(FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.49%24.6M | 15.49%24.6M | 359.09%50.5M | 324.44%38.2M | 282.17%87.9M | 4.41%21.3M | 4.41%21.3M | -25.68%11M | 52.54%9M | 65.47%23M |
-Cash and cash equivalents | 15.49%24.6M | 15.49%24.6M | 359.09%50.5M | 324.44%38.2M | 282.17%87.9M | 4.41%21.3M | 4.41%21.3M | -25.68%11M | 52.54%9M | 65.47%23M |
Receivables | -32.76%152.3M | -32.76%152.3M | -4.37%201.4M | -12.07%210.6M | 2.15%223.5M | 3.10%226.5M | 3.10%226.5M | -6.11%210.6M | 7.79%239.5M | -12.41%218.8M |
-Accounts receivable | -32.76%152.3M | -32.76%152.3M | -4.37%201.4M | -12.07%210.6M | 2.15%223.5M | 5.35%226.5M | 5.35%226.5M | -6.11%210.6M | 7.79%239.5M | -12.41%218.8M |
Inventory | -8.35%602.8M | -8.35%602.8M | -1.82%632.3M | -3.67%630.4M | -3.20%650.4M | 4.48%657.7M | 4.48%657.7M | 7.46%644M | 16.26%654.4M | 27.35%671.9M |
Other current assets | -3.25%26.8M | -3.25%26.8M | -27.05%30.2M | 20.93%26M | -2.90%26.8M | 3,362.50%27.7M | 3,362.50%27.7M | 30.60%41.4M | -22.94%21.5M | 7.81%27.6M |
Total current assets | -13.58%806.5M | -13.58%806.5M | 0.82%914.4M | -2.08%905.2M | 5.02%988.6M | 5.04%933.2M | 5.04%933.2M | 3.49%907M | 12.10%924.4M | 15.23%941.3M |
Non current assets | ||||||||||
Net PPE | -17.40%162.3M | -17.40%162.3M | -5.30%180.5M | -1.14%182.8M | 7.24%188.1M | 16.20%196.5M | 16.20%196.5M | 14.27%190.6M | 10.72%184.9M | -1.07%175.4M |
-Gross PPE | -10.86%322.7M | -10.86%322.7M | -0.74%347.7M | 2.33%347.4M | 7.19%348.9M | 15.32%362M | 15.32%362M | 14.18%350.3M | 12.42%339.5M | 3.17%325.5M |
-Accumulated depreciation | 3.08%-160.4M | 3.08%-160.4M | -4.70%-167.2M | -6.47%-164.6M | -7.13%-160.8M | -14.30%-165.5M | -14.30%-165.5M | -14.07%-159.7M | -14.52%-154.6M | -8.61%-150.1M |
Goodwill and other intangible assets | -14.62%233.1M | -14.62%233.1M | -14.59%233.6M | -13.90%236M | -13.60%237.7M | -1.27%273M | -1.27%273M | -1.55%273.5M | -1.83%274.1M | -2.17%275.1M |
-Goodwill | -12.46%137.7M | -12.46%137.7M | -12.46%137.7M | -12.46%137.7M | -11.82%138.7M | 0.00%157.3M | 0.00%157.3M | 0.00%157.3M | 0.00%157.3M | 0.00%157.3M |
-Other intangible assets | -17.55%95.4M | -17.55%95.4M | -17.47%95.9M | -15.84%98.3M | -15.96%99M | -2.94%115.7M | -2.94%115.7M | -3.57%116.2M | -4.18%116.8M | -4.92%117.8M |
Non current deferred assets | --5.4M | --5.4M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | -25.97%5.7M | -25.97%5.7M | -26.19%6.2M | -29.67%6.4M | -31.63%6.7M | -27.36%7.7M | -27.36%7.7M | -25.00%8.4M | -39.33%9.1M | -42.01%9.8M |
Total non current assets | -14.82%406.5M | -14.82%406.5M | -11.05%420.3M | -9.16%425.2M | -6.04%432.5M | 4.60%477.2M | 4.60%477.2M | 3.66%472.5M | 1.50%468.1M | -3.18%460.3M |
Total assets | -14.00%1.21B | -14.00%1.21B | -3.25%1.33B | -4.46%1.33B | 1.39%1.42B | 4.89%1.41B | 4.89%1.41B | 3.55%1.38B | 8.30%1.39B | 8.46%1.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.36%188.8M | -9.36%188.8M | 2.02%196.6M | 21.54%225.7M | 119.35%410.4M | 27.09%208.3M | 27.09%208.3M | 21.04%192.7M | 28.33%185.7M | 36.47%187.1M |
-accounts payable | -9.36%188.8M | -9.36%188.8M | 2.02%196.6M | 2.42%190.2M | -11.81%165M | 27.09%208.3M | 27.09%208.3M | 21.04%192.7M | 28.33%185.7M | 36.47%187.1M |
-Total tax payable | ---- | ---- | ---- | --35.5M | --66.1M | ---- | ---- | ---- | ---- | ---- |
