Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2,032.12%428.81M | 2,032.12%428.81M | -38.17%20.11M | -38.17%20.11M | 86.77%32.53M | 86.77%32.53M | -85.02%17.42M | -85.02%17.42M | 991.62%116.22M | 991.62%116.22M |
-Cash and cash equivalents | 2,032.12%428.81M | 2,032.12%428.81M | -38.17%20.11M | -38.17%20.11M | 86.77%32.53M | 86.77%32.53M | -85.02%17.42M | -85.02%17.42M | 991.62%116.22M | 991.62%116.22M |
Receivables | 30.59%30.95M | 30.59%30.95M | 31.40%23.7M | 31.40%23.7M | 82.91%18.04M | 82.91%18.04M | 19.22%9.86M | 19.22%9.86M | -32.14%8.27M | -32.14%8.27M |
-Accounts receivable | 21.62%13.3M | 21.62%13.3M | 34.02%10.93M | 34.02%10.93M | 130.58%8.16M | 130.58%8.16M | -43.32%3.54M | -43.32%3.54M | -45.17%6.24M | -45.17%6.24M |
-Other receivables | 38.28%17.65M | 38.28%17.65M | 29.23%12.77M | 29.23%12.77M | 56.24%9.88M | 56.24%9.88M | 211.63%6.32M | 211.63%6.32M | 152.36%2.03M | 152.36%2.03M |
Inventory | 88.17%144.04M | 88.17%144.04M | 84.84%76.55M | 84.84%76.55M | 55.86%41.42M | 55.86%41.42M | -26.52%26.57M | -26.52%26.57M | 60.23%36.16M | 60.23%36.16M |
Prepaid assets | -35.84%3.38M | -35.84%3.38M | 433.70%5.27M | 433.70%5.27M | --988K | --988K | ---- | ---- | 39.36%3.53M | 39.36%3.53M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | --25.62M | --25.62M | ---- | ---- |
Total current assets | 383.30%607.19M | 383.30%607.19M | 35.14%125.64M | 35.14%125.64M | 16.98%92.97M | 16.98%92.97M | -51.59%79.47M | -51.59%79.47M | 242.52%164.18M | 242.52%164.18M |
Non current assets | ||||||||||
Net PPE | 167.71%1.42B | 167.71%1.42B | 11.07%528.59M | 11.07%528.59M | 100.83%475.93M | 100.83%475.93M | 57.36%236.97M | 57.36%236.97M | 42.94%150.59M | 42.94%150.59M |
-Gross PPE | 135.16%1.78B | 135.16%1.78B | 21.87%756M | 21.87%756M | 82.93%620.36M | 82.93%620.36M | -9.98%339.12M | -9.98%339.12M | 26.26%376.72M | 26.26%376.72M |
-Accumulated depreciation | -59.51%-362.73M | -59.51%-362.73M | -57.45%-227.41M | -57.45%-227.41M | -41.40%-144.43M | -41.40%-144.43M | 54.83%-102.14M | 54.83%-102.14M | -17.16%-226.13M | -17.16%-226.13M |
Investments and advances | --2.47M | --2.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --2.47M | --2.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | -24.31%6.18M | -24.31%6.18M | -0.15%8.17M | -0.15%8.17M | -71.61%8.18M | -71.61%8.18M | 11,110.12%28.81M | 11,110.12%28.81M | 36.35%257K | 36.35%257K |
Goodwill and other intangible assets | 195.27%499K | 195.27%499K | -42.12%169K | -42.12%169K | 26.96%292K | 26.96%292K | -99.05%230K | -99.05%230K | 23.22%24.31M | 23.22%24.31M |
-Other intangible assets | 195.27%499K | 195.27%499K | -42.12%169K | -42.12%169K | 26.96%292K | 26.96%292K | -99.05%230K | -99.05%230K | 23.22%24.31M | 23.22%24.31M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.84%4.06M | 2.84%4.06M |
Other non current assets | 1,620.36%136.1M | 1,620.36%136.1M | 791,000.00%7.91M | 791,000.00%7.91M | --1K | --1K | ---- | ---- | ---- | ---- |
Total non current assets | 186.39%1.56B | 186.39%1.56B | 12.48%544.84M | 12.48%544.84M | 82.10%484.4M | 82.10%484.4M | 48.43%266.01M | 48.43%266.01M | 38.70%179.22M | 38.70%179.22M |
Total assets | 223.29%2.17B | 223.29%2.17B | 16.13%670.48M | 16.13%670.48M | 67.12%577.37M | 67.12%577.37M | 0.61%345.49M | 0.61%345.49M | 93.85%343.4M | 93.85%343.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 222.57%130.35M | 222.57%130.35M | 6.72%40.41M | 6.72%40.41M | 973.00%37.87M | 973.00%37.87M | -80.16%3.53M | -80.16%3.53M | 55.05%17.79M | 55.05%17.79M |
-Current debt | 324.28%92.72M | 324.28%92.72M | 12.79%21.85M | 12.79%21.85M | --19.38M | --19.38M | ---- | ---- | 16.85%11.85M | 16.85%11.85M |
-Current capital lease obligation | 102.78%37.63M | 102.78%37.63M | 0.36%18.56M | 0.36%18.56M | 423.94%18.49M | 423.94%18.49M | -40.51%3.53M | -40.51%3.53M | 346.99%5.93M | 346.99%5.93M |
Payables | 151.62%160.24M | 151.62%160.24M | -0.77%63.68M | -0.77%63.68M | 61.29%64.17M | 61.29%64.17M | -5.09%39.79M | -5.09%39.79M | 1.16%41.92M | 1.16%41.92M |
