M | -10.99%-2.91M | -9.52%-2.89M | -9.01%-2.93M |
Total stockholders'equity | 14.44%85.32M | 13.34%82.49M | 13.34%82.49M | 9.93%78.58M | 8.16%76.23M | 5.41%74.56M | 3.75%72.78M | 3.75%72.78M | 1.58%71.49M | -0.26%70.48M |
Total equity | 14.44%85.32M | 13.34%82.49M | 13.34%82.49M | 9.93%78.58M | 8.16%76.23M | 5.41%74.56M | 3.75%72.78M | 3.75%72.78M | 1.58%71.49M | -0.26%70.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data