(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.24%-2.02M | 6.82%-10.97M | -6.73%-2.41M | 20.38%-2.63M | 12.31%-3.11M | -5.88%-2.81M | 25.16%-11.77M | 25.86%-2.26M | -18.78%-3.31M | 23.14%-3.55M |
Net income from continuing operations | -381.87%-44.21M | -103.23%-80.65M | 32.19%-15.73M | -1,083.25%-51.21M | -1.60%-4.53M | -19.16%-9.18M | 65.02%-39.68M | 74.29%-23.2M | 30.21%-4.33M | 32.28%-4.46M |
Operating gains losses | ---- | --1.3M | --1.18M | --0 | --0 | --120.02K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 18.80%32.39K | 7.37%121.86K | 11.15%31.13K | 7.30%30.31K | 14.97%33.16K | -4.02%27.26K | -8.17%113.5K | -1.14%28.01K | -10.96%28.24K | -9.31%28.84K |
Other non cash items | -267.58%-7.83M | -48.05%517.32K | -1,251.21%-4.06M | -443.21%-256.11K | 120.01%164.17K | 845.77%4.67M | 138.31%995.8K | 104.47%352.76K | -96.53%74.62K | -69.10%74.62K |
Change In working capital | 238.19%2.02M | 104.68%8.81M | 275.96%3.7M | 2,833.19%4.33M | 1,184.62%185.94K | -82.95%596.47K | 204.23%4.31M | -40.01%982.99K | -124.24%-158.56K | 95.16%-17.14K |
-Change in receivables | ---195.96K | -2,409,332.61%-1.11M | ---1.11M | --0 | --0 | --0 | -97.11%46 | --0 | --0 | --4.03K |
-Change in prepaid assets | -55.34%183.7K | 1.12%1.08M | -25.58%283.53K | 6.97%282.45K | -43.44%104.94K | 71.61%411.35K | 132.00%1.07M | 291.82%380.98K | -29.76%264.04K | 209.39%185.53K |
-Change in payables and accrued expense | 893.47%2M | 166.17%8.83M | 591.34%4.52M | 1,058.72%4.05M | 124.25%50.17K | -93.88%201.36K | 252.16%3.32M | -56.14%654.09K | -249.80%-422.75K | 14.35%-206.86K |
-Change in other current liabilities | --31.33K | 113.88%11.28K | 117.98%11.28K | --0 | --0 | --0 | -871.20%-81.28K | -254.80%-62.76K | --0 | --0 |
-Change in other working capital | 86.03%-2.27K | ---- | ---- | -1,215.54%-1.65K | 20,588.59%30.83K | -47.88%-16.24K | ---- | ---- | 103.71%148 | 104.10%149 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.40%-2.02M | 6.82%-10.97M | -6.73%-2.41M | 20.38%-2.63M | 11.40%-3.15M | -4.66%-2.78M | 25.16%-11.77M | 25.86%-2.26M | -18.78%-3.31M | 23.14%-3.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -4,132.48%-1.26M | -769.13%-53.37K | -91.6K | -142.60%-57.33K | -1.06M | -477.46%-29.77K | -6.14K | 0 | -23.63K |
Net PPE purchase and sale | ---- | -136.55%-70.43K | -283.52%-23.55K | ---5.29K | ---- | ---- | -477.46%-29.77K | ---6.14K | --0 | ---- |
Net business purchase and sale | ---- | ---1.19M | ---29.82K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---15.75K | ---1.06M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -4,132.48%-1.26M | -769.13%-53.37K | ---91.6K | -142.60%-57.33K | ---1.06M | -477.46%-29.77K | ---6.14K | --0 | ---23.63K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.82%2.03M | 132.94%10.52M | 97.65%2.47M | 25.25%2.64M | 1,048.96%2.85M | 75.73%2.56M | 6.23%4.52M | 16.62%1.25M | 818.66%2.11M | -110.17%-300K |
Net issuance payments of debt | -111.90%-67K | 739.67%7.18M | 978.54%2.47M | 538.35%1.64M | 935.00%2.51M | 437.77%562.82K | -100.01%-1.12M | -152.76%-280.78K | -68.51%-374.37K | ---300K |
Net common stock issuance | 4.81%2.1M | -25.22%3M | --0 | -59.73%1M | --0 | --2M | -14.21%4.01M | 29.96%1.53M | 449.70%2.48M | --0 |
Proceeds from stock option exercised by employees | ---- | -78.96%341.87K | --0 | --0 | ---- | ---- | 1,104.48%1.63M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.82%2.03M | 132.94%10.52M | 97.65%2.47M | 25.25%2.64M | 1,048.96%2.85M | 75.73%2.56M | 6.23%4.52M | 16.62%1.25M | 818.66%2.11M | -110.17%-300K |
Net cash flow | ||||||||||
Beginning cash position | -88.24%220.47K | -79.56%1.87M | -89.39%312.7K | -94.08%243.98K | -93.43%523.47K | -79.56%1.87M | -55.61%9.17M | -73.56%2.95M | -69.95%4.12M | -48.16%7.97M |
Current changes in cash | 101.01%12.86K | 76.48%-1.71M | 99.96%-436 | 92.96%-84.36K | 90.78%-357.09K | -6.44%-1.27M | 36.54%-7.29M | 48.51%-1.02M | 53.07%-1.2M | -132.08%-3.88M |
Effect of exchange rate changes | 83.81%-12.75K | 816.39%60.14K | -70.44%-91.79K | 440.82%153.08K | 251.41%77.6K | -1,498.80%-78.74K | -60.21%-8.4K | -3,638.57%-53.86K | 1,650.96%28.31K | 3,707.24%22.08K |
End cash Position | -57.86%220.57K | -88.24%220.47K | -88.24%220.47K | -89.39%312.7K | -94.08%243.98K | -93.43%523.47K | -79.56%1.87M | -79.56%1.87M | -73.56%2.95M | -69.95%4.12M |
Free cash flow | 27.40%-2.02M | 6.46%-11.04M | -7.48%-2.44M | 20.22%-2.64M | 10.82%-3.19M | -4.66%-2.78M | 24.99%-11.8M | 25.66%-2.27M | -18.78%-3.31M | 22.62%-3.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data