(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | -49.47%75.52M | ---- | -41.98%135.8M | -41.98%135.8M | ---- | -15.46%149.46M | ---- | 22.82%234.08M | 22.82%234.08M |
-Cash and cash equivalents | ---- | -49.47%75.52M | ---- | -41.98%135.8M | -41.98%135.8M | ---- | -15.46%149.46M | ---- | 22.82%234.08M | 22.82%234.08M |
-Accounts receivable | 16.57%93.86M | -13.63%12.11M | 20.89%85.05M | -28.60%15.14M | -28.60%15.14M | -4.01%80.52M | -67.58%14.02M | -23.75%70.36M | 14.17%21.21M | 14.17%21.21M |
-Gross accounts receivable | ---- | -13.01%13M | ---- | -27.40%16.05M | -27.40%16.05M | ---- | -66.17%14.94M | ---- | 13.29%22.11M | 13.29%22.11M |
-Bad debt provision | ---- | 3.57%-889.31K | ---- | -0.84%-912.44K | -0.84%-912.44K | ---- | 0.50%-922.24K | ---- | 4.02%-904.87K | 4.02%-904.87K |
-Other receivables | ---- | 268.29%31.5M | ---- | 83.76%12.51M | 83.76%12.51M | ---- | -52.97%8.55M | ---- | -56.94%6.81M | -56.94%6.81M |
Inventory | 45.29%61.6M | 22.50%48.68M | 20.66%40.85M | 49.71%46.36M | 49.71%46.36M | 77.63%42.4M | 43.55%39.74M | 20.63%33.86M | 28.35%30.97M | 28.35%30.97M |
Prepaid assets | 42.40%84.18M | 137.10%91.79M | 78.10%70.57M | 514.35%73.98M | 514.35%73.98M | --59.12M | 202.30%38.71M | 19.58%39.62M | -18.06%12.04M | -18.06%12.04M |
Total current assets | ---- | 3.80%290.19M | ---- | -9.64%306.16M | -9.64%306.16M | ---- | -10.59%279.58M | ---- | 17.11%338.83M | 17.11%338.83M |
Non current assets | ||||||||||
Net PPE | 333.67%423.31M | 274.12%490.67M | 301.30%416.8M | 264.38%493.21M | 264.38%493.21M | -11.43%97.61M | -5.91%131.15M | -11.42%103.86M | -6.79%135.36M | -6.79%135.36M |
-Gross PP&E | ---- | 266.44%480.6M | ---- | 152.29%657.49M | 152.29%657.49M | ---- | -5.91%131.15M | ---- | 3.02%260.61M | 3.02%260.61M |
-Accumulated depreciation | ---- | ---- | ---- | -31.15%-164.28M | -31.15%-164.28M | ---- | ---- | ---- | -16.24%-125.26M | -16.24%-125.26M |
Prepaid assets-Non current | ---- | -20.90%16.88M | ---- | 280.87%19.03M | 280.87%19.03M | ---- | 12.04%21.34M | ---- | -73.65%5M | -73.65%5M |
Total investment | ---- | --24.48M | ---- | --25.69M | --25.69M | ---- | --0 | ---- | --0 | --0 |
-Long-term equity investment | ---- | --24.48M | ---- | --25.69M | --25.69M | ---- | --0 | ---- | --0 | --0 |
Financial assets | ---- | ---- | ---- | --936K | --936K | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | -98.44%153.7K | -98.44%153.7K | ---- | ---- | ---- | 6,298.25%9.83M | 6,298.25%9.83M |
-Other intangible assets | ---- | ---- | ---- | -98.44%153.7K | -98.44%153.7K | ---- | ---- | ---- | 6,298.25%9.83M | 6,298.25%9.83M |
Deferred assets-Non current | 28.71%50.16M | 5.70%42.87M | 0.60%42.13M | 24.58%53.35M | 24.58%53.35M | -12.68%38.97M | -10.94%40.56M | -10.78%41.88M | -10.38%42.82M | -10.38%42.82M |
Other non current assets | ---- | 5,137.34%8.05M | ---- | ---- | ---- | ---- | 0.00%153.7K | ---- | ---- | ---- |
Total non current assets | ---- | 174.37%618.95M | ---- | 181.54%631.21M | 181.54%631.21M | ---- | -2.70%225.59M | ---- | -5.15%224.2M | -5.15%224.2M |
Total assets | 75.96%949.08M | 79.97%909.14M | 65.05%905.44M | 66.49%937.37M | 66.49%937.37M | -3.17%539.38M | -7.23%505.17M | -3.55%548.57M | 7.10%563.03M | 7.10%563.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | ---- | 1,126.53%25.31M | ---- | 6,706.46%26.19M | 6,706.46%26.19M | ---- | 466.86%2.06M | ---- | 3.92%384.73K | 3.92%384.73K |
