(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 44.02%-145K | 104.86%28K | -573K | -259K | 143.75%5.54M | 3.88M | -576K | -690.04%-12.65M | -342.69%-1.6M | 89.92%-361.77K |
Net profit before non-cash adjustment | 35.08%-372K | 1.73%-512K | ---704K | ---573K | 33.92%-4.18M | ---1.79M | ---521K | -53.32%-6.32M | -73.33%-4.12M | -23.00%-2.38M |
Total adjustment of non-cash items | 224.19%77K | -122.37%-169K | --525K | ---62K | -30.90%2.02M | --2.28M | ---76K | 77.54%2.92M | 394.27%1.65M | 227.41%332.96K |
-Depreciation and amortization | 0.00%14K | -51.95%37K | --12K | --14K | 77.44%272K | --78K | --77K | 96.25%153.29K | -8.28%78.11K | 170.66%85.17K |
-Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | --0 | -34.84%1.82M | ---- | ---- | 1,465.06%2.79M | 7,698.08%178.58K | -92.60%2.29K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -105.31%-26.56K | --500K | --0 |
-Share of associates | --0 | 79.68%-63K | --11K | ---156K | ---55K | --305K | ---310K | --0 | -64.92%54.21K | 18,812.85%154.52K |
-Disposal profit | --0 | --0 | --0 | --0 | -12,348.98%-366K | ---366K | --0 | -100.39%-2.94K | --755.21K | --0 |
-Net exchange gains and losses | -40.00%3K | -337.08%-211K | --437K | --5K | 130.34%10K | --311K | --89K | -144.96%-32.96K | -17.00%73.32K | 118.35%88.34K |
-Other non-cash items | -20.00%60K | 0.00%68K | --65K | --75K | 829.76%337K | --128K | --68K | 473.33%36.25K | 138.48%6.32K | 102.77%2.65K |
Changes in working capital | -60.11%150K | 3,276.19%709K | ---394K | --376K | 183.16%7.69M | --3.39M | --21K | -1,155.49%-9.25M | -47.96%876.54K | 220.82%1.68M |
-Change in receivables | 53.48%-207K | 34.81%-1.12M | ---748K | ---445K | 167.06%3.56M | --5.43M | ---1.71M | -1,459.95%-5.31M | 155.02%390.11K | -84.54%152.97K |
-Change in inventory | 84.51%131K | -94.09%121K | ---10K | --71K | 198.43%5.14M | --1.58M | --2.05M | -6,804.02%-5.22M | -95.05%77.94K | 177.25%1.57M |
-Change in payables | -66.70%293K | 644.41%1.7M | --234K | --880K | -166.52%-953K | ---3.57M | ---313K | 468.50%1.43M | 700.91%252.01K | 87.91%-41.94K |
-Changes in other current assets | 48.46%-67K | ---- | ---- | ---130K | 64.99%-54K | ---- | ---- | -198.57%-154.24K | --156.48K | --0 |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0 | -28.33%-77 | 37.50%-60 | 80.99%-96 | |||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 0 | 38K | 0 | -4.5K | |||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 282K | 282K | 0 | 0 | 0 | 0 |
Operating cash flow | 44.02%-145K | 104.86%28K | ---573K | ---259K | 146.28%5.86M | --4.2M | ---576K | -690.01%-12.65M | -337.15%-1.6M | 89.80%-366.37K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | --0 | --0 | --0 | 38.42%-147K | ---63K | --0 | -14,368.42%-238.73K | 89.64%-1.65K | ---15.92K |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | -26.56%-405K | --339K | --0 | 74.62%-320K | ---1.26M | --0 |
Net business purchase and sale | --0 | ---- | ---- | --0 | 100.88%4K | ---- | ---- | -141.26%-452.99K | --1.1M | --0 |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.23M | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --66 | --0 | ---- |
Investing cash flow | --0 | --0 | --0 | --0 | -350.18%-548K | --280K | --0 | 233.05%219.05K | -934.19%-164.63K | 98.84%-15.92K |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | ---- | --0 | --0 | -221.29%-8.73M | ---- | ---- | 224.87%7.2M | --2.22M | --0 |
Net common stock issuance | --1K | ---- | ---- | --0 | --0 | ---- | ---- | --5.67M | --0 | ---- |
Increase or decrease of lease financing | --0 | 16.67%-35K | ---35K | ---57K | -51.12%-219K | --15K | ---42K | -139.65%-144.92K | 5.78%-60.47K | ---64.18K |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -776.80%-271.81K | ---31K | --0 |
Interest paid (cash flow from financing activities) | 88.89%-1K | -11.11%-70K | ---131K | ---9K | -810.32%-338K | ---151K | ---63K | -492.94%-37.13K | -145.09%-6.26K | -79.05%-2.56K |
Net other fund-raising expenses | -115.92%-57K | -90.63%27K | --450K | --358K | 54,390.29%3.73M | --3.36M | --288K | 94.01%-6.88K | -181.76%-114.7K | --140.29K |
Financing cash flow | -119.52%-57K | -142.62%-78K | --284K | --292K | -144.74%-5.55M | ---5.5M | --183K | 519.65%12.41M | 2,622.55%2M | -98.47%73.56K |
Net cash flow | ||||||||||
Beginning cash position | -23.37%436K | -83.85%314K | --601K | --569K | -2.97%815K | --1.59M | --1.94M | 38.62%839.96K | -32.90%605.95K | -12.00%903.01K |
Current changes in cash | -712.12%-202K | 87.28%-50K | ---289K | --33K | -903.52%-245K | ---1.02M | ---393K | -110.33%-24.41K | 176.57%236.4K | -103.95%-308.73K |
Effect of exchange rate changes | --0 | ---- | --2K | ---1K | -194.12%-1K | ---- | ---- | 85.74%-340 | -120.45%-2.39K | -58.76%11.67K |
End cash Position | -61.06%234K | -82.98%264K | --314K | --601K | -30.20%569K | --569K | --1.55M | -2.95%815.21K | 38.62%839.96K | -32.90%605.95K |
Free cash flow | 44.02%-145K | 104.86%28K | ---573K | ---259K | 140.10%5.3M | --4.47M | ---576K | -361.68%-13.22M | -649.19%-2.86M | 89.35%-382.29K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data