(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.03%-4.93M | 47.82%-14.54M | -1.73M | -1,129.62%-3.43M | -194.76%-3.29M | -794.75%-6.09M | -27.86M | 82.40%-279.03K | 73.75%-1.12M | 82.95%-680.41K |
Net income from continuing operations | 51.65%-6.69M | 240.77%64.28M | --82.63M | 62.81%-4.81M | 102.15%308.42K | -29.86%-13.85M | ---45.66M | 94.54%-12.93M | -21.65%-14.32M | -268.68%-10.66M |
Operating gains losses | -95.54%46.46K | -39,542.19%-85.35M | ---85.25M | 98.35%-78.6K | 50.30%-1.06M | 12.00%1.04M | --216.41K | -993.90%-4.76M | -1,041.24%-2.14M | 3,039.62%929.69K |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | -93.98%1.23K | ---- | -92.34%1.07K | --14.47K | --20.4K |
Remuneration paid in stock | 102.77%3.52M | -72.42%5.87M | ---760.29K | -62.83%1.61M | -55.28%3.28M | -51.69%1.74M | --21.27M | -74.54%4.34M | 1.68%7.33M | 412.66%3.6M |
Deferred tax | ---- | 5,479.38%123.92K | ---- | ---- | ---- | ---- | --2.22K | ---- | ---- | ---- |
Other non cashItems | -99.82%14.39K | 367.24%67.39K | --16.85K | -99.60%17.01K | -329.76%-8.07M | 195.34%8.1M | --14.42K | -96.20%4.24M | --3.51M | 209,280.70%2.74M |
Change In working capital | 41.74%-1.82M | 112.93%478.42K | --1.52M | -101.94%-171.55K | -49.84%2.25M | -215.80%-3.12M | ---3.7M | 461.01%8.83M | 5,185.70%4.49M | 252.56%2.69M |
-Change in receivables | 46.61%-390.1K | 73.39%-849.4K | --851.31K | 109.07%251.43K | 54.55%-1.22M | -114.60%-730.67K | ---3.19M | -97.27%-2.77M | -904.05%-2.69M | -14.96%-340.49K |
-Change in prepaid assets | 54.51%-731.16K | -216.27%-170.6K | --98.09K | -31.52%355.07K | 184.70%983.65K | -9,067.94%-1.61M | --146.72K | 285.58%518.48K | -886.64%-1.16M | -44.58%17.92K |
-Change in payables and accrued expense | 10.94%-696.46K | 329.08%1.5M | --567.48K | -107.02%-778.05K | -70.13%2.49M | -125.92%-782.04K | ---654.11K | 289.67%11.08M | 1,673.31%8.34M | 300.82%3.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.03%-4.93M | 47.82%-14.54M | ---1.73M | -1,129.62%-3.43M | -194.76%-3.29M | -794.75%-6.09M | ---27.86M | 82.40%-279.03K | 73.75%-1.12M | 82.95%-680.41K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.24%-4.53M | 66.11%-17.38M | -2.09M | 82.59%-2.67M | 56.65%-4.5M | -139.51%-8.12M | -51.3M | -502.93%-15.32M | -1.38%-10.38M | 51.65%-3.39M |
Net PPE purchase and sale | 8.83%-4.42M | 66.65%-17.11M | ---2.09M | 84.40%-2.39M | 25.08%-7.78M | -42.90%-4.85M | ---51.3M | -46.70%-15.32M | -1.38%-10.38M | 51.65%-3.39M |
Net other investing changes | 96.62%-110.65K | ---276.4K | --0 | ---- | ---- | ---3.28M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.24%-4.53M | 66.11%-17.38M | ---2.09M | 82.59%-2.67M | 56.65%-4.5M | -139.51%-8.12M | ---51.3M | -502.93%-15.32M | -1.38%-10.38M | 51.65%-3.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13,112.06%16.51M | -81.86%8.57M | 376.79K | -191.74%-122.25K | 482.89%8.19M | -99.73%125K | 47.25M | -96.38%133.25K | -96.65%1.41M | 11.46%45.47M |
Net common stock issuance | 14,527.73%18.28M | -81.30%9.47M | --24.25K | -77.49%30K | 500.43%9.29M | -99.74%125K | --50.65M | -96.50%133.25K | -96.54%1.55M | 19.42%48.73M |
Net other financing activities | ---1.77M | 73.56%-897.61K | --352.54K | ---152.25K | ---- | ---- | ---3.4M | --0 | 94.97%-141.78K | -81,359.64%-3.25M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13,112.06%16.51M | -81.86%8.57M | --376.79K | -191.74%-122.25K | 482.89%8.19M | -99.73%125K | --47.25M | -96.38%133.25K | -96.65%1.41M | 11.46%45.47M |
Net cash flow | ||||||||||
Beginning cash position | -94.65%2.08M | -36.53%38.81M | --5.18M | -98.78%1.13M | -78.07%22.49M | -36.53%38.81M | --61.15M | 44.58%92.51M | 180.57%102.53M | 800.20%61.15M |
Current changes in cash | 150.09%7.06M | 27.11%-36.72M | ---7.81M | 55.64%-6.86M | 21.04%-7.97M | -134.02%-14.09M | ---50.38M | -362.09%-15.46M | -136.81%-10.09M | 38.95%41.4M |
Effect of exchange rate changes | 101.05%23.46K | -481.80%-17.12K | --84.11K | -388.45%-100.47K | 3,095.57%2.24M | -9,015.48%-2.24M | --4.48K | 85.00%34.83K | 161.38%70.08K | 44.68%-24.58K |
Cash adjustments other than cash changes | ---- | ---- | ---- | --11.01M | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -59.28%9.16M | -80.73%2.08M | --2.08M | -93.27%5.18M | -98.78%1.13M | -78.07%22.49M | --10.78M | 10.27%77.08M | 44.58%92.51M | 180.57%102.53M |
Free cash from | 13.87%-9.42M | 60.02%-31.65M | ---3.82M | 62.68%-5.82M | 3.73%-11.07M | -168.53%-10.93M | ---79.17M | -29.68%-15.6M | 20.67%-11.5M | 63.00%-4.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data