-accounts payable | 164.31%149.41M | 164.31%149.41M | -5.90%56.53M | -5.90%56.53M | 76.81%60.07M | 76.81%60.07M | -5.37%33.97M | -5.37%33.97M | 19.74%35.9M | 19.74%35.9M |
-Other payable | 51.36%10.83M | 51.36%10.83M | 74.32%7.16M | 74.32%7.16M | -29.39%4.11M | -29.39%4.11M | -3.45%5.81M | -3.45%5.81M | -47.45%6.02M | -47.45%6.02M |
Current provisions | 7,757.49%35.12M | 7,757.49%35.12M | -65.51%447K | -65.51%447K | 16.13%1.3M | 16.13%1.3M | -96.29%1.12M | -96.29%1.12M | 368.30%30.1M | 368.30%30.1M |
Pension and other retirement benefit plans | 254.05%25.24M | 254.05%25.24M | -14.26%7.13M | -14.26%7.13M | 51.26%8.32M | 51.26%8.32M | 12.30%5.5M | 12.30%5.5M | 11.45%4.9M | 11.45%4.9M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.50%1.79M | 14.50%1.79M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --3.94M | --3.94M | ---- | ---- |
Current liabilities | 214.28%350.96M | 214.28%350.96M | 0.02%111.67M | 0.02%111.67M | 107.26%111.65M | 107.26%111.65M | -44.17%53.87M | -44.17%53.87M | 47.78%96.49M | 47.78%96.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -54.07%77.48M | -54.07%77.48M | -28.06%168.7M | -28.06%168.7M | 3,440.13%234.5M | 3,440.13%234.5M | 27.93%6.62M | 27.93%6.62M | 439.86%5.18M | 439.86%5.18M |
-Long term debt | ---- | ---- | -31.79%104.29M | -31.79%104.29M | --152.89M | --152.89M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 20.29%77.48M | 20.29%77.48M | -21.07%64.41M | -21.07%64.41M | 1,131.94%81.6M | 1,131.94%81.6M | 27.93%6.62M | 27.93%6.62M | 439.86%5.18M | 439.86%5.18M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.39M | --4.39M |
Long term provisions | 92.66%114.13M | 92.66%114.13M | 24.24%59.24M | 24.24%59.24M | -8.59%47.68M | -8.59%47.68M | 26.83%52.16M | 26.83%52.16M | 30.86%41.13M | 30.86%41.13M |
Employee benefits | 33.00%1.06M | 33.00%1.06M | 7.85%797K | 7.85%797K | 75.53%739K | 75.53%739K | 169.87%421K | 169.87%421K | 88.15%156K | 88.15%156K |
Non current deferred liabilities | --3.16M | --3.16M | ---- | ---- | ---- | ---- | --1.53M | --1.53M | ---- | ---- |
Total non current liabilities | -14.38%195.84M | -14.38%195.84M | -19.15%228.74M | -19.15%228.74M | 365.79%282.92M | 365.79%282.92M | 19.44%60.74M | 19.44%60.74M | 56.61%50.85M | 56.61%50.85M |
Total liabilities | 60.63%546.8M | 60.63%546.8M | -13.73%340.41M | -13.73%340.41M | 244.27%394.57M | 244.27%394.57M | -22.22%114.61M | -22.22%114.61M | 50.71%147.35M | 50.71%147.35M |
Shareholders'equity | ||||||||||
Share capital | 249.51%2.09B | 249.51%2.09B | 34.64%596.67M | 34.64%596.67M | 0.12%443.16M | 0.12%443.16M | 15.30%442.63M | 15.30%442.63M | 47.36%383.89M | 47.36%383.89M |
-common stock | 249.51%2.09B | 249.51%2.09B | 34.64%596.67M | 34.64%596.67M | 0.12%443.16M | 0.12%443.16M | 15.30%442.63M | 15.30%442.63M | 47.36%383.89M | 47.36%383.89M |
Retained earnings | -1.48%-279.77M | -1.48%-279.77M | -2.79%-275.68M | -2.79%-275.68M | -11.84%-268.2M | -11.84%-268.2M | -21.80%-239.8M | -21.80%-239.8M | 2.21%-196.88M | 2.21%-196.88M |
Gains losses not affecting retained earnings | -95.93%370K | -95.93%370K | 15.93%9.1M | 15.93%9.1M | -74.71%7.85M | -74.71%7.85M | 146.56%31.03M | 146.56%31.03M | -45.21%12.58M | -45.21%12.58M |
Other equity interest | ---185.25M | ---185.25M | ---- | ---- | ---- | ---- | --930K | --930K | ---- | ---- |
Total stockholders'equity | 391.01%1.62B | 391.01%1.62B | 80.56%330.09M | 80.56%330.09M | -22.14%182.81M | -22.14%182.81M | 17.63%234.79M | 17.63%234.79M | 140.25%199.6M | 140.25%199.6M |
Noncontrolling interests | 0.00%-17K | 0.00%-17K | 0.00%-17K | 0.00%-17K | 99.57%-17K | 99.57%-17K | -10.27%-3.91M | -10.27%-3.91M | 4.14%-3.55M | 4.14%-3.55M |
Total equity | 391.03%1.62B | 391.03%1.62B | 80.57%330.07M | 80.57%330.07M | -20.83%182.8M | -20.83%182.8M | 17.76%230.88M | 17.76%230.88M | 146.97%196.05M | 146.97%196.05M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |