Westpac Banking Corp
WBC
National Australia Bank Ltd
NAB
ANZ Group Holdings Ltd
ANZ
Telstra Group Ltd
TLS
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.07%21.87M | 6.07%21.87M | 124.06%20.62M | 124.06%20.62M | -23.29%9.2M | -23.29%9.2M | 30.18%12M | 30.18%12M | 45.75%9.21M | 45.75%9.21M |
-Cash and cash equivalents | 6.07%21.87M | 6.07%21.87M | 124.06%20.62M | 124.06%20.62M | -23.29%9.2M | -23.29%9.2M | 30.18%12M | 30.18%12M | 45.75%9.21M | 45.75%9.21M |
Receivables | 20.44%12.57M | 20.44%12.57M | -8.29%10.43M | -8.29%10.43M | 59.32%11.38M | 59.32%11.38M | 57.43%7.14M | 57.43%7.14M | 30.57%4.54M | 30.57%4.54M |
-Accounts receivable | 23.70%13.06M | 23.70%13.06M | -8.43%10.56M | -8.43%10.56M | 59.93%11.53M | 59.93%11.53M | 99.58%7.21M | 99.58%7.21M | 16.67%3.61M | 16.67%3.61M |
-Other receivables | -45.23%247K | -45.23%247K | 7.89%451K | 7.89%451K | 85.78%418K | 85.78%418K | -80.35%225K | -80.35%225K | 165.66%1.15M | 165.66%1.15M |
-Recievables adjustments allowances | -28.75%-739K | -28.75%-739K | -0.70%-574K | -0.70%-574K | -94.54%-570K | -94.54%-570K | -32.58%-293K | -32.58%-293K | -316.98%-221K | -316.98%-221K |
Prepaid assets | -24.42%2.24M | -24.42%2.24M | 119.11%2.97M | 119.11%2.97M | 32.32%1.36M | 32.32%1.36M | 42.22%1.02M | 42.22%1.02M | 52.87%720K | 52.87%720K |
Current deferred assets | -14.42%1.84M | -14.42%1.84M | --2.15M | --2.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | ---- | ---- | --76K | --76K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 73.81%2.59M | 73.81%2.59M | 7.66%1.49M | 7.66%1.49M | -4.29%1.38M | -4.29%1.38M | 167.59%1.45M | 167.59%1.45M | --540K | --540K |
Total current assets | 8.94%41.11M | 8.94%41.11M | 61.84%37.73M | 61.84%37.73M | 7.92%23.32M | 7.92%23.32M | 43.94%21.61M | 43.94%21.61M | 46.20%15.01M | 46.20%15.01M |
Non current assets | ||||||||||
Net PPE | -6.53%6.55M | -6.53%6.55M | 67.31%7.01M | 67.31%7.01M | 25.78%4.19M | 25.78%4.19M | -13.09%3.33M | -13.09%3.33M | 48.72%3.83M | 48.72%3.83M |
-Gross PPE | 14.48%14.39M | 14.48%14.39M | 33.27%12.57M | 33.27%12.57M | 40.24%9.43M | 40.24%9.43M | 20.89%6.72M | 20.89%6.72M | 21.34%5.56M | 21.34%5.56M |
-Accumulated depreciation | -41.01%-7.83M | -41.01%-7.83M | -6.03%-5.56M | -6.03%-5.56M | -54.45%-5.24M | -54.45%-5.24M | -96.30%-3.39M | -96.30%-3.39M | 13.86%-1.73M | 13.86%-1.73M |
Goodwill and other intangible assets | -0.80%210.8M | -0.80%210.8M | 41.07%212.51M | 41.07%212.51M | 7.07%150.64M | 7.07%150.64M | 124.73%140.7M | 124.73%140.7M | 18.31%62.61M | 18.31%62.61M |
-Goodwill | -0.02%125.33M | -0.02%125.33M | 41.20%125.36M | 41.20%125.36M | 9.03%88.79M | 9.03%88.79M | 157.65%81.43M | 157.65%81.43M | 38.82%31.61M | 38.82%31.61M |
-Other intangible assets | -1.92%85.48M | -1.92%85.48M | 40.90%87.15M | 40.90%87.15M | 4.36%61.85M | 4.36%61.85M | 91.17%59.27M | 91.17%59.27M | 2.82%31M | 2.82%31M |
Non current deferred assets | --1.17M | --1.17M | ---- | ---- | 119.98%5.7M | 119.98%5.7M | -41.05%2.59M | -41.05%2.59M | 12.54%4.4M | 12.54%4.4M |
Other non current assets | -11.26%1.8M | -11.26%1.8M | -4.48%2.03M | -4.48%2.03M | 55.65%2.12M | 55.65%2.12M | --1.36M | --1.36M | ---- | ---- |
Total non current assets | -0.55%220.32M | -0.55%220.32M | 36.21%221.55M | 36.21%221.55M | 9.91%162.65M | 9.91%162.65M | 108.90%147.99M | 108.90%147.99M | 19.25%70.84M | 19.25%70.84M |
Total assets | 0.83%261.43M | 0.83%261.43M | 39.42%259.28M | 39.42%259.28M | 9.66%185.97M | 9.66%185.97M | 97.54%169.59M | 97.54%169.59M | 23.22%85.85M | 23.22%85.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 22.78%1.51M | 22.78%1.51M | 4.51%1.23M | 4.51%1.23M | 18.07%1.18M | 18.07%1.18M | 20.29%996K | 20.29%996K | 52.49%828K | 52.49%828K |
-Current capital lease obligation | 22.78%1.51M | 22.78%1.51M | 4.51%1.23M | 4.51%1.23M | 18.07%1.18M | 18.07%1.18M | 20.29%996K | 20.29%996K | 52.49%828K | 52.49%828K |
Payables | 1.44%11.94M | 1.44%11.94M | 72.44%11.77M | 72.44%11.77M | -3.32%6.82M | -3.32%6.82M | 81.44%7.06M | 81.44%7.06M | 1.91%3.89M | 1.91%3.89M |
-accounts payable | -28.65%2.54M | -28.65%2.54M | 105.07%3.56M | 105.07%3.56M | 2.42%1.74M | 2.42%1.74M | 816.22%1.7M | 816.22%1.7M | -77.05%185K | -77.05%185K |
-Other payable | 14.49%9.4M | 14.49%9.4M | 61.30%8.21M | 61.30%8.21M | -5.13%5.09M | -5.13%5.09M | 44.75%5.36M | 44.75%5.36M | 23.05%3.71M | 23.05%3.71M |
Current provisions | ---- | ---- | ---- | ---- | --17K | --17K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -1.99%7.1M | -1.99%7.1M | 16.12%7.25M | 16.12%7.25M | 29.92%6.24M | 29.92%6.24M | 84.52%4.8M | 84.52%4.8M | 161.61%2.6M | 161.61%2.6M |
Current deferred liabilities | --954K | --954K | ---- | ---- | 29.75%3.23M | 29.75%3.23M | 45.52%2.49M | 45.52%2.49M | 594.72%1.71M | 594.72%1.71M |
Other current liabilities | 38.15%41.04M | 38.15%41.04M | -7.00%29.71M | -7.00%29.71M | 9.35%31.95M | 9.35%31.95M | 84.46%29.21M | 84.46%29.21M | 52.96%15.84M | 52.96%15.84M |
Current liabilities | 25.21%62.54M | 25.21%62.54M | 1.05%49.95M | 1.05%49.95M | 10.93%49.43M | 10.93%49.43M | 79.18%44.56M | 79.18%44.56M | 55.38%24.87M | 55.38%24.87M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.47%45.55M | -10.47%45.55M | 40.70%50.88M | 40.70%50.88M | 11.03%36.16M | 11.03%36.16M | 19.26%32.57M | 19.26%32.57M | 17.95%27.31M | 17.95%27.31M |
-Long term debt | -10.76%41.9M | -10.76%41.9M | 38.29%46.95M | 38.29%46.95M | 9.81%33.95M | 9.81%33.95M | 23.67%30.92M | 23.67%30.92M | 16.28%25M | 16.28%25M |
-Long term capital lease obligation | -7.02%3.66M | -7.02%3.66M | 77.60%3.93M | 77.60%3.93M | 33.86%2.21M | 33.86%2.21M | -28.40%1.65M | -28.40%1.65M | 39.75%2.31M | 39.75%2.31M |
Long term provisions | 78.50%548K | 78.50%548K | 379.69%307K | 379.69%307K | 3.23%64K | 3.23%64K | 1.64%62K | 1.64%62K | 3.39%61K | 3.39%61K |
Employee benefits | 31.47%493K | 31.47%493K | 16.46%375K | 16.46%375K | -25.64%322K | -25.64%322K | 30.82%433K | 30.82%433K | -55.87%331K | -55.87%331K |
Non current deferred liabilities | ---- | ---- | --2.72M | --2.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -95.96%1.08M | -95.96%1.08M | 1,373.28%26.8M | 1,373.28%26.8M | -89.22%1.82M | -89.22%1.82M | 7,782.71%16.87M | 7,782.71%16.87M | -56.85%214K | -56.85%214K |
Total non current liabilities | -41.20%47.68M | -41.20%47.68M | 111.32%81.08M | 111.32%81.08M | -23.16%38.37M | -23.16%38.37M | 78.88%49.94M | 78.88%49.94M | 14.14%27.92M | 14.14%27.92M |
Total liabilities | -15.88%110.22M | -15.88%110.22M | 49.24%131.03M | 49.24%131.03M | -7.09%87.8M | -7.09%87.8M | 79.02%94.49M | 79.02%94.49M | 30.45%52.78M | 30.45%52.78M |
Shareholders'equity | ||||||||||
Share capital | 9.03%211.83M | 9.03%211.83M | 13.02%194.29M | 13.02%194.29M | 8.06%171.92M | 8.06%171.92M | 33.04%159.1M | 33.04%159.1M | 0.00%119.58M | 0.00%119.58M |
-common stock | 9.03%211.83M | 9.03%211.83M | 13.02%194.29M | 13.02%194.29M | 8.06%171.92M | 8.06%171.92M | 33.04%159.1M | 33.04%159.1M | 0.00%119.58M | 0.00%119.58M |
Retained earnings | 43.92%17.9M | 43.92%17.9M | 66.64%12.44M | 66.64%12.44M | 661.70%7.47M | 661.70%7.47M | 61.85%-1.33M | 61.85%-1.33M | 53.09%-3.48M | 53.09%-3.48M |
Gains losses not affecting retained earnings | -0.06%-78.53M | -0.06%-78.53M | 3.36%-78.48M | 3.36%-78.48M | 1.77%-81.21M | 1.77%-81.21M | 0.44%-82.67M | 0.44%-82.67M | -0.10%-83.03M | -0.10%-83.03M |
Total stockholders'equity | 17.90%151.21M | 17.90%151.21M | 30.64%128.25M | 30.64%128.25M | 30.73%98.17M | 30.73%98.17M | 127.11%75.1M | 127.11%75.1M | 13.20%33.07M | 13.20%33.07M |
Total equity | 17.90%151.21M | 17.90%151.21M | 30.64%128.25M | 30.64%128.25M | 30.73%98.17M | 30.73%98.17M | 127.11%75.1M | 127.11%75.1M | 13.20%33.07M | 13.20%33.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |