(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.70%3.09M | -1.53%11.88M | 699.64%15.39M | 699.64%15.39M | -10.61%7.03M | -82.57%2.44M | -17.39%12.07M | -92.54%1.92M | -92.54%1.92M | -77.58%7.87M |
-Cash and cash equivalents | 26.70%3.09M | -1.53%11.88M | 699.64%15.39M | 699.64%15.39M | -10.61%7.03M | -82.57%2.44M | -17.39%12.07M | -92.54%1.92M | -92.54%1.92M | -77.58%7.87M |
Receivables | 54.81%9.36M | 70.55%7.91M | 47.99%5.3M | 47.99%5.3M | 58.20%7.36M | 16.71%6.04M | 154.42%4.64M | 176.72%3.58M | 176.72%3.58M | 67.81%4.66M |
-Accounts receivable | 58.07%9.02M | 75.48%7.54M | 73.27%4.11M | 73.27%4.11M | 62.78%7.02M | 17.88%5.7M | 195.40%4.3M | 148.90%2.37M | 148.90%2.37M | 77.28%4.32M |
-Notes receivable | 0.00%340K | 8.24%368K | 0.00%340K | 0.00%340K | 0.00%340K | 0.00%340K | -7.61%340K | 0.00%340K | 0.00%340K | 0.00%340K |
-Other receivables | ---- | ---- | 1.18%946K | 1.18%946K | ---- | ---- | ---- | --935K | --935K | ---- |
-Recievables adjustments allowances | ---- | ---- | -46.38%-101K | -46.38%-101K | ---- | ---- | ---- | ---69K | ---69K | ---- |
Inventory | 35.54%3.63M | 86.21%3.75M | 53.98%3.06M | 53.98%3.06M | 12.71%3.46M | -17.10%2.68M | 64.17%2.02M | 68.88%1.99M | 68.88%1.99M | 68.44%3.07M |
Restricted cash | -5.20%328K | 2.12%386K | 29.13%328K | 29.13%328K | -63.40%325K | -60.00%346K | -61.70%378K | -34.87%254K | -34.87%254K | -16.46%888K |
Other current assets | -1.00%1.38M | -1.27%1.63M | 5.66%1.27M | 5.66%1.27M | 32.23%1.67M | -22.49%1.4M | -15.92%1.65M | -12.52%1.2M | -12.52%1.2M | -41.28%1.27M |
Total current assets | 37.85%17.78M | 19.85%25.56M | 173.16%25.34M | 173.16%25.34M | 11.88%19.86M | -48.53%12.9M | 3.49%21.33M | -69.77%9.28M | -69.77%9.28M | -58.65%17.75M |
Non current assets | ||||||||||
Net PPE | -1.98%24.99M | -0.55%25.38M | -6.19%24.76M | -6.19%24.76M | -3.38%25.59M | -2.61%25.5M | 29.42%25.52M | 66.45%26.4M | 66.45%26.4M | 78.10%26.48M |
-Gross PPE | -1.98%24.99M | -0.55%25.38M | 5.18%31.27M | 5.18%31.27M | -3.38%25.59M | -2.61%25.5M | 29.42%25.52M | 76.42%29.73M | 76.42%29.73M | 78.10%26.48M |
-Accumulated depreciation | ---- | ---- | -95.11%-6.51M | -95.11%-6.51M | ---- | ---- | ---- | -235.61%-3.34M | -235.61%-3.34M | ---- |
Goodwill and other intangible assets | 28.86%51.31M | 28.09%52.33M | -9.69%37.83M | -9.69%37.83M | -9.73%38.8M | -50.01%39.82M | -44.69%40.85M | -43.93%41.89M | -43.93%41.89M | -40.82%42.98M |
-Goodwill | 18.06%24.31M | 17.33%24.16M | 0.00%20.59M | 0.00%20.59M | 0.29%20.59M | -64.77%20.59M | -61.47%20.59M | -61.47%20.59M | -61.47%20.59M | -58.82%20.53M |
-Other intangible assets | 40.41%27M | 39.04%28.17M | -19.06%17.24M | -19.06%17.24M | -18.90%18.21M | -9.34%19.23M | -0.72%20.26M | 0.17%21.3M | 0.17%21.3M | -1.39%22.45M |
Investments and advances | ---- | ---- | --0 | --0 | --0 | 12.00%1.9M | 43.21%2.01M | 60.40%2.01M | 60.40%2.01M | 86.00%1.86M |
Long-term notes receivables | -52.15%312K | -46.13%397K | -41.36%482K | -41.36%482K | -33.29%567K | -23.29%652K | -21.18%737K | -19.41%822K | -19.41%822K | -23.08%850K |
Non current prepaid assets | --3.49M | --3.49M | 8.37%3.74M | 8.37%3.74M | ---- | ---- | ---- | --3.45M | --3.45M | ---- |
Other non current assets | ---- | ---- | ---- | ---- | -5.26%3.35M | -11.11%3.14M | -6.96%3.33M | ---- | ---- | 2,682.68%3.53M |
Total non current assets | 12.79%80.1M | 12.63%81.59M | -10.39%66.82M | -10.39%66.82M | -9.78%68.3M | -36.55%71.02M | -27.19%72.44M | -21.67%74.57M | -21.67%74.57M | -15.62%75.71M |
Total assets | 16.64%97.88M | 14.27%107.15M | 9.91%92.15M | 9.91%92.15M | -5.67%88.16M | -38.74%83.91M | -21.92%93.77M | -33.40%83.84M | -33.40%83.84M | -29.54%93.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.15%6.27M | 12.13%6.91M | -13.82%5.14M | -13.82%5.14M | -31.33%5.62M | --5.45M | --6.16M | -14.81%5.96M | -14.81%5.96M | --8.18M |
-accounts payable | 15.15%6.27M | 12.13%6.91M | -13.82%5.14M | -13.82%5.14M | -31.33%5.62M | --5.45M | --6.16M | -14.81%5.96M | -14.81%5.96M | --8.18M |
Current accrued expenses | 14.40%3.1M | 57.06%2.87M | 13.73%2.82M | 13.73%2.82M | 17.15%3.1M | --2.71M | --1.83M | 53.75%2.48M | 53.75%2.48M | --2.65M |
Current debt and capital lease obligation | 85.91%4.54M | 158.07%3.02M | -9.20%2.88M | -9.20%2.88M | 25.89%2.73M | 21.50%2.44M | -31.64%1.17M | 154.20%3.18M | 154.20%3.18M | 8.03%2.17M |
-Current debt | 90.38%2.08M | 1,009.28%1.08M | -48.96%1.08M | -48.96%1.08M | -1.63%1.08M | -0.82%1.09M | -90.65%97K | 103.48%2.11M | 103.48%2.11M | -42.20%1.1M |
-Current capital lease obligation | 82.30%2.46M | 81.19%1.95M | 69.13%1.81M | 69.13%1.81M | 54.32%1.65M | 48.51%1.35M | 58.88%1.07M | 399.53%1.07M | 399.53%1.07M | 955.45%1.07M |
Current deferred liabilities | -0.88%3.62M | 9.16%4.64M | 18.40%3.6M | 18.40%3.6M | 26.21%4.5M | 81.45%3.65M | 93.97%4.25M | 24.91%3.04M | 24.91%3.04M | 30.31%3.57M |
Other current liabilities | 949.42%3.63M | 203.15%2.89M | 257.64%2.79M | 257.64%2.79M | -86.27%325K | -94.67%346K | -70.25%953K | -48.75%779K | -48.75%779K | -34.38%2.37M |
Current liabilities | 44.99%21.16M | 41.56%20.32M | 11.60%17.24M | 11.60%17.24M | -14.03%16.28M | -18.52%14.59M | 25.47%14.36M | 11.74%15.44M | 11.74%15.44M | 27.56%18.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 20.23%28.59M | 24.23%29.8M | 137.82%39.44M | 137.82%39.44M | 45.75%24.59M | 41.48%23.78M | 67.91%23.99M | 64.81%16.59M | 64.81%16.59M | 68.06%16.87M |
-Long term debt | 52.59%14.68M | 54.49%15.64M | 961.81%24.94M | 961.81%24.94M | 325.00%10.12M | 304.29%9.62M | 36,053.57%10.12M | 6,248.65%2.35M | 6,248.65%2.35M | 5,073.91%2.38M |
-Long term capital lease obligation | -1.74%13.91M | 2.14%14.16M | 1.86%14.5M | 1.86%14.5M | -0.11%14.48M | -1.86%14.16M | -2.75%13.87M | 41.99%14.24M | 41.99%14.24M | 45.02%14.49M |
Non current deferred liabilities | -8.91%1.39M | 5.87%1.48M | 43.24%1.51M | 43.24%1.51M | 48.58%1.57M | 66.96%1.53M | 52.51%1.4M | 21.08%1.06M | 21.08%1.06M | 4.35%1.06M |
Other non current liabilities | -71.97%587K | -71.34%587K | -58.55%587K | -58.55%587K | 65.02%2.14M | 4.33%2.09M | --2.05M | --1.42M | --1.42M | --1.3M |
Total non current liabilities | 11.56%30.57M | 16.16%31.87M | 117.98%41.55M | 117.98%41.55M | 47.20%28.3M | 38.88%27.4M | 80.46%27.44M | 73.72%19.06M | 73.72%19.06M | 73.97%19.23M |
Total liabilities | 23.18%51.72M | 24.89%52.19M | 70.36%58.78M | 70.36%58.78M | 16.82%44.58M | 11.57%41.99M | 56.84%41.79M | 39.17%34.5M | 39.17%34.5M | 47.36%38.16M |
Shareholders'equity | ||||||||||
Share capital | 50.00%9K | 33.33%8K | 40.00%7K | 40.00%7K | 40.00%7K | 20.00%6K | 50.00%6K | 25.00%5K | 25.00%5K | 25.00%5K |
-common stock | 50.00%9K | 33.33%8K | 40.00%7K | 40.00%7K | 40.00%7K | 20.00%6K | 50.00%6K | 25.00%5K | 25.00%5K | 25.00%5K |
-Preferred stock | ---- | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -28.45%-227.09M | -31.15%-217.3M | -29.86%-198.68M | -29.86%-198.68M | -28.18%-187.36M | -80.24%-176.79M | -100.86%-165.68M | -118.93%-153M | -118.93%-153M | -132.45%-146.17M |
Paid-in capital | 24.96%273.94M | 25.12%272.95M | 14.71%232.57M | 14.71%232.57M | 14.87%231.45M | 10.99%219.22M | 23.71%218.16M | 18.37%202.75M | 18.37%202.75M | 18.57%201.5M |
Less: Treasury stock | 38.74%702K | 38.74%702K | 25.18%522K | 25.18%522K | 25.18%522K | 21.34%506K | 21.34%506K | 30.72%417K | 30.72%417K | 30.72%417K |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6,333.33%386K |
Total stockholders'equity | 10.09%46.16M | 5.74%54.96M | -32.36%33.37M | -32.36%33.37M | -21.19%43.58M | -57.80%41.93M | -44.38%51.98M | -51.19%49.34M | -51.19%49.34M | -48.20%55.3M |
Total equity | 10.09%46.16M | 5.74%54.96M | -32.36%33.37M | -32.36%33.37M | -21.19%43.58M | -57.80%41.93M | -44.38%51.98M | -51.19%49.34M | -51.19%49.34M | -48.20%55.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data