(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.24%220.47K | -88.24%220.47K | -89.39%312.7K | -94.08%243.98K | -93.43%523.47K | -79.56%1.87M | -79.56%1.87M | -73.56%2.95M | -69.95%4.12M | -48.16%7.97M |
-Cash and cash equivalents | -88.24%220.47K | -88.24%220.47K | -89.39%312.7K | -94.08%243.98K | -93.43%523.47K | -79.56%1.87M | -79.56%1.87M | -73.56%2.95M | -69.95%4.12M | -48.16%7.97M |
Receivables | --1.11M | --1.11M | ---- | --1.07M | --1.06M | --0 | --0 | ---- | ---- | ---- |
-Notes receivable | ---- | ---- | ---- | --1.07M | --1.06M | ---- | ---- | ---- | ---- | ---- |
-Other receivables | --1.11M | --1.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -3.18%668.93K | -3.18%668.93K | -7.32%907.22K | -14.56%1.09M | 102.31%324.97K | 75.81%690.93K | 75.81%690.93K | --978.88K | --1.27M | --160.63K |
Total current assets | -22.13%2M | -22.13%2M | -68.93%1.22M | -55.41%2.4M | -76.56%1.91M | -73.18%2.57M | -73.18%2.57M | -66.42%3.93M | -63.13%5.39M | -47.38%8.13M |
Non current assets | ||||||||||
Net PPE | 23.11%1.75M | 23.11%1.75M | 25.54%1.87M | -16.54%1.31M | -17.00%1.35M | -18.39%1.42M | -18.39%1.42M | -20.10%1.49M | -20.21%1.57M | -21.43%1.62M |
-Gross PPE | 23.43%2.33M | 23.43%2.33M | 25.42%2.42M | -7.72%1.83M | -8.41%1.84M | -10.15%1.89M | -10.15%1.89M | -12.72%1.93M | -13.24%1.98M | -14.72%2.01M |
-Accumulated depreciation | -24.43%-578.34K | -24.43%-578.34K | -25.00%-547.99K | -25.93%-518.48K | -27.81%-491.28K | -30.02%-464.8K | -30.02%-464.8K | -27.27%-438.39K | -30.11%-411.73K | -33.25%-384.39K |
Goodwill and other intangible assets | 193.53%159.36M | 193.53%159.36M | 185.54%209.16M | -25.90%54.28M | -25.89%54.29M | -25.89%54.29M | -25.89%54.29M | -56.01%73.25M | -56.01%73.25M | -56.01%73.25M |
-Goodwill | 1,268.82%159.33M | 1,268.82%159.33M | 1,310.54%164.19M | 0.00%11.64M | 0.00%11.64M | 0.00%11.64M | 0.00%11.64M | 0.00%11.64M | 0.00%11.64M | 0.00%11.64M |
-Other intangible assets | -99.93%30.04K | -99.93%30.04K | -27.00%44.98M | -30.79%42.64M | -30.78%42.65M | -30.78%42.65M | -30.78%42.65M | -60.22%61.61M | -60.22%61.61M | -60.22%61.61M |
Other non current assets | -8.70%19.85K | -8.70%19.85K | -62.89%21.74K | -64.90%21.74K | -66.70%21.74K | -68.32%21.74K | -68.32%21.74K | --58.59K | --61.94K | --65.29K |
Total non current assets | 189.10%161.13M | 189.10%161.13M | 182.15%211.06M | -25.73%55.61M | -25.73%55.66M | -25.75%55.74M | -25.75%55.74M | -55.58%74.8M | -55.56%74.88M | -55.56%74.94M |
Total assets | 179.81%163.13M | 179.81%163.13M | 169.63%212.28M | -27.72%58.02M | -30.71%57.56M | -31.11%58.3M | -31.11%58.3M | -56.29%78.73M | -56.17%80.27M | -54.87%83.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 78.38%9.45M | 78.38%9.45M | 78.71%7.99M | 22.45%5.58M | 15.77%5.42M | 277.84%5.3M | 277.84%5.3M | 818.11%4.47M | 2,631.77%4.56M | 754.72%4.68M |
-accounts payable | 78.38%9.45M | 78.38%9.45M | 78.71%7.99M | 22.45%5.58M | 15.77%5.42M | 277.84%5.3M | 277.84%5.3M | 818.11%4.47M | 2,631.77%4.56M | 754.72%4.68M |
Current accrued expenses | 634.45%5.31M | 634.45%5.31M | 532.44%3.75M | -15.98%783.6K | -23.46%797.78K | -29.89%723.17K | -29.89%723.17K | 27.32%593.73K | 84.90%932.6K | 185.73%1.04M |
