(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.32%51.34M | 16.72%50.62M | 3.45%45.19M | 0.61%198.17M | -12.43%55.73M | -18.75%55.39M | 6.49%43.37M | 78.73%43.68M | 170.83%196.98M | 174.22%63.64M |
Net income from continuing operations | 549.36%33.88M | -22.13%22.42M | -83.14%5.52M | -24.36%104.86M | 251.19%50.9M | -110.04%-7.54M | -31.36%28.79M | 360.01%32.72M | 4,072.12%138.64M | -39.89%14.49M |
Operating gains losses | -163.05%-24.73M | 153.26%1.74M | 300.68%19.01M | -112.85%-2.77M | -251.32%-29.25M | 219.40%39.22M | -143.78%-3.26M | -134.33%-9.47M | -72.34%21.53M | 353.03%19.33M |
Depreciation and amortization | 16.58%25.4M | 18.56%24.43M | 11.60%23.53M | 58.97%88.61M | 20.32%25.13M | 52.13%21.79M | 91.67%20.6M | 115.57%21.09M | 49.97%55.74M | 99.40%20.89M |
Deferred tax | 379.09%10.01M | 201.11%6.62M | -19.63%1.59M | -104.88%-425.28K | 167.57%7.74M | -183.78%-3.59M | -540.96%-6.55M | 2,891.63%1.97M | 3,185.00%8.72M | 2,240.20%2.89M |
Other non cash items | 92.70%-266.22K | -160.13%-910.21K | -135.21%-219.53K | 92.53%-4.6M | 75.34%-3.09M | 74.68%-3.65M | 107.44%1.51M | 104.37%623.42K | -15.00%-61.58M | 35.84%-12.54M |
Change In working capital | 0.71%7M | -3,533.68%-5.82M | -18.84%-6.17M | -88.66%3.04M | -91.23%1.44M | -65.59%6.95M | 93.48%-160.13K | 29.46%-5.19M | 394.74%26.83M | 445.82%16.45M |
-Change in receivables | 138.35%5.53M | -44.44%2.96M | -252.86%-5.24M | 106.70%1.15M | 67.02%6.83M | -108.77%-14.42M | 223.27%5.32M | 134.02%3.43M | -81.51%-17.21M | 191.50%4.09M |
-Change in inventory | -35.43%1.15M | -87.23%189.12K | -61.27%171.42K | 155.62%3.11M | 89.49%-588.1K | --1.78M | --1.48M | --442.6K | ---5.6M | ---5.6M |
-Change in prepaid assets | -46.94%545.53K | 16.00%-1.25M | -4.95%503.7K | 119.48%226.69K | -86.19%158.16K | 2,618.69%1.03M | 39.71%-1.49M | 161.20%529.93K | -114.70%-1.16M | 217.38%1.15M |
-Change in payables and accrued expense | -101.21%-225.2K | -40.96%-7.71M | 83.30%-1.6M | -102.86%-1.45M | -129.45%-4.95M | -31.62%18.56M | -226.39%-5.47M | -480.70%-9.59M | 228.87%50.81M | 136.20%16.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.32%51.34M | 16.72%50.62M | 3.45%45.19M | 0.61%198.17M | -12.43%55.73M | -18.75%55.39M | 6.49%43.37M | 78.73%43.68M | 170.83%196.98M | 174.22%63.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.86%-36.8M | -31.10%-36.86M | 28.78%-39.51M | 27.94%-222.57M | -27.44%-51.66M | 59.94%-87.33M | 22.13%-28.12M | -290.01%-55.47M | -502.82%-308.88M | -133.37%-40.53M |
Net PPE purchase and sale | 1.68%-36.8M | -31.10%-36.86M | -6.89%-39.51M | -8.22%-141.83M | 14.63%-39.33M | -7.99%-37.43M | 22.13%-28.12M | -159.85%-36.96M | -155.77%-131.06M | -165.24%-46.07M |
Net business purchase and sale | --0 | --0 | --0 | 54.60%-80.74M | -322.63%-12.32M | 72.78%-49.9M | --0 | ---18.51M | ---177.82M | --5.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.86%-36.8M | -31.10%-36.86M | 28.78%-39.51M | 27.94%-222.57M | -27.44%-51.66M | 59.94%-87.33M | 22.13%-28.12M | -290.01%-55.47M | -502.82%-308.88M | -133.37%-40.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -151.83%-15.72M | 8.35%-13.95M | -146.97%-4.6M | -81.46%20.99M | 80.68%-3.92M | -79.58%30.33M | -235.99%-15.22M | 193.48%9.8M | 599.55%113.21M | -270.38%-20.28M |
Net issuance payments of debt | -151.74%-15.7M | 41.86%-13.82M | -159.92%-3.79M | -92.56%9.26M | 82.27%-3.64M | -81.60%30.35M | -151.89%-23.77M | 160.30%6.32M | 647.15%124.42M | -281.07%-20.54M |
Net common stock issuance | ---- | ---- | ---- | 49.96%12.3M | ---- | ---- | ---- | ---- | 2,132.09%8.2M | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | -62.65%-12.3M | --0 | 68.26%8.69M | --3.61M | --0 | ---7.56M |
Net other financing activities | 5.62%-17.27K | 6.34%-132.7K | -506.47%-814.99K | 97.05%-572.38K | 27.93%-278.01K | 99.90%-18.3K | ---141.68K | ---134.38K | -3,860.58%-19.41M | 6.66%-385.74K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -151.83%-15.72M | 8.35%-13.95M | -146.97%-4.6M | -81.46%20.99M | 80.68%-3.92M | -79.58%30.33M | -235.99%-15.22M | 193.48%9.8M | 599.55%113.21M | -270.38%-20.28M |
Net cash flow | ||||||||||
Beginning cash position | -32.64%1.18M | -20.26%1.38M | -92.02%296.38K | 54.15%3.71M | -84.44%138.58K | -21.29%1.75M | -19.33%1.73M | 54.15%3.71M | -32.70%2.41M | -56.49%890.57K |
Current changes in cash | 26.85%-1.18M | -912.62%-197.26K | 154.34%1.08M | -361.93%-3.42M | -94.41%157.8K | -20.91%-1.61M | -71.13%24.28K | -638.31%-1.99M | 211.44%1.3M | 680.91%2.82M |
End cash Position | --0 | -32.64%1.18M | -20.26%1.38M | -92.02%296.38K | -92.02%296.38K | -84.44%138.58K | -21.29%1.75M | -19.33%1.73M | 54.15%3.71M | 54.15%3.71M |
Free cash flow | -35.60%9.04M | 100.62%13.89M | -14.75%5.68M | -34.68%42.96M | -12.76%15.33M | -58.12%14.04M | 55.09%6.92M | -34.69%6.67M | 237.38%65.76M | 200.99%17.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data