(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -50.73%-262.57K | 33.04%-119.61K | -17.92%-794.87K | 9.54%-231.04K | -109.17%-211.02K | -49.44%-174.19K | 11.22%-178.62K | 21.52%-674.05K | -3,618.88%-255.41K | 73.71%-100.88K |
Net income from continuing operations | 8.46%-266.22K | 53.88%-93.92K | 6.86%-903.69K | 51.22%-181.84K | -34.61%-227.38K | -37.60%-290.82K | 6.25%-203.65K | 20.10%-970.25K | 23.96%-372.76K | 31.42%-168.91K |
Operating gains losses | -93.63%5.21K | -2,481.07%-94.1K | -21.94%49.61K | 68.01%36.91K | -254.93%-72.99K | 582.82%81.74K | -65.33%3.95K | 360.83%63.55K | -81.39%21.97K | 220.04%47.11K |
Depreciation and amortization | 66.71%21.13K | 51.87%16.47K | -29.24%56.21K | -14.34%16.34K | -11.85%16.34K | -36.58%12.68K | -50.30%10.85K | 61.93%79.43K | 31.63%19.08K | 28.28%18.54K |
Remuneration paid in stock | -70.12%1.39K | -68.86%1.41K | -90.00%17.01K | -97.83%3.2K | -27.05%4.62K | -34.01%4.67K | -50.64%4.53K | -40.75%170.08K | -41.69%147.51K | -26.35%6.33K |
Other non cashItems | 124.00%1.23K | 1,654.55%1.35K | -40.94%3.59K | -47.06%2.96K | --0 | -73.31%550 | -90.06%77 | -91.62%6.08K | 141.01%5.6K | -108.98%-2.35K |
Change In working capital | -248.94%-25.31K | 773.26%49.18K | 23.30%-17.59K | -41.41%-108.61K | 4,377.24%68.39K | -79.42%16.99K | 120.77%5.63K | 65.78%-22.94K | -168.92%-76.81K | 98.92%-1.6K |
-Change in receivables | -7,066.95%-16.65K | -2,910.10%-17.25K | -501.55%-46.33K | 191.58%28.03K | -564.82%-75.21K | -99.55%239 | 102.28%614 | 148.16%11.54K | -177.70%-30.61K | -8.82%16.18K |
-Change in payables and accrued expense | -151.68%-8.66K | 1,223.95%66.44K | 183.37%28.74K | -195.77%-136.64K | 907.68%143.61K | -43.59%16.75K | 2,634.34%5.02K | 19.94%-34.47K | -164.11%-46.2K | 89.24%-17.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -50.73%-262.57K | 33.04%-119.6K | -17.92%-794.87K | 9.54%-231.04K | -109.17%-211.02K | -49.44%-174.19K | 11.22%-178.62K | 21.52%-674.05K | -3,618.88%-255.41K | 73.71%-100.88K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.85%-313.26K | 75.82%-140.71K | -67.17%-2.95M | -29.19%-810.5K | -84.82%-992.87K | -81.67%-568.01K | -101.06%-581.94K | 38.14%-1.77M | -45.51%-627.35K | 64.42%-537.2K |
Net PPE purchase and sale | 44.85%-313.26K | 75.82%-140.71K | -67.17%-2.95M | -29.19%-810.5K | -84.82%-992.87K | -81.67%-568.01K | -101.06%-581.94K | 37.22%-1.77M | -61.04%-627.35K | 64.42%-537.2K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.85%-313.26K | 75.82%-140.71K | -67.17%-2.95M | -29.19%-810.5K | -84.82%-992.87K | -81.67%-568.01K | -101.06%-581.94K | 38.14%-1.77M | -45.51%-627.35K | 64.42%-537.2K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.26%1.54M | -6.41%-10.86K | 72.76%3.06M | 52.52%-11.22K | -100.79%-14.31K | 24,080.91%3.09M | 20.61%-10.21K | -40.73%1.77M | -446.70%-23.62K | 207,212.43%1.82M |
Net issuance payments of debt | -54.72%-10.25K | -6.41%-10.86K | 5.64%-32.69K | 14.39%-11.16K | -213.66%-4.7K | 48.59%-6.63K | 20.61%-10.21K | 6.33%-34.65K | 23.26%-13.04K | 189.12%4.14K |
Net common stock issuance | ---- | ---- | 78.22%3.31M | --0 | --0 | ---- | ---- | -40.20%1.86M | --0 | --1.86M |
Net other financing activities | ---- | ---- | -309.36%-222.71K | 99.45%-58 | ---9.61K | ---- | ---- | 49.35%-54.4K | -144.49%-10.59K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.26%1.54M | -6.41%-10.86K | 72.76%3.06M | 52.52%-11.22K | -100.79%-14.31K | 24,080.91%3.09M | 20.61%-10.21K | -40.73%1.77M | -446.70%-23.62K | 207,212.43%1.82M |
Net cash flow | ||||||||||
Beginning cash position | -44.94%228.81K | -57.42%505.05K | -38.33%1.19M | -26.72%1.55M | 171.34%2.79M | -71.07%415.57K | -38.33%1.19M | -30.28%1.92M | -14.07%2.11M | -76.72%1.03M |
Current changes in cash | -59.06%961.83K | 64.82%-271.17K | -3.06%-692.54K | -16.15%-1.05M | -203.23%-1.22M | 631.35%2.35M | -53.09%-770.77K | 8.00%-671.95K | -110.20%-906.39K | 162.35%1.18M |
Effect of exchange rate changes | -148.29%-14.06K | -1,785.38%-5.07K | 117.71%11.55K | -77.27%10.11K | 71.33%-27.98K | 201.46%29.12K | -98.18%301 | 37.82%-65.24K | 142.93%44.46K | -34.40%-97.56K |
End cash Position | -57.89%1.18M | -44.94%228.81K | -57.42%505.05K | -57.42%505.05K | -26.72%1.55M | 171.34%2.79M | -71.07%415.57K | -38.33%1.19M | -38.33%1.19M | -14.07%2.11M |
Free cash from | 22.42%-575.82K | 59.20%-310.31K | -53.57%-3.75M | -17.99%-1.04M | -88.67%-1.2M | -72.92%-742.2K | -55.02%-760.56K | 33.55%-2.44M | -122.68%-882.77K | 66.30%-638.09K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.