Current debt and capital lease obligation | -38.89%2.94M | -38.89%2.94M | 22.48%7.6M | 36.49%6.73M | 177.20%3.88M | 231.47%4.82M | 231.47%4.82M | -1.17%6.21M | -2.04%4.93M | 369.48%1.4M |
-Current debt | -47.00%2.45M | -47.00%2.45M | 18.64%7.12M | 37.72%6.51M | 205.23%3.66M | 285.41%4.62M | 285.41%4.62M | -0.02%6M | -0.03%4.73M | --1.2M |
-Current capital lease obligation | 155.17%493.55K | 155.17%493.55K | 134.32%483.23K | 7.77%218.09K | 7.81%214.06K | -23.74%193.42K | -23.74%193.42K | -26.00%206.22K | -33.32%202.37K | -33.35%198.56K |
Other current liabilities | 6,723.56%12.61M | 6,723.56%12.61M | 204.53%1.53M | -23.54%669.38K | ---- | -92.80%184.73K | -92.80%184.73K | 80.42%501.05K | 75.13%875.42K | --35.54K |
Current liabilities | 174.97%30.31M | 174.97%30.31M | 77.30%20.87M | 21.84%13.76M | 41.02%10.1M | 70.88%11.02M | 70.88%11.02M | 56.73%11.77M | 82.07%11.29M | 491.40%7.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.61%842.39K | 8.61%842.39K | 17.02%970.35K | -68.10%664.22K | -87.10%720.8K | -86.06%775.59K | -86.06%775.59K | -19.92%829.21K | -8.86%2.08M | -20.38%5.59M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.2M | -20.53%4.65M |
-Long term capital lease obligation | 8.61%842.39K | 8.61%842.39K | 17.02%970.35K | -24.72%664.22K | -22.90%720.8K | -21.32%775.59K | -21.32%775.59K | -19.92%829.21K | -18.66%882.3K | -19.63%934.86K |
Non current deferred liabilities | ---- | ---- | --2.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | --19.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 8.61%842.39K | 8.61%842.39K | 2,650.77%22.81M | -68.10%664.22K | -87.10%720.8K | -86.06%775.59K | -86.06%775.59K | -92.69%829.21K | -81.60%2.08M | -64.82%5.59M |
Total liabilities | 164.03%31.15M | 164.03%31.15M | 246.63%43.68M | 7.84%14.42M | -15.14%10.82M | -1.79%11.8M | -1.79%11.8M | -33.17%12.6M | -23.65%13.37M | -25.42%12.75M |
Shareholders'equity | ||||||||||
Share capital | 143.35%15.5K | 143.35%15.5K | 154.31%14.75K | 21.68%6.78K | 19.36%6.63K | 20.16%6.37K | 20.16%6.37K | 9.85%5.8K | 5.87%5.57K | 6.32%5.55K |
-common stock | 143.35%15.5K | 143.35%15.5K | 154.31%14.75K | 20.67%6.72K | 18.35%6.57K | 20.16%6.37K | 20.16%6.37K | 9.85%5.8K | 5.87%5.57K | 6.32%5.55K |
-Preferred stock | --0 | --0 | --0 | --56 | --56 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -33.05%-324.68M | -33.05%-324.68M | -24.42%-274.76M | -19.04%-257.73M | -19.41%-253.2M | -19.42%-244.03M | -19.42%-244.03M | -93.53%-220.83M | -100.64%-216.5M | -109.27%-212.04M |
Paid-in capital | 57.22%456.81M | 57.22%456.81M | 54.12%442.3M | 6.32%301.35M | 6.23%300.01M | 4.90%290.55M | 4.90%290.55M | 4.22%286.99M | 3.61%283.43M | 5.25%282.4M |
Gains losses not affecting retained earnings | -471.74%-170.85K | -471.74%-170.85K | 3,292.74%1.03M | 10.05%-27.23K | -68.85%-64.48K | 1.82%-29.88K | 1.82%-29.88K | -50.67%-32.39K | -60.89%-30.28K | -157.57%-38.19K |
Total stockholders'equity | 183.81%131.98M | 183.81%131.98M | 154.95%168.6M | -34.83%43.6M | -33.53%46.75M | -35.96%46.5M | -35.96%46.5M | -58.99%66.13M | -59.61%66.9M | -57.88%70.32M |
Total equity | 183.81%131.98M | 183.81%131.98M | 154.95%168.6M | -34.83%43.6M | -33.53%46.75M | -35.96%46.5M | -35.96%46.5M | -58.99%66.13M | -59.61%66.9M | -57.88%70.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data