(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 239.39%4.6M | 67.09%-15.7M | 3.61%-8M | 43.75%-3.6M | 94.87%-800K | 81.03%-3.3M | -12.77%-47.7M | 55.85%-8.3M | 40.74%-6.4M | -321.62%-15.6M |
Net income from continuing operations | 26.91%-22M | 18.39%-113.2M | 5.34%-24.8M | 12.74%-31.5M | 20.94%-26.8M | 29.18%-30.1M | 34.51%-138.7M | 33.33%-26.2M | 58.88%-36.1M | 20.05%-33.9M |
Operating gains losses | -14.29%-6.4M | -17.96%-24.3M | -30.73%-23.4M | 63.49%10.3M | -12.00%-5.6M | -40.00%-5.6M | -187.29%-20.6M | -383.78%-17.9M | -75.86%6.3M | -206.38%-5M |
Depreciation and amortization | 8.96%14.6M | -6.23%58.7M | 12.06%15.8M | -1.27%15.5M | -14.11%14M | -18.79%13.4M | -3.84%62.6M | -15.06%14.1M | -9.25%15.7M | 7.95%16.3M |
Other non cash items | -26.44%6.4M | 79.69%34.5M | 20.42%23M | 37.96%-6.7M | 106.52%9.5M | 38.10%8.7M | -57.05%19.2M | 334.09%19.1M | -181.82%-10.8M | -66.42%4.6M |
Change In working capital | 590.91%5.4M | -62.50%-11.7M | -104.55%-9M | -97.44%100K | 72.58%-1.7M | -120.00%-1.1M | -164.86%-7.2M | -46.67%-4.4M | -54.12%3.9M | -426.32%-6.2M |
-Change in prepaid assets | -43.75%900K | 139.29%1.1M | -1,033.33%-2.8M | 75.00%-1M | --3.3M | 77.78%1.6M | 60.00%-2.8M | 104.76%300K | -1,900.00%-4M | --0 |
-Change in payables and accrued expense | 175.68%2.8M | -115.38%-8.4M | 2.44%-4M | -89.09%600K | 62.86%-1.3M | -105.56%-3.7M | -121.20%-3.9M | -191.11%-4.1M | -19.12%5.5M | -183.33%-3.5M |
-Change in other current assets | -70.00%300K | -389.66%-8.4M | 80.95%-400K | -594.74%-9.4M | 33.33%400K | -64.29%1M | 625.00%2.9M | -520.00%-2.1M | 58.33%1.9M | 133.33%300K |
-Change in other current liabilities | 46.15%-700K | 214.29%5.6M | -136.00%-900K | 1,400.00%9.1M | 0.00%-1.3M | 75.93%-1.3M | 9.26%-4.9M | 292.31%2.5M | 30.00%-700K | 38.10%-1.3M |
-Change in other working capital | 61.54%2.1M | -206.67%-1.6M | 10.00%-900K | -33.33%800K | -64.71%-2.8M | -56.67%1.3M | -68.09%1.5M | -150.00%-1M | -29.41%1.2M | -342.86%-1.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 239.39%4.6M | 67.09%-15.7M | 3.61%-8M | 43.75%-3.6M | 94.87%-800K | 81.03%-3.3M | -12.77%-47.7M | 55.85%-8.3M | 40.74%-6.4M | -321.62%-15.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.82%-6M | -23.25%-54.6M | -8.70%-15M | -45.36%-14.1M | -67.00%-16.7M | 18.52%-8.8M | -96.89%-44.3M | -5.34%-13.8M | -61.67%-9.7M | -376.19%-10M |
Net PPE purchase and sale | 31.82%-6M | -23.25%-54.6M | -8.70%-15M | -45.36%-14.1M | -67.00%-16.7M | 18.52%-8.8M | -96.89%-44.3M | -5.34%-13.8M | -61.67%-9.7M | -376.19%-10M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.82%-6M | -23.25%-54.6M | -8.70%-15M | -45.36%-14.1M | -67.00%-16.7M | 18.52%-8.8M | -96.89%-44.3M | -5.34%-13.8M | -61.67%-9.7M | -376.19%-10M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -500.00%-600K | 117.50%700K | 650.00%1.1M | 85.71%-100K | 86.67%-200K | 93.75%-100K | -101.86%-4M | 60.00%-200K | -100.36%-700K | -133.33%-1.5M |
Net issuance payments of debt | ---- | --1.6M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -500.00%-600K | 77.50%-900K | -150.00%-500K | 85.71%-100K | 86.67%-200K | 93.75%-100K | 39.39%-4M | 86.67%-200K | 86.00%-700K | ---1.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -500.00%-600K | 117.50%700K | 650.00%1.1M | 85.71%-100K | 86.67%-200K | 93.75%-100K | -101.86%-4M | 60.00%-200K | -100.36%-700K | -133.33%-1.5M |
Net cash flow | ||||||||||
Beginning cash position | -42.54%94M | -36.98%163.6M | -37.65%115.9M | -34.04%133.7M | -34.12%151.4M | -36.98%163.6M | 137.73%259.6M | -36.34%185.9M | 75.50%202.7M | 96.75%229.8M |
Current changes in cash | 83.61%-2M | 27.50%-69.6M | 1.79%-21.9M | -5.95%-17.8M | 34.69%-17.7M | 59.06%-12.2M | -163.83%-96M | 31.17%-22.3M | -109.52%-16.8M | -1,984.62%-27.1M |
End cash Position | -39.23%92M | -42.54%94M | -42.54%94M | -37.65%115.9M | -34.04%133.7M | -34.12%151.4M | -36.98%163.6M | -36.98%163.6M | -36.34%185.9M | 75.50%202.7M |
Free cash flow | 50.53%-9.3M | 17.27%-98.2M | -13.97%-31M | 6.46%-24.6M | 26.54%-23.8M | 42.68%-18.8M | -42.33%-118.7M | 25.89%-27.2M | -21.76%-26.3M | -211.54%-32.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data