(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.50%-758.29K | -132.37%-685.21K | 95.94%-204.38K | 73.98%-4.6M | 95.05%-763.03K | -27.83%-919.12K | 278.87%2.12M | -1,365.60%-5.03M | -684.11%-17.67M | -1,525.21%-15.42M |
Net income from continuing operations | -502.37%-837.32K | -41.14%-1.49M | -198.94%-5.35M | -285.74%-12.01M | 53.69%-9.03M | -102.27%-139K | -110.05%-1.06M | -119.15%-1.79M | 130.65%6.47M | -4.72%-19.49M |
Operating gains losses | --0 | -103.81%-60.67K | 97.77%-95.33K | 81.06%-5.5M | -133.43%-1.11M | 78.34%-1.72M | 112.61%1.59M | 63.99%-4.27M | -264.65%-29.06M | --3.33M |
Depreciation and amortization | -35.40%421.76K | -38.78%469.79K | -1.42%534.15K | 1.78%2.61M | -2.30%647.13K | 2.37%652.84K | 16.99%767.35K | -10.81%541.87K | 59.49%2.56M | 28.09%662.38K |
Other non cash items | -67.18%64.15K | -74.65%236.66K | -87.46%60.59K | 3,275.72%2.16M | 564.69%542.97K | 192.99%195.45K | 3,598.42%933.69K | 15.74%483.32K | 119.39%63.85K | 68.38%-116.85K |
Change In working capital | -808.74%-419.67K | 44.33%-87.37K | 1,649.00%702.19K | -130.06%-316.67K | -200.09%-173.6K | -82.40%59.21K | -207.58%-156.95K | -111.40%-45.33K | 226.19%1.05M | 179.29%173.44K |
-Change in receivables | 99.16%-1.8K | -276.16%-63.68K | 492.35%249.48K | -380.96%-282.29K | -97.06%-93.69K | -570.43%-213.78K | -106.69%-16.93K | 128.00%42.12K | 161.42%100.47K | 35.07%-47.55K |
-Change in prepaid assets | -106.78%-22.89K | 33.80%-254.68K | 14.25%92.98K | -95.82%104.59K | -54.40%70.45K | 95.40%337.46K | -787.07%-384.7K | -96.33%81.38K | 1,836.39%2.5M | 194.68%154.51K |
-Change in payables and accrued expense | -512.73%-394.98K | -5.59%230.99K | 313.97%361.24K | 90.79%-141.97K | -330.70%-153.36K | -154.50%-64.46K | 2,745.50%244.68K | 90.17%-168.83K | -201.03%-1.54M | 133.58%66.47K |
-Change in other current assets | --0 | --0 | ---1.5K | 146.09%2.99K | 299,300.00%2.99K | --0 | --0 | --0 | 56.70%-6.49K | ---1 |
Cash from discontinued investing activities | 0 | 0 | 0 | -74.11%3.75M | -100.47%-67.63K | 2,071.39%2.91M | -3.06M | 3.97M | 14.48M | 14.41M |
Operating cash flow | -138.11%-758.29K | 27.28%-685.21K | 80.81%-204.38K | 73.42%-847.97K | 17.92%-830.66K | 329.61%1.99M | 2.68%-942.22K | -210.21%-1.06M | -41.57%-3.19M | -6.64%-1.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -34.52%-22.26K | -100.87%-7.09K | 63.46%-29.44K | 111.18%710.19K | -100.16%-8.39K | 95.17%-16.55K | -88.80%815.72K | 99.56%-80.59K | -176.27%-6.35M | 1,619.91%5.1M |
Net PPE purchase and sale | 55.51%-3.65K | 51.15%-3.09K | -83.90%-12.31K | 62.79%-22.86K | 49.83%-1.66K | 82.26%-8.2K | 19.56%-6.32K | -62.97%-6.7K | 13.58%-61.45K | 92.95%-3.31K |
Net intangibles purchase and sale | -122.90%-18.61K | 94.87%-4K | 76.82%-17.13K | 77.47%-166.95K | -100.14%-6.74K | 97.18%-8.35K | 98.39%-77.97K | 70.35%-73.89K | -19.57%-740.92K | 1,711.86%4.65M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -273.00%-6M | --0 |
Net investment purchase and sale | --0 | ---- | ---- | 100.00%900K | --0 | --0 | ---- | ---- | --450K | --450K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -34.52%-22.26K | -100.85%-7.09K | 69.42%-29.44K | 102.88%710.19K | -102.47%-8.39K | 95.36%-16.55K | 113.34%831.43K | 99.48%-96.3K | -971.70%-24.64M | 201.44%340.3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 121.73%318.62K | 282.76%1.39M | -113.89%-392.1K | -96.07%984.62K | 179.68%390.71K | -880.64%-1.47M | -113.57%-763.24K | -85.95%2.82M | 190.08%25.07M | -109.25%-490.35K |
Net issuance payments of debt | 68.57%-437.26K | 17.97%-548.77K | -38.51%-516.75K | -146.18%-3.07M | -49.94%-637.56K | -230.56%-1.39M | -110.71%-669.01K | -56.80%-373.08K | 574.95%6.65M | -81.46%-425.22K |
Net common stock issuance | --755.88K | --1.94M | -96.38%124.65K | -80.71%3.45M | --0 | --0 | --0 | -80.70%3.45M | 70.23%17.87M | --12.5K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -58.45%1.03M | ---- | ---- | ---- | ---- | --2.48M | --0 |
Net other financing activities | ---- | ---- | ---- | 78.16%-419.23K | --0 | 93.83%-75K | ---94.23K | ---250K | -324.38%-1.92M | ---77.63K |
Cash from discontinued financing activities | 0 | 0 | 0 | -137.50%-17.7K | 0 | 1 | -1 | -17.7K | 47.2K | 47.2K |
Financing cash flow | 121.73%318.62K | 282.76%1.39M | -113.98%-392.1K | -96.15%966.92K | 188.17%390.71K | -880.64%-1.47M | -113.57%-763.24K | -86.03%2.81M | 190.63%25.12M | -89.11%-443.15K |
Net cash flow | ||||||||||
Beginning cash position | 5.05%2.82M | -40.55%2.11M | 43.42%2.74M | -58.67%1.91M | 5.38%3.19M | -39.05%2.68M | -40.52%3.55M | -58.67%1.91M | 772.52%4.62M | -50.73%3.02M |
Current changes in cash | -191.11%-461.92K | 180.39%702.63K | -138.06%-625.93K | 130.58%829.14K | 59.78%-448.35K | 136.93%507K | 44.62%-874.04K | 21.36%1.64M | -166.26%-2.71M | 26.59%-1.11M |
End cash Position | -26.15%2.35M | 5.05%2.82M | -40.55%2.11M | 43.42%2.74M | 43.42%2.74M | 5.38%3.19M | -39.05%2.68M | -40.52%3.55M | -58.67%1.91M | -58.67%1.91M |
Free cash flow | -139.56%-780.54K | 32.56%-692.3K | 79.59%-233.83K | 74.01%-1.04M | -123.07%-839.06K | 263.23%1.97M | 82.37%-1.03M | -91.99%-1.15M | -35.61%-3.99M | 383.14%3.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data