(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --78.12K | 205.58%124.5K | 136.38%121.04K | 136.38%121.04K | -99.38%692 | -88.47%40.74K | -92.96%51.2K | -92.96%51.2K | -41.02%110.99K | --234.67K |
-Cash and cash equivalents | --78.12K | 205.58%124.5K | 136.38%121.04K | 136.38%121.04K | -99.38%692 | -88.47%40.74K | -92.96%51.2K | -92.96%51.2K | -41.02%110.99K | --234.67K |
Receivables | --39.72K | -90.66%12.3K | --0 | --0 | -81.24%56.55K | -46.55%131.7K | 16.20%254.27K | 16.20%254.27K | 57.88%301.49K | 73.33%273.93K |
-Accounts receivable | --39.72K | -90.66%12.3K | --0 | --0 | -80.86%56.55K | -45.27%131.7K | 19.27%254.27K | 19.27%254.27K | --295.47K | 69.60%268.04K |
-Notes receivable | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%5.4K | --5.4K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | 555.21%629 | --496 |
Prepaid assets | --5.2K | -73.81%5K | -67.68%10K | -67.68%10K | -80.66%5.38K | -53.77%19.09K | -35.72%30.95K | -35.72%30.95K | --27.8K | 864,450.00%34.58K |
Other current assets | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- |
Total current assets | --123.04K | -25.97%141.8K | -61.05%131.04K | -61.05%131.04K | -85.78%62.62K | -70.13%191.53K | -66.16%336.42K | -66.16%336.42K | 16.13%440.29K | 243.69%543.19K |
Non current assets | ||||||||||
Investments and advances | --17.73K | -92.03%17.73K | 0.00%222.58K | 0.00%222.58K | -10.76%222.58K | 136.58%222.58K | 2.11%222.58K | 2.11%222.58K | -76.35%249.41K | 339.08%87.68K |
Total non current assets | --17.73K | -92.03%17.73K | 0.00%222.58K | 0.00%222.58K | -10.76%222.58K | 136.58%222.58K | 2.11%222.58K | 2.11%222.58K | -76.35%249.41K | 339.08%87.68K |
Total assets | --140.77K | -61.48%159.53K | -36.74%353.62K | -36.74%353.62K | -58.65%285.2K | -43.68%414.11K | -53.88%559K | -53.88%559K | -51.89%689.69K | 254.39%630.87K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --54.04K | 23.78%68.42K | 1.65%53.92K | 1.65%53.92K | 1.14%53.64K | -2.21%55.28K | -54.17%53.04K | -54.17%53.04K | -57.39%53.04K | -53.41%65.87K |
-accounts payable | --29.8K | 42.35%44.18K | 3.04%29.67K | 3.04%29.67K | 2.10%29.4K | -3.87%31.04K | -68.52%28.8K | -68.52%28.8K | -71.27%28.8K | -64.46%41.63K |
-Total tax payable | --4.24K | 0.00%4.24K | 0.00%4.24K | 0.00%4.24K | 0.00%4.24K | 0.00%4.24K | 0.00%4.24K | 0.00%4.24K | 0.00%4.24K | 0.00%4.24K |
-Other payable | --20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K |
Current accrued expenses | --1.64M | 3.04%1.66M | -17.88%1.64M | -17.88%1.64M | -18.73%1.63M | -18.30%1.61M | -11.71%2M | -11.71%2M | -12.74%2M | -12.64%1.97M |
Current debt and capital lease obligation | --550.09K | 9.48%560.09K | -52.39%606.59K | -52.39%606.59K | -61.35%611.59K | -81.23%511.59K | -64.44%1.27M | -64.44%1.27M | -33.50%1.58M | 17.75%3M |
-Current debt | --550.09K | 9.48%560.09K | -52.39%606.59K | -52.39%606.59K | -61.35%611.59K | -81.23%511.59K | -64.44%1.27M | -64.44%1.27M | -33.50%1.58M | 17.75%3M |
Current deferred liabilities | --1.53M | -7.50%1.56M | -6.49%1.61M | -6.49%1.61M | -7.23%1.62M | -6.93%1.69M | -6.81%1.72M | -6.81%1.72M | --1.75M | --1.78M |
Other current liabilities | --1.4M | -2.50%1.4M | -60.58%1.4M | -60.58%1.4M | -61.69%1.4M | -63.44%1.44M | -48.47%3.55M | -48.47%3.55M | -49.06%3.65M | 23,234.63%70.56M |
Current liabilities | --5.17M | -0.98%5.25M | -38.24%5.31M | -38.24%5.31M | -41.21%5.31M | -49.49%5.3M | -41.52%8.6M | -41.52%8.6M | -24.48%9.04M | 1,374.27%77.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --143.69K | --153.98K | --149.61K | --149.61K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --143.69K | --153.98K | --149.61K | --149.61K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---40 | --1 | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --143.65K | --153.98K | --149.61K | --149.61K | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | --5.32M | 1.93%5.4M | -36.50%5.46M | -36.50%5.46M | -41.21%5.31M | -49.49%5.3M | -41.52%8.6M | -41.52%8.6M | -24.48%9.04M | 1,374.27%77.38M |
Shareholders'equity | ||||||||||
Share capital | --497 | -99.93%421 | -99.93%397 | -99.93%397 | -99.93%384 | 12.95%570.11K | 14.26%551.49K | 14.26%551.49K | 27.49%540.33K | 49.24%506.33K |
-common stock | --412 | -99.93%376 | -99.93%352 | -99.93%352 | -99.93%339 | 10.61%504.84K | 15.65%503.15K | 15.65%503.15K | 30.15%492K | 56.08%458K |
-Preferred stock | --85 | -99.93%45 | -99.91%45 | -99.91%45 | -99.91%45 | 35.04%65.27K | 1.53%48.34K | 1.53%48.34K | 5.49%48.34K | 5.49%48.34K |
Retained earnings | ---20.22M | -4.30%-20.1M | 5.53%-19.75M | 5.53%-19.75M | 6.74%-19.42M | 6.93%-19.27M | 10.47%-20.91M | 10.47%-20.91M | -3.68%-20.83M | -506.46%-87.79M |
Paid-in capital | --15.04M | 7.54%14.86M | 18.89%14.64M | 18.89%14.64M | 20.58%14.39M | 32.28%13.81M | 31.32%12.32M | 31.32%12.32M | 30.77%11.94M | 16.16%10.53M |
Total stockholders'equity | ---5.18M | -7.30%-5.24M | 36.49%-5.1M | 36.49%-5.1M | 39.77%-5.03M | 49.93%-4.88M | 40.41%-8.04M | 40.41%-8.04M | 20.75%-8.35M | -1,413.58%-76.75M |
Total equity | ---5.18M | -7.30%-5.24M | 36.49%-5.1M | 36.49%-5.1M | 39.77%-5.03M | 49.93%-4.88M | 40.41%-8.04M | 40.41%-8.04M | 20.75%-8.35M | -1,413.58%-76.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data