(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.67%268K | 11.67%268K | 39.53%240K | 39.53%240K | 377.78%172K | 377.78%172K | -79.43%36K | -79.43%36K | 525.00%175K | 525.00%175K |
-Cash and cash equivalents | 11.67%268K | 11.67%268K | 39.53%240K | 39.53%240K | 377.78%172K | 377.78%172K | -79.43%36K | -79.43%36K | 525.00%175K | 525.00%175K |
Receivables | -25.00%3K | -25.00%3K | -55.56%4K | -55.56%4K | -80.85%9K | -80.85%9K | 161.11%47K | 161.11%47K | -10.00%18K | -10.00%18K |
-Other receivables | -25.00%3K | -25.00%3K | -55.56%4K | -55.56%4K | -80.85%9K | -80.85%9K | 161.11%47K | 161.11%47K | -10.00%18K | -10.00%18K |
Prepaid assets | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | -81.25%3K | -81.25%3K |
Total current assets | 10.93%274K | 10.93%274K | 34.24%247K | 34.24%247K | 113.95%184K | 113.95%184K | -56.12%86K | -56.12%86K | 206.25%196K | 206.25%196K |
Non current assets | ||||||||||
Net PPE | -15.58%33.06M | -15.58%33.06M | 2.11%39.16M | 2.11%39.16M | 3.01%38.36M | 3.01%38.36M | 2.19%37.23M | 2.19%37.23M | 1.45%36.44M | 1.45%36.44M |
-Gross PPE | -15.51%33.24M | -15.51%33.24M | 2.10%39.34M | 2.10%39.34M | 3.00%38.53M | 3.00%38.53M | 2.18%37.41M | 2.18%37.41M | 1.44%36.61M | 1.44%36.61M |
-Accumulated depreciation | 0.00%-179K | 0.00%-179K | 0.00%-179K | 0.00%-179K | -0.56%-179K | -0.56%-179K | 0.00%-178K | 0.00%-178K | -0.56%-178K | -0.56%-178K |
Investments and advances | 0.00%767K | 0.00%767K | 0.00%767K | 0.00%767K | 9.57%767K | 9.57%767K | --700K | --700K | ---- | ---- |
-Other investment | 0.00%767K | 0.00%767K | 0.00%767K | 0.00%767K | 9.57%767K | 9.57%767K | --700K | --700K | ---- | ---- |
Total non current assets | -15.28%33.83M | -15.28%33.83M | 2.07%39.93M | 2.07%39.93M | 3.13%39.12M | 3.13%39.12M | 4.11%37.93M | 4.11%37.93M | 1.15%36.44M | 1.15%36.44M |
Total assets | -15.12%34.1M | -15.12%34.1M | 2.22%40.18M | 2.22%40.18M | 3.39%39.31M | 3.39%39.31M | 3.79%38.02M | 3.79%38.02M | 1.51%36.63M | 1.51%36.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 21.77%537K | 21.77%537K | 600.00%441K | 600.00%441K | --63K | --63K | ---- | ---- | -69.61%770K | -69.61%770K |
-Current debt | 21.77%537K | 21.77%537K | 600.00%441K | 600.00%441K | --63K | --63K | ---- | ---- | -69.61%770K | -69.61%770K |
Payables | 213.04%288K | 213.04%288K | -77.17%92K | -77.17%92K | 520.00%403K | 520.00%403K | -2.99%65K | -2.99%65K | -39.09%67K | -39.09%67K |
-Other payable | 213.04%288K | 213.04%288K | -77.17%92K | -77.17%92K | 520.00%403K | 520.00%403K | -2.99%65K | -2.99%65K | -39.09%67K | -39.09%67K |
Pension and other retirement benefit plans | 100.00%12K | 100.00%12K | -57.14%6K | -57.14%6K | 27.27%14K | 27.27%14K | 120.00%11K | 120.00%11K | -68.75%5K | -68.75%5K |
Current liabilities | 55.29%837K | 55.29%837K | 12.29%539K | 12.29%539K | 531.58%480K | 531.58%480K | -90.97%76K | -90.97%76K | -68.35%842K | -68.35%842K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.52%19.35M | 21.52%19.35M | 23.64%15.92M | 23.64%15.92M | 23.70%12.88M | 23.70%12.88M | 50.21%10.41M | 50.21%10.41M | 131.03%6.93M | 131.03%6.93M |
-Long term debt | 21.52%19.35M | 21.52%19.35M | 23.64%15.92M | 23.64%15.92M | 23.70%12.88M | 23.70%12.88M | 50.21%10.41M | 50.21%10.41M | 131.03%6.93M | 131.03%6.93M |
Long term provisions | -10.88%3.18M | -10.88%3.18M | 0.85%3.57M | 0.85%3.57M | 6.44%3.54M | 6.44%3.54M | 1.50%3.32M | 1.50%3.32M | 10.84%3.27M | 10.84%3.27M |
Total non current liabilities | 15.59%22.53M | 15.59%22.53M | 18.74%19.49M | 18.74%19.49M | 19.52%16.41M | 19.52%16.41M | 34.59%13.73M | 34.59%13.73M | 71.42%10.2M | 71.42%10.2M |
Total liabilities | 16.66%23.36M | 16.66%23.36M | 18.55%20.03M | 18.55%20.03M | 22.34%16.89M | 22.34%16.89M | 25.02%13.81M | 25.02%13.81M | 28.25%11.05M | 28.25%11.05M |
Shareholders'equity | ||||||||||
Share capital | -0.01%86.5M | -0.01%86.5M | -0.04%86.51M | -0.04%86.51M | 0.00%86.54M | 0.00%86.54M | -0.06%86.54M | -0.06%86.54M | -0.01%86.59M | -0.01%86.59M |
-common stock | -0.01%86.5M | -0.01%86.5M | -0.04%86.51M | -0.04%86.51M | 0.00%86.54M | 0.00%86.54M | -0.06%86.54M | -0.06%86.54M | -0.01%86.59M | -0.01%86.59M |
Retained earnings | -14.17%-75.76M | -14.17%-75.76M | -3.48%-66.36M | -3.48%-66.36M | -2.88%-64.12M | -2.88%-64.12M | -2.17%-62.33M | -2.17%-62.33M | -3.18%-61M | -3.18%-61M |
Total stockholders'equity | -46.70%10.74M | -46.70%10.74M | -10.10%20.15M | -10.10%20.15M | -7.43%22.41M | -7.43%22.41M | -5.37%24.21M | -5.37%24.21M | -6.87%25.59M | -6.87%25.59M |
Total equity | -46.70%10.74M | -46.70%10.74M | -10.10%20.15M | -10.10%20.15M | -7.43%22.41M | -7.43%22.41M | -5.37%24.21M | -5.37%24.21M | -6.87%25.59M | -6.87%25.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data