-Including:Current debt | ---- | 505.43%12.3M | ---- | 2,791.22%10.67M | 2,791.22%10.67M | ---- | 466.89%2.03M | ---- | 1.14%369.2K | 1.14%369.2K |
-Including:Current capital Lease obligation | ---- | 41,144.16%13.01M | ---- | 99,766.00%15.51M | 99,766.00%15.51M | ---- | 465.42%31.54K | ---- | 201.55%15.53K | 201.55%15.53K |
Payables | ---- | -28.13%67.03M | ---- | -45.41%57.96M | -45.41%57.96M | ---- | -33.91%93.28M | ---- | -9.78%106.18M | -9.78%106.18M |
-accounts payable | 12.16%98.11M | -26.08%66.02M | -22.97%72.19M | -44.85%46.3M | -44.85%46.3M | -30.11%87.47M | -27.16%89.32M | -15.74%93.71M | 17.41%83.94M | 17.41%83.94M |
-Total tax payable | ---- | -74.42%1.01M | ---- | -90.21%2.12M | -90.21%2.12M | ---- | -78.62%3.96M | ---- | -50.81%21.69M | -50.81%21.69M |
-Other payable | ---- | ---- | ---- | 1,659.93%9.54M | 1,659.93%9.54M | ---- | ---- | ---- | -74.10%541.93K | -74.10%541.93K |
Current liabilities | ---- | -3.14%92.35M | ---- | -9.59%122.63M | -9.59%122.63M | ---- | -32.63%95.34M | ---- | -13.66%135.64M | -13.66%135.64M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -85.01%5.36M | 2,589.79%207.43M | --13.61M | 7,285.69%223.82M | 7,285.69%223.82M | --35.77M | 147.39%7.71M | ---- | -10.03%3.03M | -10.03%3.03M |
-Including:Long term debt | ---- | 2,601.26%207.35M | ---- | 7,044.31%215.57M | 7,044.31%215.57M | ---- | 146.97%7.68M | ---- | -10.08%3.02M | -10.08%3.02M |
-Including:Long term capital lease obligation | -85.01%5.36M | 122.40%79.34K | --13.61M | 63,149.63%8.25M | 63,149.63%8.25M | --35.77M | 290.18%35.67K | ---- | 4.58%13.04K | 4.58%13.04K |
Long-term accounts payable and other payables | ---- | -9.55%1.15M | ---- | ---- | ---- | ---- | -6.23%1.27M | ---- | ---- | ---- |
Long term provisions | ---- | 126.20%4.16M | ---- | 132.13%4.06M | 132.13%4.06M | ---- | -9.76%1.84M | ---- | -9.91%1.75M | -9.91%1.75M |
Total non current liabilities | ---- | 1,223.07%297.02M | ---- | 1,550.08%315.13M | 1,550.08%315.13M | ---- | 14.08%22.45M | ---- | -2.09%19.1M | -2.09%19.1M |
Total liabilities | 181.73%421.36M | 230.56%389.37M | 215.89%400.88M | 182.90%437.76M | 182.90%437.76M | -6.53%149.56M | -26.92%117.79M | -30.09%126.91M | -12.38%154.74M | -12.38%154.74M |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.00%109.54M | ---- | 0.00%109.54M | 0.00%109.54M | ---- | 0.00%109.54M | ---- | 0.12%109.54M | 0.12%109.54M |
-common stock | ---- | 0.00%109.54M | ---- | 0.00%109.54M | 0.00%109.54M | ---- | 0.00%109.54M | ---- | 0.12%109.54M | 0.12%109.54M |
Retained earnings | ---- | 15.78%315.23M | ---- | 1.56%297.21M | 1.56%297.21M | ---- | 2.04%272.27M | ---- | 25.64%292.64M | 25.64%292.64M |
Total stockholders'equity | 15.14%446.79M | 13.81%438.84M | 0.79%424.06M | 2.88%419.1M | 2.88%419.1M | -1.69%388.04M | 1.20%385.6M | 9.03%420.74M | 17.13%407.36M | 17.13%407.36M |
Noncontrolling interests | ---- | 4,446.64%80.93M | ---- | 8,645.25%80.5M | 8,645.25%80.5M | ---- | -22.51%1.78M | ---- | -30.40%920.51K | -30.40%920.51K |
Total equity | 35.38%527.72M | 34.18%519.77M | 19.66%504.56M | 22.37%499.6M | 22.37%499.6M | -1.81%389.82M | 1.06%387.38M | 8.89%421.66M | 16.95%408.29M | 16.95%408.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data