(Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.30%124.04M | 42.54%98.92M | 13.25%116.65M | 13.25%116.65M | 57.51%101.28M | 153.27%96.68M | 72.58%69.39M | 303.91%103M | 303.91%103M | -24.06%64.3M |
-Cash and cash equivalents | 28.30%124.04M | 42.54%98.92M | 13.25%116.65M | 13.25%116.65M | 57.51%101.28M | 153.27%96.68M | 72.58%69.39M | 303.91%103M | 303.91%103M | -24.06%64.3M |
-Accounts receivable | 72.57%6.15M | 51.65%5.85M | 9.29%3.54M | 9.29%3.54M | -1.74%3.72M | -28.00%3.56M | -21.65%3.86M | -57.39%3.24M | -57.39%3.24M | -38.33%3.79M |
-Other receivables | 13.92%42.59M | 17.52%40.39M | -35.92%13.94M | -35.92%13.94M | --43.91M | -5.27%37.39M | -15.86%34.37M | 28.21%21.75M | 28.21%21.75M | ---- |
Total current assets | 8.48%289.34M | 8.28%253.07M | -2.22%259.94M | -2.22%259.94M | 7.58%272.58M | 15.54%266.72M | 6.56%233.71M | 36.57%265.86M | 36.57%265.86M | -3.96%253.37M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -2.61%-64.96M | -2.61%-64.96M | ---- | ---- | ---- | 15.24%-63.31M | 15.24%-63.31M | ---- |
-Long term equity investment | 48.35%106.82M | 53.44%105.66M | 74.90%106.27M | 74.90%106.27M | 75.29%90.15M | 39.03%72.01M | 89.11%68.86M | 93.38%60.76M | 93.38%60.76M | 88.89%51.43M |
-Including:Held to maturity investments | 472.51%2.12M | --2.22M | --1.38M | --1.38M | --3.84M | --371K | ---- | --0 | --0 | --0 |
Non current note receivables | -23.30%21.97M | -16.48%27.62M | -16.35%27.03M | -16.35%27.03M | 13,806.45%25.87M | 15,301.08%28.65M | 17,303.68%33.07M | 17,269.89%32.31M | 17,269.89%32.31M | 23.18%186K |
-Goodwill | -10.05%1.7M | -37.50%1.4M | -40.64%1.57M | -40.64%1.57M | -47.42%1.62M | -45.49%1.89M | -45.30%2.24M | -53.00%2.64M | -53.00%2.64M | -58.70%3.08M |
Defined pension benefit | -63.50%773K | -37.91%801K | --1.15M | --1.15M | 52.71%1.89M | 218.98%2.12M | 208.61%1.29M | --0 | --0 | --1.24M |
Regulatory assets | 72.57%6.15M | 51.65%5.85M | 9.29%3.54M | 9.29%3.54M | -1.74%3.72M | -28.00%3.56M | -21.65%3.86M | -57.39%3.24M | -57.39%3.24M | -38.33%3.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 26.08%34.07M | 19.63%33.04M | 17.16%31.33M | 17.16%31.33M | 5.22%26.85M | -1.01%27.02M | -51.02%27.62M | -47.07%26.74M | -47.07%26.74M | -20.53%25.52M |
-Current capital lease obligation | 26.08%34.07M | 19.63%33.04M | 17.16%31.33M | 17.16%31.33M | 5.22%26.85M | -1.01%27.02M | 25.82%27.62M | 28.02%26.74M | 28.02%26.74M | -20.53%25.52M |
-accounts payable | 23.23%30.37M | -23.27%9.85M | 24.95%22.84M | 24.95%22.84M | -78.45%14.09M | 88.73%24.64M | 107.99%12.84M | 1,328.28%18.28M | 1,328.28%18.28M | -18.91%65.37M |
-Total tax payable | 48.35%106.82M | 53.44%105.66M | 74.90%106.27M | 74.90%106.27M | 75.29%90.15M | 39.03%72.01M | 89.11%68.86M | 93.38%60.76M | 93.38%60.76M | 66.60%51.43M |
Current provisions | -11.97%3.74M | -8.46%5.93M | -19.23%3.25M | -19.23%3.25M | --5.25M | -7.08%4.25M | 1.04%6.48M | 26.50%4.02M | 26.50%4.02M | ---- |
Current deferred liabilities | -24.07%9.65M | -17.70%10.06M | -15.33%11.94M | -15.33%11.94M | 6.94%11.6M | 6.22%12.71M | 0.60%12.22M | 4.52%14.1M | 4.52%14.1M | 3.02%10.84M |
Current liabilities | 13.30%120.87M | 6.07%99.69M | -14.22%105.47M | -14.22%105.47M | -0.24%102.48M | 9.78%106.67M | -23.28%93.99M | 24.15%122.95M | 24.15%122.95M | -60.48%102.73M |
Non current liabilities | ||||||||||
-Long term debt | 48.35%106.82M | 53.44%105.66M | 74.90%106.27M | 74.90%106.27M | 75.29%90.15M | 39.03%72.01M | 89.11%68.86M | 93.38%60.76M | 93.38%60.76M | 88.89%51.43M |
Non current accrued expenses | 34.40%205.51M | 32.04%200.49M | 39.89%201.07M | 39.89%201.07M | 31.65%171.94M | 14.74%152.91M | 31.86%151.84M | 29.54%143.73M | 29.54%143.73M | 27.87%130.61M |
Preferred securities outside stock equity | ---- | ---- | -41.34%21.72M | -41.34%21.72M | ---- | ---- | ---- | 183.75%37.03M | 183.75%37.03M | ---- |
Total non current liabilities | 27.43%227.69M | 26.10%205.35M | 15.26%211.73M | 15.26%211.73M | 24.96%192.64M | 19.95%178.68M | 2.47%162.85M | 40.83%183.7M | 40.83%183.7M | -46.98%154.16M |
Shareholders'equity | ||||||||||
Share capital | 0.43%28.42M | 3.31%28.31M | 3.23%28.29M | 3.23%28.29M | 3.23%28.29M | 3.23%28.29M | 0.00%27.41M | 0.00%27.41M | 0.00%27.41M | 0.00%27.41M |
-common stock | 0.43%28.42M | 3.31%28.31M | 3.23%28.29M | 3.23%28.29M | 3.23%28.29M | 3.23%28.29M | 0.00%27.41M | 0.00%27.41M | 0.00%27.41M | 0.00%27.41M |
Additional paid-in capital | 3.64%11.4M | 1.23%11.32M | 3.09%11.21M | 3.09%11.21M | 4.11%11.1M | 4.94%11M | 8.60%11.18M | 5.59%10.87M | 5.59%10.87M | 3.60%10.67M |
Retained earnings | ---- | --0 | --0 | --0 | --0 | --0 | --2.84M | --2.81M | --2.81M | 0.98%2.78M |
Gains losses not affecting retained earnings | 378.75%1.31M | --1.47M | 181.51%851K | 181.51%851K | 338.39%2.72M | 131.34%273K | --0 | -22.39%-1.04M | -22.39%-1.04M | -62.54%-1.14M |
Other equity interest | 12.78%19.5M | -0.57%18.46M | 12.68%16.34M | 12.68%16.34M | -30.42%15.84M | --17.29M | --18.57M | -65.95%14.5M | -65.95%14.5M | --22.77M |
Total equity | 14.82%519.29M | 14.50%483.37M | 10.40%490.75M | 10.40%490.75M | 21.99%473.9M | 22.76%452.28M | 23.46%422.14M | 41.45%444.53M | 41.45%444.53M | 3.99%388.48M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data