-Dividends payable | ---- | ---- | ---- | ---- | --179.3M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -14.53%20M | -14.53%20M | -28.31%15.7M | -21.78%15.8M | 5.21%20.2M | -67.32%23.4M | -67.32%23.4M | 5.80%21.9M | -4.72%20.2M | -11.52%19.2M |
Current debt and capital lease obligation | -1.35%7.3M | -1.35%7.3M | -6.41%7.3M | -9.33%6.8M | 5.88%7.2M | 21.31%7.4M | 21.31%7.4M | 13.04%7.8M | -2.60%7.5M | -13.92%6.8M |
-Current capital lease obligation | -1.35%7.3M | -1.35%7.3M | -6.41%7.3M | -9.33%6.8M | 5.88%7.2M | 21.31%7.4M | 21.31%7.4M | 13.04%7.8M | -2.60%7.5M | -13.92%6.8M |
Current deferred liabilities | -26.34%158M | -26.34%158M | -34.45%155.1M | -27.47%176.9M | -4.45%217M | -16.86%214.5M | -16.86%214.5M | -23.92%236.6M | -11.41%243.9M | -10.13%227.1M |
Other current liabilities | 9.24%61.5M | 9.24%61.5M | 32.81%118.6M | 19.31%93.3M | -4.73%78.5M | 160.65%56.3M | 160.65%56.3M | 16.12%89.3M | 14.49%78.2M | 24.85%82.4M |
Current liabilities | -15.78%469.3M | -15.78%469.3M | -10.03%493.3M | -3.17%518.5M | 40.32%733.3M | 5.65%557.2M | 5.65%557.2M | -4.59%548.3M | 3.54%535.5M | 7.66%522.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -38.50%110.7M | -38.50%110.7M | 15.47%241.8M | -5.01%246.6M | -89.54%28.4M | -26.29%180M | -26.29%180M | -20.83%209.4M | 0.35%259.6M | 0.04%271.6M |
-Long term debt | -43.33%85M | -43.33%85M | 20.11%215M | -4.35%220M | ---- | -34.78%150M | -34.78%150M | -28.40%179M | -5.35%230M | -2.34%250M |
-Long term capital lease obligation | -14.33%25.7M | -14.33%25.7M | -11.84%26.8M | -10.14%26.6M | 31.48%28.4M | 111.27%30M | 111.27%30M | 109.66%30.4M | 88.54%29.6M | 39.35%21.6M |
Non current deferred liabilities | 5.96%160.1M | 5.96%160.1M | 28.52%168.1M | 30.24%159.8M | -5.62%137.7M | 57.72%151.1M | 57.72%151.1M | 454.24%130.8M | 424.36%122.7M | 531.60%145.9M |
Other non current liabilities | 56.85%37.8M | 56.85%37.8M | 64.73%36.9M | 20.56%25.8M | 23.08%25.6M | 15.31%24.1M | 15.31%24.1M | 4.67%22.4M | -6.96%21.4M | -14.05%20.8M |
Total non current liabilities | -13.12%308.6M | -13.12%308.6M | 23.22%446.8M | 7.06%432.2M | -56.26%191.7M | -1.58%355.2M | -1.58%355.2M | 17.16%362.6M | 32.32%403.7M | 37.48%438.3M |
Total liabilities | -14.74%777.9M | -14.74%777.9M | 3.21%940.1M | 1.22%950.7M | -3.74%925M | 2.71%912.4M | 2.71%912.4M | 3.02%910.9M | 14.22%939.2M | 19.49%960.9M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 124.48%118.3M | 124.48%118.3M | 207.69%80M | 361.70%65.1M | 1,727.59%53M | 170.26%52.7M | 170.26%52.7M | 88.41%26M | 93.15%14.1M | -77.17%2.9M |
Paid-in capital | -28.88%316.5M | -28.88%316.5M | -28.96%314.5M | -28.41%314.5M | 1.16%443M | 1.97%445M | 1.97%445M | 2.00%442.7M | -3.66%439.3M | -7.87%437.9M |
Gains losses not affecting retained earnings | 0.00%200K | 0.00%200K | --0 | --0 | --0 | -33.33%200K | -33.33%200K | -300.00%-200K | -300.00%-200K | ---200K |
Total stockholders'equity | -12.63%435.1M | -12.63%435.1M | -15.79%394.6M | -16.24%379.7M | 12.57%496.1M | 9.14%498M | 9.14%498M | 4.60%468.6M | -2.20%453.3M | -9.71%440.7M |
Total equity | -12.63%435.1M | -12.63%435.1M | -15.79%394.6M | -16.24%379.7M | 12.57%496.1M | 9.14%498M | 9.14%498M | 4.60%468.6M | -2.20%453.3M | -9.71%440.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data